NSE:POWERMECH
Power Mech Projects Limited
- Stock
Last Close
5,243.90
02/05 10:00
Market Cap
79.77B
Beta: 0.75
Volume Today
46.88K
Avg: 74.94K
PE Ratio
34.15
PFCF: -
Dividend Yield
0.04%
Payout:0%
Jun '14 | Sep '14 | Dec '14 | Mar '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.49B - | 3.16B 9.42% | 3.23B 2.07% | 3.81B 18.00% | 3.17B 16.75% | 3.55B 11.89% | 4.11B 15.73% | 3.26B 20.67% | 3.25B 0.29% | 3.14B 3.30% | 3.69B 17.53% | 3.58B 2.90% | 3.45B 3.68% | 3.55B 2.75% | 4.90B 38.05% | 4.62B 5.65% | 5.35B 15.71% | 6.10B 14.10% | 6.55B 7.40% | 4.91B 25.00% | 5.33B 8.53% | 5.46B 2.37% | 5.95B 8.94% | 2.75B 53.75% | 3.45B 25.59% | 5.08B 47.22% | 7.55B 48.52% | 6.23B 17.52% | 5.39B 13.41% | 6.46B 19.76% | 9.02B 39.71% | 7.47B 17.26% | 7.71B 3.32% | 9.09B 17.86% | 11.74B 29.15% | 8.65B 26.32% | 9.32B 7.79% | 11.07B 18.77% | |
cost of revenue | 2.64B - | 2.45B 7.08% | 2.49B 1.67% | 2.97B 19.17% | 2.42B 18.57% | 2.60B 7.56% | 2.90B 11.65% | 2.24B 22.63% | 2.18B 3.05% | 2.14B 1.77% | 2.53B 18.40% | 2.45B 3.20% | 2.20B 10.27% | 2.15B 2.10% | 3.22B 49.66% | 2.93B 9.04% | 3.53B 20.40% | 4.20B 19.02% | 4.79B 14.11% | 3.49B 27.20% | 3.78B 8.27% | 3.80B 0.72% | 4.35B 14.49% | 2.12B 51.20% | 3.05B 43.63% | 3.99B 30.89% | 5.77B 44.41% | 4.55B 21.05% | 3.83B 16.00% | 4.64B 21.40% | 6.65B 43.12% | 5.28B 20.63% | 5.43B 2.87% | 6.44B 18.71% | 8.98B 39.29% | 6.22B 30.75% | 6.64B 6.79% | 9.73B 46.65% | |
gross profit | 855.62M - | 713.28M 16.64% | 737.95M 3.46% | 841.56M 14.04% | 754.64M 10.33% | 948.96M 25.75% | 1.20B 26.92% | 1.01B 15.96% | 1.07B 5.82% | 1.00B 6.39% | 1.16B 15.69% | 1.13B 2.25% | 1.25B 10.56% | 1.39B 11.24% | 1.68B 20.11% | 1.69B 0.87% | 1.82B 7.58% | 1.90B 4.56% | 1.76B 7.43% | 1.42B 19.02% | 1.56B 9.18% | 1.65B 6.35% | 1.59B 3.81% | 625.31M 60.70% | 402.10M 35.70% | 1.09B 171.17% | 1.78B 63.56% | 1.67B 6.14% | 1.57B 6.36% | 1.81B 15.75% | 2.38B 30.97% | 2.19B 7.84% | 2.29B 4.38% | 2.65B 15.82% | 2.77B 4.47% | 2.44B 11.93% | 2.69B 10.32% | 1.34B 50.10% | |
selling and marketing expenses | 220K - | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 390K - | ||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 359.64M - | 85.42M - | 88.10M 3.14% | 131.09M 48.80% | 120.98M 7.71% | 1.32B 989.15% | 153.28M 88.37% | 119.86M 21.80% | |||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | 15.01M - | 36.71M - | 19.43M - | 920K - | 28.21M 2,966.30% | 37.54M 33.07% | 29.55M 21.28% | -80.60M 372.76% | 18.70M 123.20% | 22.85M 22.19% | 17.13M 25.03% | -56.17M 427.90% | 18.47M 132.88% | 21.60M 16.95% | 94.24M 336.30% | -131.20M 239.22% | 52.10M 139.71% | 49.64M 4.72% | 40.65M 18.11% | -139.29M 442.66% | 20.29M 114.57% | 29.26M 44.21% | 29.48M 0.75% | 91.02M 208.75% | 55.42M 39.11% | 44.43M 19.83% | 74.42M 67.50% | ||||||||||||
