NSE:POLYCAB
Polycab India Limited
- Stock
Last Close
5,520.00
02/05 08:51
Market Cap
995.24B
Beta: 0.60
Volume Today
156.12K
Avg: 271.68K
PE Ratio
39.60
PFCF: 512.68
Dividend Yield
0.46%
Payout:18.03%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.54B - | 16.83B 18.09% | 18.12B 7.68% | 20.25B 11.75% | 24.21B 19.57% | 19.33B 20.16% | 22.42B 15.98% | 25.07B 11.84% | 19.12B 23.73% | 9.58B 49.90% | 21.14B 120.60% | 27.12B 28.32% | 29.58B 9.04% | 18.81B 36.42% | 30.64B 62.95% | 33.29B 8.64% | 39.23B 17.85% | 27.14B 30.81% | 33.06B 21.80% | 36.65B 10.86% | 44.22B 20.66% | 27.14B 38.62% | 42.18B 55.39% | 43.40B 2.91% | 55.53B 27.94% | 55.53B 0% | 46.83B 15.67% | 46.83B 0% | 54.84B 17.09% | 54.98B 0.27% | 52.26B 4.95% | 52.26B 0% | 69.86B 33.67% | |
cost of revenue | 15.32B - | 12.65B 17.45% | 13.57B 7.27% | 14.43B 6.39% | 19.15B 32.69% | 14.28B 25.44% | 16.45B 15.21% | 18.19B 10.58% | 15.27B 16.05% | 7.23B 52.67% | 15.13B 109.31% | 21.37B 41.25% | 22.89B 7.10% | 14.40B 37.08% | 24.75B 71.88% | 26.28B 6.20% | 31.05B 18.14% | 20.73B 33.25% | 24.75B 19.41% | 27.76B 12.16% | 31.88B 14.83% | 20.73B 34.98% | 30.74B 48.31% | 31.69B 3.10% | 46.08B 45.39% | 46.08B 0% | 39.49B 14.29% | 39.49B 0% | 46.44B 17.61% | 42.02B 9.52% | 38.81B 7.66% | 38.81B 0% | 52.44B 35.12% | |
gross profit | 5.23B - | 4.18B 19.99% | 4.55B 8.90% | 5.82B 27.74% | 5.06B 12.98% | 5.05B 0.19% | 5.97B 18.18% | 6.88B 15.29% | 3.85B 44.03% | 2.35B 38.91% | 6.01B 155.27% | 5.75B 4.24% | 6.69B 16.28% | 4.41B 34.14% | 5.89B 33.75% | 7.01B 18.88% | 8.18B 16.76% | 6.42B 21.55% | 8.31B 29.52% | 8.89B 6.99% | 12.35B 38.86% | 6.42B 48.03% | 11.44B 78.24% | 11.71B 2.40% | 9.45B 19.29% | 9.45B 0% | 7.34B 22.35% | 7.34B 0% | 8.39B 14.32% | 12.96B 54.43% | 13.45B 3.81% | 13.45B 0% | 17.42B 29.51% | |
selling and marketing expenses | 603.84M - | 735.35M 21.78% | 352.52M 52.06% | 520.89M 47.76% | 707.86M 35.89% | 818.57M 15.64% | 579.02M 29.26% | 901.76M 55.74% | 684.17M 24.13% | 296.45M 56.67% | 605.87M 104.38% | 897.22M 48.09% | 849.72M 5.29% | 479.84M 43.53% | 838.51M 74.75% | 1.29B 54.42% | 957.29M 26.07% | 749.10M 21.75% | 1.06B 41.74% | 1.45B 37.02% | 1.12B 22.71% | 749.10M 33.38% | 1.31B 74.77% | 1.78B 35.91% | 1.34B - | 1.02B - | 1.24B - | 1.29B 4.38% | 1.29B 0% | 286.53M 77.85% | ||||
general and administrative expenses | 115.93M - | 209.35M - | 514.71M - | 79.51M 84.55% | 123.82M - | 204.37M 65.05% | 180.87M - | 287.49M 58.95% | 251.07M 12.67% | 168.41M 32.92% | 208.78M 23.97% | 308.16M 47.60% | 359.23M 16.57% | 168.41M 53.12% | 1.33B - | 244.93M - | 2.07B - | |||||||||||||||||
