NSE:NYKAA
Nykaa
- Stock
Last Close
194.37
02/05 08:51
Market Cap
508.19B
Beta: -
Volume Today
2.89M
Avg: 12.20M
PE Ratio
2,388.36
PFCF: 4,902.00
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.89B - | 6.04B 109.18% | 8.08B 33.82% | 7.41B 8.35% | 8.17B 10.33% | 8.85B 8.36% | 10.98B 24.07% | 9.73B 11.38% | 11.48B 17.99% | 12.31B 7.18% | 14.63B 18.85% | 13.02B 11.01% | 11.48B 11.78% | 15.07B 31.23% | 17.89B 18.70% | 16.68B 6.75% | 16.68B 0% | 17.46B 4.68% | 17.46B 0% | 18.75B 7.37% | 18.75B 0% | 22.67B 20.93% | 22.67B 0% | 20.62B 9.06% | |
cost of revenue | 2.21B - | 3.67B 66.04% | 4.70B 28.24% | 4.77B 1.50% | 5.04B 5.59% | 5.07B 0.63% | 5.90B 16.29% | 6.38B 8.14% | 6.39B 0.15% | 6.73B 5.41% | 8.28B 23.04% | 7.26B 12.35% | 6.39B 12.03% | 8.57B 34.27% | 10.28B 19.90% | 11.59B 12.78% | 11.59B 0% | 12.06B 4.02% | 12.06B 0% | 10.54B 12.63% | 10.54B 0% | 12.76B 21.10% | 12.76B 0% | 14.00B 9.69% | |
gross profit | 678.45M - | 2.37B 249.55% | 3.38B 42.45% | 2.63B 22.05% | 3.13B 18.90% | 3.78B 20.80% | 5.09B 34.51% | 3.36B 34.01% | 5.10B 51.87% | 5.58B 9.39% | 6.35B 13.79% | 5.76B 9.27% | 5.10B 11.45% | 6.50B 27.41% | 7.61B 17.11% | 5.09B 33.16% | 5.09B 0% | 5.40B 6.20% | 5.40B 0% | 8.21B 52.02% | 8.21B 0% | 9.91B 20.72% | 9.91B 0% | 6.62B 33.21% | |
selling and marketing expenses | 281.46M - | 1.63B - | |||||||||||||||||||||||
general and administrative expenses | 30.78M - | 47.65M - | |||||||||||||||||||||||
selling general and administrative expenses | 312.24M - | 692.10M 121.66% | 1.68B - | 4.75B - | 4.75B 0% | 5.04B 6.13% | 5.04B 0% | 6.02B - | |||||||||||||||||
research and development expenses | |||||||||||||||||||||||||
other expenses | 860K - | 38.28M - | -70.06M 283.02% | 12.77M 118.23% | 51.98M 307.05% | 59.13M 13.76% | -118.22M 299.93% | 83.63M 170.74% | 64.76M 22.56% | 56.36M 12.97% | 97.38M 72.78% | 4.95B 4,981.53% | 85.73M 98.27% | 75.84M 11.54% | 70.63M 6.87% | 8.21B - | 8.21B 0% | 9.91B 20.72% | 9.20B 7.16% | ||||||
cost and expenses | 3.48B - | 5.64B 62.06% | 7.19B 27.56% | 7.06B 1.82% | 8.09B 14.58% | 8.78B 8.46% | 10.55B 20.14% | 9.64B 8.54% | 11.33B 17.51% | 12.08B 6.60% | 14.35B 18.80% | 12.84B 10.54% | 11.33B 11.74% | 14.81B 30.67% | 17.48B 18.03% | 16.34B 6.50% | 16.34B 0% | 17.10B 4.63% | 17.10B 0% | 18.75B 9.63% | 18.75B 0% | 22.67B 20.93% | 21.96B 3.13% | 20.01B 8.88% | |