cost and expenses | 3.12B - | 2.86B 8.54% | 2.92B 2.11% | 3.51B 20.36% | 2.82B 19.74% | 3.15B 11.69% | 3.72B 18.17% | 2.92B 21.62% | 2.94B 0.86% | 2.83B 3.63% | 3.35B 18.11% | 3.20B 4.42% | 3.11B 2.78% | 3.16B 1.74% | 4.36B 37.92% | 4.12B 5.66% | 4.78B 16.20% | 5.44B 13.69% | 5.82B 6.93% | 4.37B 24.82% | 4.74B 8.45% | 4.83B 1.86% | 5.39B 11.54% | 2.98B 44.67% | 3.97B 33.11% | 4.95B 24.84% | 6.87B 38.79% | 5.66B 17.69% | 4.91B 13.25% | 5.87B 19.65% | 8.14B 38.64% | 6.73B 17.34% | 6.95B 3.24% | 8.17B 17.54% | 10.56B 29.29% | 7.76B 26.51% | 8.29B 6.85% | 9.85B 18.83% | |
operating expenses | 488.36M - | 408.04M 16.45% | 427.48M 4.77% | 544.14M 27.29% | 402.07M 26.11% | 548.78M 36.49% | 818.02M 49.06% | 670.64M 18.02% | 764.23M 13.96% | 696.17M 8.91% | 816.13M 17.23% | 749.09M 8.21% | 911.71M 21.71% | 1.01B 11.00% | 1.14B 12.94% | 1.19B 3.88% | 1.26B 5.83% | 1.24B 1.28% | 1.03B 17.35% | 884.86M 13.70% | 966.01M 9.17% | 1.03B 6.31% | 1.03B 0.59% | 855.88M 17.15% | 915.80M 7.00% | 958.69M 4.68% | 1.11B 15.40% | 1.10B 0.23% | 1.08B 1.93% | 1.23B 13.43% | 1.49B 21.69% | 1.45B 2.69% | 1.52B 4.57% | 1.72B 13.37% | 1.58B 8.07% | 1.55B 2.48% | 1.65B 7.07% | 119.86M 92.76% | |
interest expense | 86.66M - | 75.91M 12.40% | 83.72M 10.29% | 83.79M 0.08% | 76.09M 9.19% | 86.76M 14.02% | 96.12M 10.79% | 99.79M 3.82% | 115.73M 15.97% | 132.61M 14.59% | 116.48M 12.16% | 74.38M 36.14% | 141.17M 89.80% | 191.63M 35.74% | 179.50M 6.33% | 97.41M 45.73% | 198.01M 103.27% | 190.65M 3.72% | 189.89M 0.40% | 103.24M 45.63% | 191.88M 85.86% | 168.73M 12.06% | 197.82M 17.24% | 90.46M 54.27% | 203.39M 124.84% | 214.51M 5.47% | 242.27M 12.94% | 235.28M 2.89% | 203.67M 13.44% | 250.07M 22.78% | 228.84M 8.49% | ||||||||
ebitda | 463.71M - | 398.05M 14.16% | 410.68M 3.17% | 419.37M 2.11% | 442.38M 5.49% | 494.58M 11.80% | 500.90M 1.28% | 450.38M 10.09% | 424.62M 5.72% | 407.63M 4.00% | 480.87M 17.97% | 487.21M 1.32% | 469.85M 3.56% | 489.98M 4.28% | 640.59M 30.74% | 635.17M 0.85% | 722.45M 13.74% | 809.93M 12.11% | 765.25M 5.52% | 673.45M 12.00% | 713.69M 5.98% | 743.80M 4.22% | 548.76M 26.22% | -147M 126.79% | -426.88M 190.39% | 321.29M 175.26% | 690.48M 114.91% | 699.41M 1.29% | 608.14M 13.05% | 722.74M 18.84% | 861.91M 19.26% | 832.84M 3.37% | 892.05M 7.11% | 1.04B 16.59% | 1.36B 30.72% | 1.05B 22.65% | 1.15B 9.67% | 1.34B 16.07% | |
operating income | 376.49M - | 305.24M 18.93% | 310.46M 1.71% | 331.51M 6.78% | 352.56M 6.35% | 400.18M 13.51% | 386.74M 3.36% | 344.71M 10.87% | 322.25M 6.52% | 306.57M 4.87% | 382.54M 24.78% | 384.78M 0.59% | 360.87M 6.21% | 381.89M 5.82% | 531.67M 39.22% | 529.80M 0.35% | 598.86M 13.04% | 689.86M 15.20% | 656.08M 4.90% | 570.31M 13.07% | 614.61M 7.77% | 646.17M 5.13% | 454.31M 29.69% | -239M 152.61% | -514.10M 115.10% | 232.74M 145.27% | 600.66M 158.08% | 609.23M 1.43% | 515.24M 15.43% | 631.82M 22.63% | 766.90M 21.38% | 733.69M 4.33% | 791.71M 7.91% | 937.03M 18.36% | 1.23B 31.57% | 890.77M 27.75% | 1.05B 18.19% | 1.22B 16.00% | |
