NSE:OAL
Oriental Aromatics Limited
- Stock
Last Close
372.50
06/05 08:18
Market Cap
12.63B
Beta: 0.85
Volume Today
8.78K
Avg: 12.06K
PE Ratio
892.02
PFCF: -
Dividend Yield
0.13%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 678.46M - | 761.62M 12.26% | 765.21M 0.47% | 889.50M 16.24% | 803.09M 9.71% | 923.84M 15.04% | 863.19M 6.57% | 960.46M 11.27% | 853.70M 11.11% | 897.28M 5.10% | 820.30M 8.58% | 937.89M 14.33% | 873.59M 6.86% | 897.06M 2.69% | 784.92M 12.50% | 957.08M 21.93% | 830.70M 13.20% | 973.48M 17.19% | 927.18M 4.76% | 2.26B 143.98% | 2.12B 6.21% | 2.04B 3.77% | 1.75B 14.07% | 1.68B 4.16% | 1.13B 32.64% | 1.84B 62.32% | 1.91B 3.72% | 2.21B 15.94% | 2.30B 3.89% | 2.30B 0.34% | 2.06B 10.71% | 2.00B 2.60% | 2.34B 16.53% | 2.21B 5.48% | 1.99B 9.66% | 1.95B 2.05% | 1.96B 0.18% | 2.27B 15.91% | 1.97B 12.97% | |
cost of revenue | 534.85M - | 544.43M 1.79% | 440.70M 19.05% | 998.40M 126.55% | 533.01M 46.61% | 751.66M 41.02% | 646.02M 14.05% | 851.79M 31.85% | 639.56M 24.92% | 657.07M 2.74% | 555.64M 15.44% | 736.38M 32.53% | 547.34M 25.67% | 538.95M 1.53% | 433M 19.66% | 735.70M 69.91% | 611.31M 16.91% | 731.72M 19.70% | 675.57M 7.67% | 1.76B 160.12% | 1.54B 12.19% | 1.56B 1.33% | 1.25B 20.14% | 1.13B 9.66% | 786.84M 30.25% | 1.14B 44.56% | 1.16B 1.54% | 1.63B 41.34% | 1.72B 5.28% | 1.86B 8.23% | 1.63B 12.21% | 1.56B 4.25% | 1.89B 20.87% | 1.82B 3.96% | 1.58B 12.84% | 1.59B 0.32% | 1.69B 6.48% | 1.91B 13.20% | 1.57B 17.68% | |
gross profit | 143.62M - | 217.19M 51.23% | 324.50M 49.41% | -108.89M 133.56% | 270.08M 348.03% | 172.18M 36.25% | 217.16M 26.13% | 108.66M 49.96% | 214.14M 97.06% | 240.22M 12.18% | 264.67M 10.18% | 201.51M 23.86% | 326.26M 61.90% | 358.11M 9.76% | 351.92M 1.73% | 221.38M 37.09% | 219.39M 0.90% | 241.76M 10.20% | 251.61M 4.08% | 504.83M 100.64% | 578.51M 14.59% | 477.89M 17.39% | 505.58M 5.79% | 553.31M 9.44% | 345.73M 37.51% | 700.88M 102.72% | 751.78M 7.26% | 578.12M 23.10% | 578.02M 0.02% | 444.49M 23.10% | 424.82M 4.43% | 440.64M 3.72% | 445.48M 1.10% | 392.31M 11.94% | 412.13M 5.05% | 366.14M 11.16% | 266.86M 27.12% | 355.11M 33.07% | 399.31M 12.45% | |
selling and marketing expenses | 11.31M - | 44.91M - | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 126.88M - | 98.73M - | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 126.66M - | 129.13M 1.95% | 138.19M 7.02% | 123.23M 10.83% | 120.30M 2.37% | 133.20M 10.72% | 143.64M 7.84% | 134.31M 6.50% | 114.83M 14.50% | 123.68M 7.70% | ||||||||||||||||||||||||||||||
