NSE:PRAJIND
Praj Industries Limited
- Stock
Last Close
461.30
02/05 08:51
Market Cap
135.94B
Beta: 0.62
Volume Today
1.67M
Avg: 501.88K
PE Ratio
31.10
PFCF: 11,077.26
Dividend Yield
0.95%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 215.95M - | 366.16M 69.55% | 51.80M 85.85% | 47.50M 8.30% | 224.23M 372.06% | 384.50M 71.48% | 41.10M 89.31% | 30.40M 26.03% | 168.81M 455.31% | 227.80M 34.94% | 4.10M 98.20% | 47.40M 1,056.10% | 132.53M 179.60% | 268.10M 102.29% | 34.90M 86.98% | 89.40M 156.16% | 219.81M 145.88% | 333.43M 51.69% | 87.70M 73.70% | 161.30M 83.92% | 207.84M 28.85% | 248.61M 19.62% | -105M 142.23% | 113.90M 208.48% | 281.60M 147.23% | 519.97M 84.65% | 222.10M 57.29% | 333.30M 50.07% | 370.50M 11.16% | 576.29M 55.54% | 413M 28.34% | 481.30M 16.54% | 623M 29.44% | 881.04M 41.42% | 586.53M 33.43% | 623.63M 6.33% | 704.08M 12.90% | 919.32M 30.57% | 841.78M 8.43% | |
depreciation and amortization | 94.56M - | 94.56M 0% | 94.56M 0% | 94.56M 0% | 86.11M 8.94% | 86.11M 0% | 86.11M 0% | 55.31M - | 55.31M 0% | 55.31M 0% | 60.23M - | 60.23M 0% | 60.23M 0% | 57.37M - | 57.37M 0% | 57.37M 0% | 54.62M - | 54.62M 0% | 54.62M 0% | 54.62M 0% | 71.90M - | 71.90M 0% | 94.77M 31.80% | 88.06M 7.08% | 90.68M 2.98% | 108.51M 19.66% | ||||||||||||||
deferred income tax | ||||||||||||||||||||||||||||||||||||||||
stock based compensation | 3.71M - | 3.71M 0% | 3.71M 0% | 6.83M - | 6.83M 0% | 6.83M 0% | 7.50M - | 7.50M 0% | 7.50M 0% | 3.44M - | 3.44M 0% | 3.44M 0% | 3.44M 0% | 791K - | 29.36M - | 7.85M - | ||||||||||||||||||||||||
change in working capital | 67.58M - | 67.58M 0% | 67.58M 0% | 67.58M 0% | -98.03M 245.07% | -98.03M 0% | -98.03M 0% | -111.75M - | -111.75M 0% | -111.75M 0% | 82.74M - | 82.74M 0% | 82.74M 0% | -137.03M - | -137.03M 0% | -137.03M 0% | -190.75M - | -190.75M 0% | -190.75M 0% | -190.75M 0% | ||||||||||||||||||||
accounts receivables | ||||||||||||||||||||||||||||||||||||||||
inventory | -12.74M - | -12.74M 0% | -12.74M 0% | -12.74M 0% | 112.37M 981.77% | 112.37M 0% | 112.37M 0% | -215.08M - | -215.08M 0% | -215.08M 0% | 166.47M - | 166.47M 0% | 166.47M 0% | -175.26M - | -175.26M 0% | -175.26M 0% | 82.72M - | 82.72M 0% | 82.72M 0% | 82.72M 0% | ||||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||
other working capital | 80.32M - | 80.32M 0% | 80.32M 0% | 80.32M 0% | -210.41M 361.96% | -210.41M 0% | -210.41M 0% | 103.33M - | 103.33M 0% | 103.33M 0% | -83.73M - | -83.73M 0% | -83.73M 0% | 38.23M - | 38.23M 0% | 38.23M 0% | -273.47M - | -273.47M 0% | -273.47M 0% | -273.47M 0% | ||||||||||||||||||||