operating expenses | 1.27B - | 1.97B 55.13% | 2.49B 26.31% | 2.29B 8.07% | 3.05B 33.30% | 3.71B 21.37% | 4.65B 25.40% | 3.27B 29.68% | 4.95B 51.37% | 5.35B 8.14% | 6.07B 13.48% | 5.58B 8.07% | 4.95B 11.35% | 6.24B 26.03% | 7.20B 15.45% | 4.75B 34.04% | 4.75B 0% | 5.04B 6.13% | 5.04B 0% | 8.21B 62.90% | 8.21B 0% | 9.91B 20.72% | 9.20B 7.16% | 6.02B 34.63% | |
interest expense | 85.35M - | 74.56M - | 58.70M 21.27% | 85.38M 45.45% | 113.49M 32.92% | 127.90M 12.70% | 113.63M 11.16% | 150.63M 32.56% | 203.56M 35.14% | 204.25M 0.34% | 187.61M 8.15% | 150.63M 19.71% | 213.09M 41.47% | 218.41M 2.50% | 211.34M 3.24% | 211.34M 0% | 213.10M 0.83% | 213.10M 0% | 242.30M 13.70% | 242.30M 0% | 319.30M 31.78% | 319.30M 0% | 298.50M 6.51% | ||
ebitda | -431.22M - | 545.60M 226.52% | 1.11B 103.16% | 524.31M 52.70% | 311.84M 40.52% | 340.22M 9.10% | 748.90M 120.12% | 476.63M 36.36% | 544.15M 14.17% | 676.13M 24.25% | 837.96M 23.93% | 804.32M 4.01% | 544.15M 32.35% | 892.02M 63.93% | 1.06B 19.23% | 1.00B 5.65% | 932.82M 7.04% | 1.03B 10.90% | 961.20M 7.09% | 1.09B 13.51% | 1.09B 0% | 1.46B 34.09% | 1.46B 0% | 1.42B 2.74% | |
operating income | -593.61M - | 386.86M 165.17% | 885.69M 128.94% | 342.03M 61.38% | 76.82M 77.54% | 127.14M 65.50% | 438.53M 244.92% | 80.35M 81.68% | 150.40M 87.18% | 291.11M 93.56% | 330.96M 13.69% | 273.90M 17.24% | 234.03M 14.56% | 345.66M 47.70% | 483.30M 39.82% | 336.33M 30.41% | 336.33M 0% | 360.60M 7.22% | 360.60M 0% | 400.40M - | 709.60M - | 604.50M 14.81% | |||
depreciation and amortization | 145.71M - | 158.74M 8.94% | 184.48M 16.22% | 169.32M 8.22% | 194.97M 15.15% | 213.08M 9.29% | 251.24M 17.91% | 304.84M 21.33% | 310.12M 1.73% | 385.02M 24.15% | 507M 31.68% | 530.42M 4.62% | 310.12M 41.53% | 546.36M 76.18% | 580.28M 6.21% | 596.49M 2.79% | 596.49M 0% | 600.60M 0.69% | 600.60M 0% | 636.20M 5.93% | 636.20M 0% | 698.20M 9.75% | 698.20M 0% | 729M 4.41% | |
total other income expenses net | -68.67M - | -60.46M 11.96% | -36.28M 39.99% | -45.74M 26.07% | -45.33M 0.90% | -113.49M 150.36% | -68.77M 39.40% | -22.19M 67.73% | -67M 201.94% | -203.56M 203.82% | -204.25M 0.34% | -187.61M 8.15% | -150.63M 19.71% | -213.09M 41.47% | -218.41M 2.50% | -140.71M 35.58% | -140.71M 0% | -139.80M 0.65% | -139.80M 0% | 212.60M 252.07% | -187.80M 188.33% | 445.60M 337.27% | -264M 159.25% | -209M 20.83% | |