research and development expenses | 72.83M - | 82.47M - | ||||||||||||||||||||||||||||||||||||||
other expenses | 88.33M - | 107.71M 21.95% | 183.74M 70.58% | -209.64M 214.10% | 194.72M 192.88% | 127.16M 34.70% | 132.17M 3.94% | -29.84M 122.58% | 123.36M 513.39% | 144.00M 16.73% | 139.99M 2.79% | 87.99M 37.14% | 227.40M 158.43% | 167.16M 26.49% | 241.39M 44.41% | 137.06M 43.22% | 129.82M 5.28% | 130.37M 0.43% | 161.19M 23.64% | 298.15M 84.97% | 4.03M 98.65% | 3.50M 13.04% | 11.91M 240.21% | -15.70M 231.78% | 4.46M 128.43% | 4.76M 6.68% | 6.74M 41.50% | -3.63M 153.84% | 10.62M 392.91% | 19.89M 87.24% | 352K 98.23% | -10.24M 3,008.81% | 20.34M 298.63% | 23.50M 15.57% | 6.07M 74.19% | 7.37M 21.46% | 5.76M 21.77% | 28.11M 387.77% | 21.57M 23.27% | |
cost and expenses | 623.17M - | 652.14M 4.65% | 624.44M 4.25% | 788.75M 26.31% | 727.72M 7.74% | 878.82M 20.76% | 778.19M 11.45% | 821.95M 5.62% | 762.93M 7.18% | 801.07M 5.00% | 695.63M 13.16% | 824.37M 18.51% | 774.74M 6.02% | 706.11M 8.86% | 674.39M 4.49% | 872.76M 29.41% | 741.13M 15.08% | 862.09M 16.32% | 836.75M 2.94% | 2.06B 145.64% | 1.81B 11.78% | 1.80B 0.74% | 1.52B 15.62% | 1.38B 9.34% | 995.60M 27.69% | 1.39B 40.01% | 1.42B 1.53% | 1.90B 34.51% | 1.99B 4.66% | 2.15B 7.78% | 1.94B 9.67% | 1.83B 5.90% | 2.22B 21.52% | 2.11B 4.87% | 1.90B 9.78% | 1.91B 0.40% | 2.00B 4.43% | 2.21B 10.56% | 1.88B 14.68% | |
operating expenses | 88.33M - | 107.71M 21.95% | 183.74M 70.58% | -209.64M 214.10% | 194.72M 192.88% | 127.16M 34.70% | 132.17M 3.94% | -29.84M 122.58% | 123.36M 513.39% | 144.00M 16.73% | 139.99M 2.79% | 87.99M 37.14% | 227.40M 158.43% | 167.16M 26.49% | 241.39M 44.41% | 137.06M 43.22% | 129.82M 5.28% | 130.37M 0.43% | 161.19M 23.64% | 298.15M 84.97% | 270.12M 9.40% | 236.23M 12.55% | 269.94M 14.27% | 248.83M 7.82% | 208.76M 16.10% | 256.46M 22.85% | 260.27M 1.48% | 271.20M 4.20% | 273.62M 0.89% | 287.22M 4.97% | 306.74M 6.80% | 261.64M 14.70% | 327.99M 25.36% | 294.68M 10.16% | 321.56M 9.12% | 323.97M 0.75% | 305.79M 5.61% | 293.47M 4.03% | 307.78M 4.87% | |