selling general and administrative expenses | 719.77M - | 735.35M 2.16% | 352.52M 52.06% | 520.89M 47.76% | 917.21M 76.09% | 818.57M 10.75% | 579.02M 29.26% | 901.76M 55.74% | 1.20B 32.95% | 375.96M 68.64% | 605.87M 61.15% | 1.02B 68.52% | 1.05B 3.24% | 479.84M 54.48% | 1.02B 112.44% | 1.58B 55.23% | 1.21B 23.63% | 917.51M 24.07% | 1.27B 38.48% | 1.76B 38.76% | 439.07M 75.10% | 917.51M 108.97% | 1.31B 42.69% | 1.78B 35.91% | 2.67B 50.04% | 2.67B 0% | 2.24B 16.28% | 2.24B 0% | 2.86B 28.12% | 1.24B 56.73% | 1.29B 4.38% | 1.29B 0% | 2.36B 82.47% | |
research and development expenses | 240.82M - | 8.37M - | 329.19M - | |||||||||||||||||||||||||||||||
other expenses | 1.41B - | 230.95M 83.66% | -22.64M 109.80% | 238.24M 1,152.30% | 1.72B 621.04% | 519M 69.79% | 124.30M 76.05% | 3.46M 97.22% | -425.33M 12,392.77% | 13.71M 103.22% | 327.41M 2,288.11% | 11.51M 96.48% | 2.57M 77.67% | 252.93M 9,741.63% | 20.65M 91.84% | 7.86M 61.94% | 30.79M 291.73% | 20.34M 33.94% | 18.74M 7.87% | 12.32M 34.26% | 1.28B 10,304.71% | 2.84B 121.39% | 353.22M 87.55% | 709.87M 100.97% | 538.38M - | 37.94M - | 6.13B - | 5.75B 6.19% | 12.16B 111.61% | |||||
cost and expenses | 17.44B - | 15.45B 11.42% | 16.32B 5.62% | 17.43B 6.82% | 21.77B 24.91% | 17.66B 18.88% | 20.10B 13.79% | 22.09B 9.91% | 15.86B 28.20% | 9.35B 41.04% | 18.47B 97.50% | 24.07B 30.33% | 25.77B 7.07% | 17.93B 30.42% | 28.07B 56.50% | 30.53B 8.79% | 34.75B 13.82% | 24.48B 29.56% | 29.10B 18.88% | 32.40B 11.32% | 38.67B 19.36% | 24.48B 36.69% | 36.69B 49.87% | 38.33B 4.46% | 48.75B 27.19% | 48.75B 0% | 41.73B 14.40% | 41.73B 0% | 49.31B 18.17% | 49.31B 0% | 45.85B 7.02% | 52.26B 13.99% | 55.12B 5.48% | |
operating expenses | 2.12B - | 2.80B 32.07% | 2.75B 1.83% | 3.00B 8.91% | 2.62B 12.52% | 3.38B 29.01% | 3.65B 7.82% | 3.90B 6.86% | 590.36M 84.86% | 2.12B 259.62% | 3.34B 57.31% | 2.70B 19.16% | 2.89B 6.90% | 3.53B 22.45% | 3.32B 6.16% | 4.25B 28.11% | 3.70B 12.86% | 3.76B 1.44% | 4.35B 15.92% | 4.64B 6.54% | 6.79B 46.45% | 3.76B 44.71% | 5.95B 58.49% | 6.64B 11.50% | 2.67B 59.77% | 2.67B 0% | 2.24B 16.28% | 2.24B 0% | 2.86B 28.12% | 7.36B 157.15% | 7.04B 4.41% | 13.45B 91.11% | 2.69B 80.01% | |
interest expense | 218.61M - | 371.68M 70.02% | 361.67M 2.69% | 171.59M 52.56% | 183.45M 6.91% | 123.21M 32.84% | 127.08M 3.14% | 85.81M 32.48% | -64.63M 175.32% | 109.43M 269.32% | 113.82M 4.01% | 66.61M 41.48% | 98.06M 47.22% | 121.64M 24.05% | 41.17M 66.15% | 30.42M 26.11% | 79.56M 161.54% | 36.44M 54.20% | 95.76M 162.79% | 70.67M 26.20% | 394.70M 458.51% | 36.44M 90.77% | 267.92M 635.24% | 322.25M 20.28% | 244.01M 24.28% | 244.01M 0% | 413.01M 69.26% | 332.57M 19.48% | 453.03M 36.22% | 453.03M 0% | 497.86M 9.90% | 497.86M 0% | 325.38M 34.64% | |
