NSE:NOCIL
NOCIL Limited
- Stock
Last Close
265.40
03/05 09:59
Market Cap
45.14B
Beta: 0.53
Volume Today
305.62K
Avg: 333.71K
PE Ratio
41.78
PFCF: 3,282.20
Dividend Yield
1.10%
Payout:0%
Dec '13 | Mar '14 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.46B - | 1.74B 19.70% | 2.68B 53.80% | 2.72B 1.45% | 2.61B 3.95% | 2.29B 12.33% | 2.30B 0.24% | 2.10B 8.65% | 1.94B 7.35% | 2.04B 5.05% | 1.07B 47.82% | 2.22B 108.05% | 2.75B 23.91% | 3.10B 13.05% | 3.44B 10.99% | 3.75B 8.90% | 3.89B 3.67% | 4.53B 16.40% | 5.09B 12.42% | 3.89B 23.52% | 3.26B 16.32% | 3.93B 20.57% | 3.97B 1.01% | 3.51B 11.54% | 3.41B 2.92% | |
cost of revenue | 758M - | 1.02B 34.86% | 1.19B 16.42% | 1.19B 0.33% | 1.17B 1.62% | 1.11B 5.56% | 1.00B 9.71% | 886.70M 11.48% | 927.20M 4.57% | 1.06B 14.62% | 545.60M 48.66% | 1.15B 110.89% | 1.55B 34.92% | 1.80B 15.80% | 1.74B 3.10% | 2.23B 28.05% | 2.31B 3.55% | 2.31B 0.05% | 2.73B 17.95% | 2.06B 24.54% | 1.76B 14.46% | 2.34B 32.75% | 2.65B 13.39% | 1.98B 25.17% | 1.83B 7.66% | |
gross profit | 698.30M - | 720.92M 3.24% | 1.49B 106.79% | 1.53B 2.35% | 1.44B 5.78% | 1.18B 17.85% | 1.29B 9.59% | 1.21B 6.46% | 1.02B 16.08% | 978.40M 3.69% | 519.50M 46.90% | 1.07B 105.06% | 1.19B 12.02% | 1.31B 9.46% | 1.70B 30.38% | 1.52B 10.69% | 1.58B 3.84% | 2.22B 40.31% | 2.36B 6.65% | 1.84B 22.33% | 1.50B 18.39% | 1.59B 6.27% | 1.32B 17.16% | 1.53B 15.81% | 1.58B 3.22% | |
selling and marketing expenses | ||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||
selling general and administrative expenses | 1.10B - | 1.00B 8.57% | 908.40M 9.44% | 208.90M 77.00% | 893.20M 327.57% | 835.30M 6.48% | 849M 1.64% | |||||||||||||||||||
research and development expenses | 61.30M - | |||||||||||||||||||||||||
other expenses | 524.70M - | 643.18M 22.58% | 26.60M 95.86% | 28.10M 5.64% | 21.20M 24.56% | -72.10M 440.09% | 25.90M 135.92% | 20.70M 20.08% | 13.90M 32.85% | -56.20M 504.32% | 107.40M 291.10% | 10.20M 90.50% | 16.90M 65.69% | -129.90M 868.64% | 11.10M 108.55% | 13.70M 23.42% | 4.90M 64.23% | -22.80M 565.31% | 1.47B 6,566.23% | 8.60M 99.42% | 22.10M 156.98% | 28.20M 27.60% | 46.30M - | 58.30M 25.92% | ||
cost and expenses | 1.28B - | 1.67B 29.84% | 1.94B 16.40% | 1.98B 2.19% | 1.94B 1.98% | 1.71B 11.75% | 1.81B 5.61% | 1.69B 6.46% | 1.66B 1.95% | 1.77B 6.60% | 1.08B 39.14% | 1.99B 84.85% | 2.46B 23.54% | 2.66B 8.26% | 2.82B 5.78% | 3.36B 19.15% | 3.49B 4.00% | 3.56B 2.00% | 4.20B 17.99% | 3.41B 18.76% | 3.02B 11.39% | 3.57B 18.00% | 3.54B 0.73% | 3.19B 10.01% | 3.05B 4.21% | |