interest expense | 16.93M - | 16.60M 1.92% | 17.55M 5.67% | 22.59M - | 13.92M 38.38% | 4.19M 69.93% | 11.72M - | 20.51M 75.05% | 13.76M 32.92% | 22.97M 66.92% | 28.45M 23.87% | 38.28M 34.56% | 16.97M 55.68% | -15.48M 191.21% | 7.51M 148.55% | 2.81M 62.62% | 2.18M 22.36% | 671K 69.23% | 6.51M 869.60% | 9.76M 50.05% | 6.60M 32.36% | 1.75M 73.47% | 23.99M 1,269.12% | 33.22M 38.48% | 41.59M 25.20% | 31.52M 24.21% | 46.00M 45.93% | 54.79M 19.11% | 68.73M 25.46% | |||||||||||
ebitda | 97.28M - | 128.11M 31.70% | 149.58M 16.76% | 89.27M 40.32% | 95.46M 6.94% | 55.80M 41.55% | 109.37M 96.01% | 155.46M 42.14% | 111.07M 28.55% | 116.20M 4.62% | 148.66M 27.93% | 142.02M 4.47% | 127.21M 10.43% | 150.08M 17.98% | 128.12M 14.63% | 114.93M 10.30% | 119.03M 3.57% | 141.19M 18.62% | 122.05M 13.56% | 266.23M 118.14% | 357.58M 34.31% | 291.86M 18.38% | 294.53M 0.91% | 351.66M 19.40% | 187.64M 46.64% | 495.39M 164.01% | 540.57M 9.12% | 333.75M 38.26% | 354.94M 6.35% | 218.00M 38.58% | 161.62M 25.86% | 218.97M 35.48% | 184.52M 15.73% | 169.22M 8.29% | 146.41M 13.48% | 99.26M 32.20% | 14.98M 84.91% | 138.84M 826.77% | 162.70M 17.19% | |
operating income | 8.71M - | 83.71M 860.71% | 127.58M 52.41% | 92.58M 27.43% | 58.63M 36.68% | 34.27M 41.54% | 57.66M 68.24% | 118.84M 106.10% | 76.65M 35.50% | 81.87M 6.82% | 109.28M 33.48% | 71.38M 34.68% | 77.12M 8.04% | 177.38M 130.00% | 95.29M 46.28% | 97.02M 1.82% | 77.85M 19.76% | 90.88M 16.73% | 76.66M 15.64% | 206.68M 169.60% | 308.38M 49.21% | 241.66M 21.64% | 235.64M 2.49% | 304.48M 29.21% | 136.97M 55.01% | 444.42M 224.46% | 491.51M 10.60% | 306.92M 37.56% | 304.40M 0.82% | 157.27M 48.33% | 118.08M 24.92% | 177.52M 50.35% | 117.49M 33.82% | 121.13M 3.10% | 96.63M 20.23% | 49.54M 48.73% | -38.93M 178.58% | 89.75M 330.55% | 113.11M 26.03% | |
depreciation and amortization | 17.52M - | 18.80M 7.29% | 19.42M 3.29% | 21.11M 8.69% | 24.23M 14.81% | 23.27M 3.95% | 19.99M 14.11% | 20.29M 1.50% | 20.30M 0.03% | 19.99M 1.52% | 23.98M 19.99% | 29.92M 24.73% | 28.35M 5.24% | 28.66M 1.08% | 28.64M 0.06% | 30.60M 6.85% | 29.45M 3.75% | 29.80M 1.18% | 31.62M 6.10% | 57.36M 81.39% | 45.17M 21.25% | 46.70M 3.40% | 46.98M 0.58% | 51.33M 9.27% | 46.20M 9.99% | 46.21M 0.01% | 42.32M 8.42% | 39.86M 5.81% | 39.91M 0.14% | 40.84M 2.32% | 43.20M 5.77% | 46.17M 6.89% | 46.69M 1.11% | 48.08M 2.99% | 49.78M 3.54% | 49.73M 0.12% | 48.15M 3.18% | 49.09M 1.96% | 49.59M 1.02% | |