ebitda | 3.32B - | 1.92B 42.02% | 2.11B 9.70% | 3.43B 62.51% | 3.01B 12.27% | 2.57B 14.48% | 2.83B 9.76% | 3.39B 20.07% | 3.19B 6.00% | 925.35M 70.98% | 3.45B 272.78% | 3.80B 10.05% | 4.36B 14.81% | 1.62B 62.72% | 3.27B 101.05% | 3.37B 3.07% | 5.04B 49.78% | 3.24B 35.85% | 4.34B 34.13% | 4.87B 12.31% | 6.66B 36.64% | 3.24B 51.42% | 6.44B 99.13% | 6.40B 0.58% | 7.44B 16.17% | 8.15B 9.58% | 5.78B 29.16% | 6.42B 11.11% | 7.08B 10.27% | 7.08B 0% | 7.45B 5.26% | 7.45B 0% | 10.27B 37.85% | |
operating income | 3.10B - | 1.38B 55.62% | 1.80B 30.78% | 2.82B 56.53% | 2.44B 13.48% | 1.67B 31.60% | 2.32B 39.21% | 2.98B 28.53% | 3.26B 9.31% | 230.73M 92.93% | 2.67B 1,056.65% | 3.05B 14.42% | 3.80B 24.57% | 872.10M 77.07% | 2.58B 195.52% | 3.11B 20.51% | 4.48B 44.19% | 2.66B 40.56% | 3.82B 43.39% | 4.35B 13.95% | 6.13B 40.83% | 2.73B 55.50% | 5.84B 114.25% | 5.79B 0.91% | 6.78B 17.23% | 6.78B 0% | 5.11B 24.74% | 5.11B 0% | 5.53B 8.28% | 5.59B 1.22% | 6.41B 14.63% | 14.73B - | ||
depreciation and amortization | 338.04M - | 351.55M 4.00% | 363.88M 3.51% | 355.95M 2.18% | 343.07M 3.62% | 384.99M 12.22% | 395.31M 2.68% | 406.77M 2.90% | 421.80M 3.69% | 442.72M 4.96% | 456.02M 3.00% | 478.25M 4.87% | 488.72M 2.19% | 521.33M 6.67% | 537.77M 3.15% | 511.09M 4.96% | 502.56M 1.67% | 509.85M 1.45% | 522.67M 2.51% | 524.52M 0.35% | 534.60M 1.92% | 509.85M 4.63% | 602.96M 18.26% | 618.78M 2.62% | 657.22M 6.21% | 657.22M 0% | 671.23M 2.13% | 671.23M 0% | 720.60M 7.36% | 720.60M 0% | 785.57M 9.02% | 785.57M 0% | 803.63M 2.30% | |
total other income expenses net | -176.97M - | -175.23M 0.98% | -414.68M 136.65% | 85.46M 120.61% | -339.31M 497.04% | 397.98M 217.29% | -18.95M 104.76% | -84.64M 346.65% | -430.86M 409.05% | 160.14M 137.17% | 210.96M 31.73% | 487.46M 131.07% | 34.07M 93.01% | 109.89M 222.54% | 86.09M 21.66% | 140.98M 63.76% | -177.97M 226.24% | 285.56M 260.45% | -232.38M 181.38% | 460.59M 298.21% | -394.70M 185.69% | 221.94M 156.23% | -267.92M 220.72% | -322.25M 20.28% | 469.17M 245.59% | 469.17M 0% | 228.59M 51.28% | 228.59M 0% | 375.72M 64.36% | 308.53M 17.88% | -247.81M 180.32% | 6.17B 2,588.09% | -5.13B 183.17% | |
income before tax | 2.93B - | 1.20B 58.92% | 1.39B 15.34% | 2.90B 109.53% | 2.10B 27.71% | 2.07B 1.58% | 2.30B 11.47% | 2.90B 25.92% | 2.83B 2.35% | 390.87M 86.20% | 2.88B 636.74% | 3.54B 22.97% | 3.84B 8.39% | 981.99M 74.41% | 2.66B 171.22% | 3.25B 21.91% | 4.30B 32.44% | 2.95B 31.46% | 3.58B 21.62% | 4.81B 34.19% | 5.73B 19.14% | 2.95B 48.57% | 5.57B 89.03% | 5.46B 1.93% | 7.25B 32.74% | 7.25B 0% | 5.33B 26.46% | 5.33B 0% | 5.90B 10.68% | 5.90B 0% | 6.17B 4.44% | 6.17B 0% | 9.61B 55.79% | |
income tax expense | 1.03B - | 431.48M 57.93% | 490.70M 13.72% | 967.41M 97.15% | 678.25M 29.89% | 713.13M 5.14% | 364.93M 48.83% | 685.69M 87.90% | 679.95M 0.84% | -784.68M 215.40% | 664.20M 184.65% | 904.90M 36.24% | 1.01B 11.18% | 229.37M 77.20% | 658.03M 186.89% | 763.12M 15.97% | 1.05B 37.18% | 721.97M 31.03% | 879.97M 21.88% | 1.20B 36.55% | 1.45B 20.37% | 721.97M 50.09% | 1.27B 76.44% | 1.30B 1.96% | 1.72B 32.26% | 1.72B 0% | 1.32B 23.31% | 1.32B 0% | 1.45B 10.16% | 1.45B 0% | 1.52B 4.88% | 1.52B 0% | 2.26B 48.59% | |