other non cash items | -3.96M - | -154.17M 3,792.87% | 160.19M 203.91% | 164.49M 2.68% | -83.29M 150.63% | -243.56M 192.42% | 99.84M 140.99% | -30.40M 130.45% | -65.61M 115.83% | -124.60M 89.90% | 99.10M 179.54% | -47.40M 147.83% | -28.78M 39.28% | -164.35M 471.05% | 68.85M 141.89% | -89.40M 229.85% | -65.17M 27.10% | -178.79M 174.33% | 66.94M 137.44% | -161.30M 340.96% | -38.46M 76.16% | -79.23M 106.01% | 274.38M 446.29% | 55.48M 79.78% | -281.60M 607.61% | -520.76M 84.93% | -222.10M 57.35% | -333.30M 50.07% | -370.50M 11.16% | -605.65M 63.47% | -413M 31.81% | -409.40M 0.87% | -551.10M 34.61% | -975.81M 77.07% | -498.47M 48.92% | -532.95M 6.92% | -595.57M 11.75% | -919.32M 54.36% | -841.78M 8.43% | |
net cash provided by operating activities | 374.13M - | 374.13M 0% | 374.13M 0% | 374.13M 0% | 129.02M 65.52% | 129.02M 0% | 129.02M 0% | 50.47M - | 50.47M 0% | 50.47M 0% | 253.55M - | 253.55M 0% | 253.55M 0% | 82.48M - | 82.48M 0% | 82.48M 0% | 36.68M - | 36.68M 0% | 36.68M 0% | 36.68M 0% | 791K - | 29.36M - | 143.80M - | 143.80M 0% | 7.85M 94.54% | 176.11M 2,144.04% | 181.36M 2.98% | 217.03M 19.66% | ||||||||||||
investments in property plant and equipment | -38.95M - | -38.95M 0% | -38.95M 0% | -38.95M 0% | -31.55M 19.00% | -31.55M 0% | -31.55M 0% | -91.80M - | -91.80M 0% | -91.80M 0% | -40.27M - | -40.27M 0% | -40.27M 0% | -35.40M - | -35.40M 0% | -35.40M 0% | -17.80M - | -17.80M 0% | -17.80M 0% | -17.80M 0% | ||||||||||||||||||||
acquisitions net | ||||||||||||||||||||||||||||||||||||||||
purchases of investments | -25.01M - | -25.01M 0% | -25.01M 0% | -25.01M 0% | -247.30M 888.91% | -247.30M 0% | -247.30M 0% | -51.18M - | -51.18M 0% | -51.18M 0% | -464.13M - | -464.13M 0% | -464.13M 0% | -163.51M - | -163.51M 0% | -163.51M 0% | -163.51M 0% | |||||||||||||||||||||||
sales maturities of investments | 524.83M - | 524.83M 0% | 524.83M 0% | 524.83M 0% | 331.86M 36.77% | 331.86M 0% | 331.86M 0% | 51.30M - | 51.30M 0% | 51.30M 0% | -101.56M - | -101.56M 0% | -101.56M 0% | 471.46M - | 471.46M 0% | 471.46M 0% | 309.41M - | 309.41M 0% | 309.41M 0% | 309.41M 0% | ||||||||||||||||||||
other investing activites | -460.87M - | -460.87M 0% | -460.87M 0% | -460.87M 0% | -53.01M 88.50% | -53.01M 0% | -53.01M 0% | 40.50M - | 40.50M 0% | 40.50M 0% | 193.01M - | 193.01M 0% | 193.01M 0% | 28.07M - | 28.07M 0% | 28.07M 0% | -128.10M - | -128.10M 0% | -128.10M 0% | -128.10M 0% | ||||||||||||||||||||
net cash used for investing activites | -220.29M - | -220.29M 0% | -220.29M 0% | -220.29M 0% | 61.97M 128.13% | 61.97M 0% | 61.97M 0% | -40.50M - | -40.50M 0% | -40.50M 0% | -192.89M - | -192.89M 0% | -192.89M 0% | -28.07M - | -28.07M 0% | -28.07M 0% | 128.10M - | 128.10M 0% | 128.10M 0% | 128.10M 0% | ||||||||||||||||||||