total other income expenses net | -46.58M - | -25.78M 44.66% | -13.19M 48.82% | -8.17M 38.07% | -16.74M 104.90% | -10.75M 35.79% | -27.34M 154.33% | -19.67M 28.06% | -14.12M 28.19% | -14.34M 1.52% | -15.39M 7.38% | -42.14M 173.70% | -21.74M 48.41% | -83.10M 282.31% | -15.24M 81.66% | 12.70M 183.34% | -11.72M 192.28% | -20.51M 75.05% | -13.76M 32.92% | -20.78M 51.00% | -24.43M 17.56% | -34.78M 42.41% | -5.05M 85.47% | 3.09M 161.07% | -3.05M 198.83% | 1.95M 163.95% | 4.55M 133.42% | -13.70M 400.79% | 4.12M 130.06% | 10.13M 145.99% | -6.25M 161.71% | -6.48M 3.62% | -3.64M 43.74% | -33.22M 811.53% | -41.59M 25.20% | -31.52M 24.21% | -40.23M 27.64% | -54.79M 36.18% | -68.73M 25.46% | |
income before tax | 8.71M - | 83.70M 860.68% | 127.58M 52.41% | 92.58M 27.43% | 58.63M 36.68% | 34.27M 41.54% | 57.66M 68.24% | 118.84M 106.10% | 76.65M 35.50% | 81.87M 6.82% | 109.28M 33.47% | 71.38M 34.68% | 77.12M 8.04% | 107.85M 39.84% | 95.29M 11.64% | 97.02M 1.82% | 77.85M 19.76% | 90.88M 16.73% | 76.66M 15.64% | 185.91M 142.49% | 283.96M 52.74% | 206.87M 27.15% | 230.59M 11.46% | 307.56M 33.38% | 133.92M 56.46% | 446.37M 233.31% | 496.07M 11.13% | 293.22M 40.89% | 308.52M 5.22% | 167.40M 45.74% | 111.82M 33.20% | 171.04M 52.96% | 113.85M 33.44% | 87.92M 22.78% | 55.04M 37.39% | 18.02M 67.26% | -79.16M 539.34% | 34.96M 144.16% | 44.37M 26.92% | |
income tax expense | 2.23M - | 26.95M 1,107.93% | 45.60M 69.20% | 36.72M 19.46% | 17.71M 51.77% | 11.29M 36.25% | 18.61M 64.79% | 29.23M 57.12% | 25.42M 13.03% | 25.17M 1.00% | 31.97M 27.00% | 29.76M 6.90% | 25.54M 14.19% | 38.42M 50.42% | 31.67M 17.56% | 40.12M 26.68% | 26.94M 32.84% | 27.27M 1.20% | 25.01M 8.28% | 100.62M 302.34% | 104.20M 3.56% | -60.31M 157.88% | 54.17M 189.83% | 69.03M 27.42% | 34.64M 49.82% | 113.91M 228.84% | 132.51M 16.34% | 69.15M 47.82% | 81.50M 17.87% | 45.85M 43.75% | 32.20M 29.78% | 66.22M 105.66% | 29.73M 55.10% | 24.54M 17.47% | 17.02M 30.65% | 6.11M 64.08% | -18.70M 405.91% | 9.92M 153.05% | 18.28M 84.26% | |
net income | 6.48M - | 56.75M 775.56% | 81.98M 44.45% | 55.86M 31.86% | 40.92M 26.75% | 22.98M 43.83% | 39.06M 69.93% | 89.61M 129.43% | 51.23M 42.83% | 56.70M 10.69% | 77.31M 36.35% | 41.62M 46.16% | 51.58M 23.93% | 69.43M 34.60% | 63.62M 8.37% | 56.90M 10.56% | 50.91M 10.53% | 63.61M 24.95% | 51.66M 18.79% | 85.29M 65.11% | 179.76M 110.77% | 267.18M 48.63% | 176.41M 33.97% | 238.53M 35.21% | 99.28M 58.38% | 332.46M 234.87% | 363.56M 9.35% | 224.07M 38.37% | 227.01M 1.31% | 121.55M 46.45% | 79.63M 34.49% | 104.83M 31.65% | 84.12M 19.76% | 64.96M 22.77% | 38.03M 41.46% | 11.90M 68.69% | -60.46M 607.89% | 25.04M 141.42% | 26.09M 4.20% | |