income before tax | -662.28M - | 326.40M 149.28% | 849.41M 160.24% | 296.29M 65.12% | 31.49M 89.37% | 13.65M 56.65% | 369.76M 2,608.86% | 58.16M 84.27% | 83.40M 43.40% | 87.55M 4.98% | 126.71M 44.73% | 86.29M 31.90% | 83.40M 3.35% | 132.57M 58.96% | 264.89M 99.81% | 195.62M 26.15% | 195.62M 0% | 220.80M 12.87% | 220.80M 0% | 212.60M 3.71% | 212.60M 0% | 445.60M 109.60% | 445.60M 0% | 395.50M 11.24% | |
income tax expense | -117.21M - | 56.52M 148.22% | 160.58M 184.11% | 114.27M 28.84% | -3.73M 103.26% | 1.93M 151.74% | 79.61M 4,024.87% | -17.63M 122.15% | 26.53M 250.48% | 31M 16.85% | 34.67M 11.84% | 43.54M 25.58% | 26.53M 39.07% | 39.68M 49.57% | 82.55M 108.04% | 98.25M 19.02% | 98.25M 0% | 78.40M 20.20% | 78.40M 0% | 78.20M 0.26% | 78.20M 0% | 175.90M 124.94% | 175.90M 0% | 205M 16.54% | |
net income | -541.45M - | 274.68M 150.73% | 689.72M 151.10% | 171.73M 75.10% | 34.15M 80.11% | 11.70M 65.74% | 279.30M 2,287.18% | 85.60M 69.35% | 45.50M 46.85% | 41.08M 9.71% | 81.93M 99.44% | 24.11M 70.57% | 45.50M 88.72% | 58.46M 28.48% | 161.86M 176.87% | 69.30M 57.19% | 69.31M 0.01% | 96.40M 39.09% | 96.40M 0% | 100.40M 4.15% | 100.40M 0% | 261.20M 160.16% | 261.20M 0% | 202.80M 22.36% | |
weighted average shs out | 2.56B - | 2.75B 7.24% | 2.56B 6.76% | 2.84B 10.79% | 2.56B 9.74% | 2.84B 10.79% | 2.79B 1.57% | 2.82B 1.13% | 2.27B 19.46% | 2.74B 20.38% | 2.73B 0.28% | 2.58B 5.48% | 2.73B 5.76% | 2.92B 7.07% | 2.70B 7.71% | 2.85B 5.83% | 2.85B 0% | 3.21B 12.55% | 2.86B 11.10% | 2.51B 12.14% | 2.51B 0% | 2.90B 15.63% | 2.90B 0% | ||
weighted average shs out dil | 2.93B - | 2.75B 6.16% | 2.93B 6.57% | 2.84B 3.06% | 2.93B 3.16% | 2.84B 3.06% | 2.79B 1.57% | 2.82B 1.13% | 2.27B 19.46% | 2.74B 20.38% | 2.73B 0.28% | 2.58B 5.48% | 2.73B 5.76% | 2.92B 7.07% | 2.70B 7.71% | 2.85B 5.83% | 2.85B 0% | 3.21B 12.55% | 2.86B 11.10% | 2.51B 12.14% | 2.51B 0% | 2.90B 15.63% | 2.90B 0% | ||
eps | -0.21 - | 0.10 147.62% | 0.27 170% | 0.06 77.59% | 0.01 78.02% | 0.00 69.17% | 0.10 2,339.02% | 0.03 70% | 0.02 33.33% | 0.01 25.00% | 0.03 100% | 0.01 66.67% | 0.02 67% | 0.02 19.76% | 0.06 200.00% | 0.02 66.67% | 0.02 0% | 0.03 50.00% | 0.03 12.33% | 0.04 18.69% | 0.04 0% | 0.09 125.00% | 0.09 0% | 0.07 22.22% | |
epsdiluted | -0.18 - | 0.10 155.56% | 0.24 140.00% | 0.06 74.79% | 0.01 80.66% | 0.00 64.96% | 0.10 2,339.02% | 0.03 70% | 0.02 33.33% | 0.01 25.00% | 0.03 100% | 0.01 66.67% | 0.02 67% | 0.02 19.76% | 0.06 200.00% | 0.02 66.67% | 0.02 0% | 0.03 50.00% | 0.03 12.33% | 0.04 18.69% | 0.04 0% | 0.09 125.00% | 0.09 0% | 0.07 22.22% |
All numbers in INR (except ratios and percentages)