operating expenses | 524.70M - | 643.18M 22.58% | 748.50M 16.37% | 787M 5.14% | 767M 2.54% | 604.20M 21.23% | 808.10M 33.75% | 806.20M 0.24% | 732.70M 9.12% | 706.60M 3.56% | 531.20M 24.82% | 839.90M 58.11% | 906.70M 7.95% | 864.50M 4.65% | 1.07B 24.26% | 1.13B 4.73% | 1.18B 4.90% | 1.25B 5.81% | 1.47B 18.07% | 1.36B 8.09% | 1.26B 6.73% | 1.23B 2.52% | 893.20M 27.51% | 1.21B 34.91% | 1.22B 1.47% | |
interest expense | 2.70M - | 1.30M 51.85% | 700K 46.15% | 1.60M 128.57% | 3.20M 100% | 3.30M 3.13% | 3.20M 3.03% | 3.50M 9.38% | 2.50M 28.57% | 2.60M 4% | 2.40M 7.69% | 2.20M 8.33% | 2.30M 4.55% | 1.90M 17.39% | 2.80M 47.37% | 3.90M 39.29% | 2.80M 28.21% | 3.40M 21.43% | 3.10M 8.82% | 2.70M 12.90% | 3.80M 40.74% | 3.20M 15.79% | 5M 56.25% | |||
ebitda | 217.80M - | 221.14M 1.53% | 826.40M 273.69% | 826.10M 0.04% | 751.50M 9.03% | 622.80M 17.13% | 591.70M 4.99% | 505.40M 14.59% | 379.70M 24.87% | 397.20M 4.61% | 187.20M 52.87% | 326.90M 74.63% | 394.40M 20.65% | 546.80M 38.64% | 745.30M 36.30% | 516.50M 30.70% | 512.40M 0.79% | 1.13B 119.81% | 1.04B 7.97% | 628.60M 39.35% | 397.90M 36.70% | 526.70M 32.37% | 554.80M 5.34% | 499.20M 10.02% | 546.80M 9.54% | |
operating income | 129.50M - | 140.19M 8.25% | 742.30M 429.50% | 738.90M 0.46% | 670.70M 9.23% | 576.80M 14.00% | 486.10M 15.72% | 404.40M 16.81% | 283.20M 29.97% | 271.80M 4.03% | -11.70M 104.30% | 225.40M 2,026.50% | 286.60M 27.15% | 441.70M 54.12% | 628.80M 42.36% | 396M 37.02% | 399.30M 0.83% | 951.20M 138.22% | 899.60M 5.42% | 489.10M 45.63% | 256.20M 47.62% | 373.80M 45.90% | 425.50M 13.83% | 368.50M 13.40% | 411.90M 11.78% | |
depreciation and amortization | 44.20M - | 55.36M 25.24% | 57.50M 3.87% | 59.10M 2.78% | 59.60M 0.85% | 67M 12.42% | 79.70M 18.96% | 80.30M 0.75% | 82.60M 2.86% | 94.80M 14.77% | 91.50M 3.48% | 91.30M 0.22% | 90.90M 0.44% | 100.60M 10.67% | 105.40M 4.77% | 106.80M 1.33% | 108.20M 1.31% | 163M 50.65% | 136.90M 16.01% | 139.50M 1.90% | 141.70M 1.58% | 138.70M 2.12% | 129.30M 6.78% | 130.70M 1.08% | 134.90M 3.21% | |
total other income expenses net | -44.10M - | 66.12M 249.93% | 23.90M 63.85% | 26.80M 12.13% | 20.50M 23.51% | -22.60M 210.24% | 22.70M 200.44% | 17.40M 23.35% | 10.70M 38.51% | 27.10M 153.27% | 104.90M 287.08% | 7.60M 92.76% | 14.50M 90.79% | 2.30M 84.14% | 8.80M 282.61% | 11.80M 34.09% | 2.10M 82.20% | 8.20M 290.48% | -2.80M 134.15% | -3.40M 21.43% | -3.10M 8.82% | 11.50M 470.97% | 46.10M 300.87% | -3.20M 106.94% | -5M 56.25% | |
income before tax | 129.50M - | 143.86M 11.09% | 766.20M 432.59% | 765.70M 0.07% | 691.20M 9.73% | 554.20M 19.82% | 508.80M 8.19% | 421.80M 17.10% | 293.90M 30.32% | 298.90M 1.70% | 93.20M 68.82% | 233M 150% | 301.10M 29.23% | 444M 47.46% | 637.60M 43.60% | 407.80M 36.04% | 401.40M 1.57% | 959.40M 139.01% | 896.80M 6.52% | 485.70M 45.84% | 253.10M 47.89% | 385.30M 52.23% | 471.60M 22.40% | 365.30M 22.54% | 406.90M 11.39% | |