depreciation and amortization | 87.22M - | 92.81M 6.41% | 100.22M 7.99% | 87.86M 12.33% | 89.81M 2.22% | 94.40M 5.11% | 114.16M 20.93% | 105.67M 7.43% | 102.37M 3.12% | 101.06M 1.28% | 98.33M 2.70% | 102.43M 4.17% | 108.98M 6.39% | 108.09M 0.82% | 108.92M 0.77% | 105.37M 3.26% | 123.59M 17.29% | 120.07M 2.85% | 109.17M 9.08% | 103.14M 5.52% | 99.08M 3.94% | 97.63M 1.46% | 94.45M 3.26% | 92M 2.59% | 87.22M 5.20% | 88.55M 1.52% | 89.82M 1.43% | 90.18M 0.40% | 92.90M 3.02% | 90.92M 2.13% | 95.01M 4.50% | 99.15M 4.36% | 100.34M 1.20% | 102.98M 2.63% | 126.63M 22.97% | 101.63M 19.74% | 100.51M 1.10% | 117.32M 16.72% | |
total other income expenses net | -45.68M - | -74.25M 62.54% | -73.32M 1.26% | -63.85M 12.91% | -78.78M 23.39% | -81.53M 3.48% | -61.31M 24.80% | -86.66M 41.36% | -75.91M 12.40% | -83.72M 10.29% | -83.79M 0.08% | -76.09M 9.19% | -86.76M 14.02% | -96.12M 10.79% | -99.79M 3.82% | -115.73M 15.97% | -132.61M 14.59% | -116.48M 12.16% | -54.28M 53.40% | -141.17M 160.08% | -191.63M 35.74% | -179.50M 6.33% | -91.41M 49.08% | -198.01M 116.62% | -190.65M 3.72% | -189.89M 0.40% | -101.14M 46.74% | -191.88M 89.72% | -168.73M 12.06% | -197.82M 17.24% | -118.06M 40.32% | -203.39M 72.28% | -214.51M 5.47% | -242.27M 12.94% | -235.28M 2.89% | -144.52M 38.58% | -250.07M 73.03% | -154.42M 38.25% | |
income before tax | 330.81M - | 230.99M 30.17% | 237.15M 2.67% | 267.66M 12.87% | 273.78M 2.29% | 318.65M 16.39% | 325.44M 2.13% | 258.05M 20.71% | 246.34M 4.54% | 222.85M 9.54% | 298.75M 34.06% | 308.69M 3.33% | 274.11M 11.20% | 285.77M 4.25% | 431.88M 51.13% | 414.07M 4.12% | 466.25M 12.60% | 573.38M 22.98% | 601.80M 4.96% | 429.14M 28.69% | 422.98M 1.44% | 466.67M 10.33% | 362.90M 22.24% | -437.01M 220.42% | -704.75M 61.27% | 42.85M 106.08% | 499.52M 1,065.74% | 417.35M 16.45% | 346.51M 16.97% | 434M 25.25% | 648.84M 49.50% | 530.30M 18.27% | 577.20M 8.84% | 694.76M 20.37% | 997.54M 43.58% | 746.25M 25.19% | 802.69M 7.56% | 1.07B 32.91% | |
income tax expense | 105.26M - | 80.43M 23.59% | 82.49M 2.55% | 81.96M 0.64% | 92.92M 13.37% | 115.10M 23.87% | 113.09M 1.74% | -89.33M 178.99% | 88.66M 199.25% | 82.13M 7.37% | 97.04M 18.15% | -94.53M 197.41% | 81.69M 186.42% | 83.34M 2.02% | 132.73M 59.26% | 109.01M 17.87% | 130.81M 20.00% | 184.70M 41.20% | 199.18M 7.84% | 148.76M 25.31% | 75.29M 49.39% | 103.16M 37.02% | 47.60M 53.86% | -110.10M 331.30% | -153.66M 39.56% | 11.33M 107.37% | 139.03M 1,127.10% | 102.80M 26.06% | 76.04M 26.03% | 106.43M 39.97% | 176.54M 65.87% | 135.97M 22.98% | 150.23M 10.49% | 188.64M 25.57% | 251.75M 33.46% | 236.61M 6.01% | 289.97M 22.55% | 432.88M 49.28% | |