weighted average shs out | 20.58M - | 20.53M 0.25% | 20.53M 0.04% | 20.53M 0.02% | 20.54M 0.03% | 20.52M 0.07% | 20.53M 0.04% | 20.53M 0.03% | 20.53M 0.01% | 20.53M 0.03% | 20.53M 0.04% | 20.53M 0.04% | 20.53M 0.02% | 20.54M 0.06% | 20.54M 0.01% | 20.54M 0.01% | 20.53M 0.07% | 20.54M 0.04% | 20.54M 0.02% | 33.65M 63.83% | 33.66M 0.04% | 33.65M 0.04% | 33.67M 0.05% | 33.64M 0.08% | 33.65M 0.05% | 33.65M 0.01% | 33.66M 0.04% | 33.65M 0.05% | 33.63M 0.04% | 33.65M 0.07% | 33.60M 0.16% | 33.61M 0.04% | 33.65M 0.10% | 33.66M 0.03% | 33.65M 0.01% | 33.65M 0% | 33.65M 0% | 33.65M 0% | 33.65M 0% | |
weighted average shs out dil | 20.58M - | 20.53M 0.25% | 20.53M 0.03% | 20.53M 0.01% | 20.54M 0.00% | 20.52M 0.07% | 20.53M 0.04% | 20.53M 0.03% | 20.53M 0% | 20.53M 0% | 20.53M 0% | 20.53M 0.03% | 20.53M 0.01% | 20.54M 0.06% | 20.54M 0.01% | 20.54M 0.01% | 20.53M 0.07% | 20.54M 0.04% | 20.54M 0.02% | 33.65M 63.83% | 33.66M 0.04% | 33.65M 0.04% | 33.67M 0.05% | 33.65M 0.05% | 33.65M 0.01% | 33.65M 0.01% | 33.66M 0.04% | 33.66M 0% | 33.63M 0.09% | 33.67M 0.12% | 33.60M 0.22% | 33.61M 0.04% | 33.65M 0.10% | 33.71M 0.20% | 33.65M 0.18% | 33.65M 0% | 33.65M 0% | 33.65M 0% | 33.65M 0% | |
eps | 0.32 - | 2.77 765.63% | 3.99 44.04% | 1.66 58.40% | 1.99 19.88% | 1.12 43.72% | 1.90 69.64% | 2.66 40.00% | 4.99 87.59% | 5.53 10.82% | 7.32 32.37% | 2.03 72.27% | 2.49 22.66% | 3.36 34.94% | 3.08 8.33% | 2.77 10.06% | 2.48 10.47% | 3.10 25.00% | 2.52 18.71% | 2.53 0.40% | 5.34 111.07% | 7.94 48.69% | 5.24 34.01% | 7.09 35.31% | 2.95 58.39% | 9.88 234.92% | 10.80 9.31% | 6.66 38.33% | 6.75 1.35% | 3.61 46.52% | 2.37 34.35% | 3.12 31.65% | 2.50 19.87% | 1.93 22.80% | 1.13 41.45% | 0.35 69.03% | -1.80 614.29% | 0.72 140% | 0.78 8.33% | |
epsdiluted | 0.32 - | 2.77 765.63% | 3.99 44.04% | 1.66 58.40% | 1.99 19.88% | 1.12 43.72% | 1.90 69.64% | 2.66 40.00% | 4.99 87.59% | 5.53 10.82% | 7.32 32.37% | 2.03 72.27% | 2.49 22.66% | 3.36 34.94% | 3.08 8.33% | 2.77 10.06% | 2.48 10.47% | 3.10 25.00% | 2.52 18.71% | 2.53 0.40% | 5.34 111.07% | 7.94 48.69% | 5.24 34.01% | 7.09 35.31% | 2.95 58.39% | 9.88 234.92% | 10.80 9.31% | 6.66 38.33% | 6.75 1.35% | 3.61 46.52% | 2.37 34.35% | 3.12 31.65% | 2.50 19.87% | 1.93 22.80% | 1.13 41.45% | 0.35 69.03% | -1.80 614.29% | 0.72 140% | 0.78 8.33% |
All numbers in INR (except ratios and percentages)