net income | 1.90B - | 770.02M 59.41% | 892.05M 15.85% | 1.93B 116.73% | 1.42B 26.40% | 1.35B 4.93% | 1.92B 41.81% | 2.19B 14.05% | 2.14B 2.21% | 1.18B 45.03% | 2.21B 87.54% | 2.63B 19.02% | 2.81B 7.22% | 739.85M 73.71% | 1.98B 167.53% | 3.15B 58.90% | 3.22B 2.43% | 2.20B 31.79% | 2.68B 21.86% | 3.58B 33.55% | 4.25B 18.76% | 2.20B 48.26% | 4.26B 93.65% | 4.13B 2.99% | 5.46B 32.25% | 5.46B 0% | 3.96B 27.48% | 3.96B 0% | 4.40B 11.08% | 4.40B 0% | 4.58B 4.03% | 4.58B 0% | 7.27B 58.81% | |
weighted average shs out | 148.92M - | 141.55M 4.95% | 141.15M 0.28% | 141.22M 0.05% | 148.92M 5.45% | 147.42M 1.01% | 148.47M 0.72% | 148.61M 0.10% | 148.92M 0.20% | 148.86M 0.04% | 148.96M 0.07% | 149.05M 0.06% | 149.05M 0% | 149.14M 0.06% | 149.18M 0.03% | 149.35M 0.11% | 149.41M 0.04% | 149.49M 0.05% | 149.63M 0.09% | 149.68M 0.03% | 149.73M 0.04% | 149.49M 0.16% | 149.95M 0.31% | 150.13M 0.12% | 150.24M 0.07% | 150.24M 0% | 150.25M 0.01% | 150.25M 0% | 150.38M 0.08% | 150.36M 0.01% | 150.41M 0.03% | 150.41M 0% | 150.99M 0.38% | |
weighted average shs out dil | 148.92M - | 141.55M 4.95% | 141.15M 0.28% | 141.22M 0.05% | 148.92M 5.45% | 147.54M 0.92% | 148.70M 0.79% | 149.03M 0.22% | 148.92M 0.07% | 149.43M 0.34% | 149.48M 0.04% | 149.59M 0.07% | 149.05M 0.36% | 149.81M 0.51% | 150.01M 0.13% | 149.57M 0.29% | 150.02M 0.30% | 150.00M 0.02% | 150.13M 0.09% | 150.18M 0.03% | 150.16M 0.01% | 150.00M 0.11% | 150.59M 0.39% | 150.68M 0.06% | 150.58M 0.06% | 150.58M 0% | 150.77M 0.13% | 150.77M 0% | 150.91M 0.09% | 150.93M 0.01% | 150.96M 0.02% | 150.96M 0% | 150.98M 0.01% | |
eps | 12.74 - | 5.44 57.30% | 6.32 16.18% | 13.69 116.61% | 9.56 30.17% | 9.12 4.60% | 12.92 41.67% | 14.73 14.01% | 14.37 2.44% | 7.90 45.02% | 14.81 87.47% | 17.61 18.91% | 18.88 7.21% | 4.96 73.73% | 13.27 167.54% | 21.06 58.70% | 21.57 2.42% | 14.70 31.85% | 17.90 21.77% | 23.89 33.46% | 28.37 18.75% | 14.70 48.18% | 28.38 93.06% | 27.50 3.10% | 36.34 32.15% | 36.34 0% | 26.35 27.49% | 26.35 0% | 29.25 11.01% | 29.25 0% | 30.42 4.00% | 30.42 0% | 48.31 58.81% | |
epsdiluted | 12.74 - | 5.44 57.30% | 6.32 16.18% | 13.69 116.61% | 9.56 30.17% | 9.12 4.60% | 12.90 41.45% | 14.67 13.72% | 14.37 2.04% | 7.87 45.23% | 14.75 87.42% | 17.54 18.92% | 18.88 7.64% | 4.94 73.83% | 13.19 167.00% | 21.03 59.44% | 21.47 2.09% | 14.65 31.77% | 17.84 21.77% | 23.82 33.52% | 28.29 18.77% | 14.65 48.21% | 28.26 92.90% | 27.40 3.04% | 36.26 32.34% | 36.26 0% | 26.26 27.58% | 26.26 0% | 29.14 10.97% | 29.14 0% | 30.31 4.02% | 30.31 0% | 48.13 58.79% |
All numbers in INR (except ratios and percentages)