income tax expense | 46.80M - | 40.72M 12.99% | 257.10M 531.34% | 237.20M 7.74% | 242.50M 2.23% | 192.30M 20.70% | 180M 6.40% | -127.50M 170.83% | 84M 165.88% | 80.20M 4.52% | -26.30M 132.79% | 64.80M 346.39% | 78M 20.37% | 70.70M 9.36% | 163.50M 131.26% | 107.90M 34.01% | 103.50M 4.08% | 270.20M 161.06% | 232M 14.14% | 128.40M 44.66% | 66.90M 47.90% | 102.10M 52.62% | 128.60M 25.95% | 93.70M 27.14% | 106.90M 14.09% | |
net income | 82.70M - | 103.14M 24.72% | 509.10M 393.60% | 528.50M 3.81% | 448.70M 15.10% | 361.90M 19.34% | 328.80M 9.15% | 549.30M 67.06% | 209.90M 61.79% | 218.70M 4.19% | 119.50M 45.36% | 168.20M 40.75% | 223.10M 32.64% | 373.30M 67.32% | 474.10M 27.00% | 299.90M 36.74% | 297.90M 0.67% | 689.20M 131.35% | 664.80M 3.54% | 357.30M 46.25% | 186.20M 47.89% | 283.20M 52.09% | 343M 21.12% | 271.60M 20.82% | 300M 10.46% | |
weighted average shs out | 160.79M - | 160.79M 0% | 165.29M 2.80% | 165.16M 0.08% | 165.57M 0.25% | 164.90M 0.40% | 165.23M 0.20% | 165.45M 0.14% | 165.28M 0.11% | 164.90M 0.23% | 165.97M 0.65% | 164.90M 0.64% | 166.49M 0.96% | 165.93M 0.34% | 166.35M 0.25% | 166.61M 0.16% | 166.42M 0.11% | 166.41M 0.01% | 166.62M 0.12% | 166.96M 0.21% | 166.25M 0.43% | 166.64M 0.24% | 166.65M 0.00% | 166.65M 0% | 166.64M 0.00% | |
weighted average shs out dil | 160.79M - | 164.90M 2.56% | 166.37M 0.89% | 166.19M 0.11% | 166.19M 0.01% | 164.90M 0.77% | 166.06M 0.70% | 165.45M 0.37% | 165.28M 0.11% | 164.90M 0.23% | 165.97M 0.65% | 164.90M 0.64% | 167.74M 1.72% | 166.49M 0.75% | 166.94M 0.27% | 167.54M 0.36% | 167.36M 0.11% | 166.41M 0.56% | 167.04M 0.37% | 167.75M 0.43% | 167.75M 0.00% | 166.64M 0.66% | 167.32M 0.40% | 166.65M 0.40% | 167.60M 0.57% | |
eps | 0.51 - | 0.63 23.53% | 3.08 388.89% | 3.20 3.90% | 2.71 15.31% | 2.19 19.19% | 1.99 9.13% | 3.32 66.83% | 1.27 61.75% | 1.33 4.72% | 0.72 45.86% | 1.02 41.67% | 1.34 31.37% | 2.24 67.16% | 2.85 27.23% | 1.80 36.84% | 1.79 0.56% | 4.14 131.28% | 3.99 3.62% | 2.14 46.37% | 1.12 47.66% | 1.70 51.79% | 2.06 21.18% | 1.63 20.87% | 1.80 10.43% | |
epsdiluted | 0.51 - | 0.63 23.53% | 3.06 385.71% | 3.18 3.92% | 2.70 15.09% | 2.19 18.89% | 1.98 9.59% | 3.32 67.68% | 1.27 61.75% | 1.33 4.72% | 0.72 45.86% | 1.02 41.67% | 1.33 30.39% | 2.24 68.42% | 2.84 26.79% | 1.79 36.97% | 1.78 0.56% | 4.14 132.58% | 3.98 3.86% | 2.13 46.48% | 1.11 47.89% | 1.70 53.15% | 2.05 20.59% | 1.63 20.49% | 1.79 9.82% |
All numbers in INR (except ratios and percentages)