net income | 225.37M - | 150.56M 33.20% | 154.66M 2.73% | 184.00M 18.97% | 180.86M 1.70% | 203.55M 12.55% | 210.44M 3.38% | 169.36M 19.52% | 159.43M 5.86% | 145.95M 8.46% | 183M 25.39% | 181.89M 0.61% | 170.15M 6.45% | 181.44M 6.64% | 260.98M 43.84% | 243.85M 6.56% | 284.07M 16.49% | 338.75M 19.25% | 349.55M 3.19% | 284.07M 18.73% | 351.01M 23.56% | 364.14M 3.74% | 313.35M 13.95% | -325.92M 204.01% | -517.96M 58.92% | 31.32M 106.05% | 356.27M 1,037.52% | 314.37M 11.76% | 270.80M 13.86% | 328.80M 21.42% | 475.91M 44.74% | 394.90M 17.02% | 438.05M 10.93% | 506.20M 15.56% | 751.95M 48.55% | 509.87M 32.19% | 512.73M 0.56% | 615.21M 19.99% | |
weighted average shs out | 12.58M - | 12.50M 0.62% | 12.36M 1.13% | 12.58M 1.75% | 13.89M 10.42% | 13.84M 0.38% | 14.00M 1.19% | 14.71M 5.08% | 14.71M 0.04% | 14.71M 0.03% | 14.71M 0.02% | 14.70M 0.03% | 14.71M 0.01% | 14.72M 0.06% | 14.71M 0.03% | 14.71M 0.03% | 14.71M 0.02% | 14.71M 0.01% | 14.71M 0.01% | 14.71M 0.02% | 14.71M 0.00% | 14.71M 0.01% | 14.71M 0.02% | 14.71M 0.01% | 14.71M 0.02% | 14.70M 0.04% | 14.71M 0.04% | 14.71M 0% | 14.71M 0.01% | 14.71M 0.01% | 14.71M 0.00% | 14.71M 0.00% | 14.71M 0.01% | 14.89M 1.24% | 14.91M 0.09% | 14.71M 1.31% | 14.91M 1.33% | 15.58M 4.54% | |
weighted average shs out dil | 12.58M - | 12.50M 0.63% | 12.36M 1.13% | 12.62M 2.10% | 13.89M 10.05% | 13.84M 0.38% | 14.00M 1.19% | 14.71M 5.08% | 14.71M 0.04% | 14.71M 0.03% | 14.71M 0.01% | 14.70M 0.04% | 14.71M 0.01% | 14.72M 0.06% | 14.71M 0.03% | 14.71M 0.03% | 14.71M 0.02% | 14.71M 0.01% | 14.71M 0.00% | 14.71M 0.02% | 14.71M 0.00% | 14.71M 0.01% | 14.71M 0.00% | 14.71M 0.04% | 14.71M 0.02% | 14.70M 0.04% | 14.71M 0.06% | 14.71M 0.02% | 14.71M 0.01% | 14.71M 0.01% | 14.71M 0.01% | 14.71M 0.02% | 14.71M 0.01% | 14.89M 1.21% | 14.91M 0.09% | 14.71M 1.31% | 14.91M 1.33% | 15.58M 4.54% | |
eps | 17.91 - | 12.04 32.77% | 12.51 3.90% | 14.61 16.79% | 13.02 10.88% | 14.71 12.98% | 14.72 0.07% | 11.51 21.81% | 10.84 5.82% | 9.92 8.49% | 12.44 25.40% | 12.37 0.56% | 11.57 6.47% | 12.33 6.57% | 17.74 43.88% | 16.58 6.54% | 19.31 16.47% | 23.03 19.26% | 23.76 3.17% | 19.31 18.73% | 23.86 23.56% | 24.75 3.73% | 21.30 13.94% | -22.16 204.04% | -35.21 58.89% | 2.13 106.05% | 24.22 1,037.09% | 21.37 11.77% | 18.41 13.85% | 22.35 21.40% | 32.35 44.74% | 26.84 17.03% | 29.78 10.95% | 33.99 14.14% | 50.45 48.43% | 34.66 31.30% | 34.40 0.75% | 39.48 14.77% | |
epsdiluted | 17.91 - | 12.04 32.77% | 12.51 3.90% | 14.61 16.79% | 13.02 10.88% | 14.71 12.98% | 14.72 0.07% | 11.51 21.81% | 10.84 5.82% | 9.92 8.49% | 12.44 25.40% | 12.37 0.56% | 11.57 6.47% | 12.33 6.57% | 17.74 43.88% | 16.58 6.54% | 19.31 16.47% | 23.03 19.26% | 23.76 3.17% | 19.31 18.73% | 23.86 23.56% | 24.75 3.73% | 21.30 13.94% | -22.16 204.04% | -35.21 58.89% | 2.13 106.05% | 24.22 1,037.09% | 21.37 11.77% | 18.41 13.85% | 22.35 21.40% | 32.35 44.74% | 26.84 17.03% | 29.77 10.92% | 33.99 14.18% | 50.45 48.43% | 34.66 31.30% | 34.40 0.75% | 39.48 14.77% |
All numbers in INR (except ratios and percentages)