debt repayment | -10.29M - | -10.29M 0% | -10.29M 0% | -10.29M 0% | -3.00M 70.89% | -3.00M 0% | -3.00M 0% | |||||||||||||||||||||||||||||||||
common stock issued | 22.26M - | 22.26M 0% | 22.26M 0% | 22.29M - | 22.29M 0% | 22.29M 0% | 22.23M - | 22.23M 0% | 22.23M 0% | 6.40M - | 6.40M 0% | 6.40M 0% | 6.40M 0% | |||||||||||||||||||||||||||
common stock repurchased | ||||||||||||||||||||||||||||||||||||||||
dividends paid | -84.09M - | -84.09M 0% | -84.09M 0% | -84.09M 0% | -172.01M 104.56% | -172.01M 0% | -172.01M 0% | -1.28M - | -1.28M 0% | -1.28M 0% | -87.25M - | -87.25M 0% | -87.25M 0% | -115.82M - | -115.82M 0% | -115.82M 0% | -237.36M - | -237.36M 0% | -237.36M 0% | -237.36M 0% | ||||||||||||||||||||
other financing activites | 94.38M - | 94.38M 0% | 94.38M 0% | 94.38M 0% | 175.00M 85.43% | 175.00M 0% | 175.00M 0% | -20.97M - | -20.97M 0% | -20.97M 0% | 64.96M - | 64.96M 0% | 64.96M 0% | 93.59M - | 93.59M 0% | 93.59M 0% | 230.96M - | 230.96M 0% | 230.96M 0% | 230.96M 0% | ||||||||||||||||||||
net cash used provided by financing activities | -94.38M - | -94.38M 0% | -94.38M 0% | -94.38M 0% | -166.11M 76.00% | -166.11M 0% | -166.11M 0% | 20.97M - | 20.97M 0% | 20.97M 0% | -64.96M - | -64.96M 0% | -64.96M 0% | -93.59M - | -93.59M 0% | -93.59M 0% | -230.96M - | -230.96M 0% | -230.96M 0% | -230.96M 0% | ||||||||||||||||||||
effect of forex changes on cash | -18.87M - | -18.87M 0% | -18.87M 0% | -18.87M 0% | -2.74M 85.47% | -2.74M 0% | -2.74M 0% | -938.50K - | -938.50K 0% | -938.50K 0% | -5.32M - | -5.32M 0% | -5.32M 0% | -9.11M - | -9.11M 0% | -9.11M 0% | 2.03M - | 2.03M 0% | 2.03M 0% | 2.03M 0% | ||||||||||||||||||||
net change in cash | 82.02M - | 82.02M 0% | 82.02M 0% | 82.02M 0% | -36.30M 144.26% | -36.30M 0% | -36.30M 0% | 21.76M - | 21.76M 0% | 21.76M 0% | 20.10M - | 20.10M 0% | 20.10M 0% | -34.16M - | -34.16M 0% | -34.16M 0% | -44.29M - | -44.29M 0% | -44.29M 0% | -44.29M 0% | 791K - | 29.36M - | 143.80M - | 143.80M 0% | 7.85M 94.54% | 176.11M 2,144.04% | 181.36M 2.98% | 217.03M 19.66% | ||||||||||||
cash at beginning of period | 108.98M - | 108.98M 0% | 108.98M 0% | 108.98M 0% | 191.00M 75.26% | 191.00M 0% | 191.00M 0% | 151.20M - | 151.20M 0% | 151.20M 0% | 172.96M - | 172.96M 0% | 172.96M 0% | 193.06M - | 193.06M 0% | 193.06M 0% | 158.90M - | 158.90M 0% | 158.90M 0% | 158.90M 0% | 1.03B - | 1.18B 13.92% | 988.97M 15.97% | 996.82M 0.79% | 2.22B 122.84% | 2.40B 8.16% | ||||||||||||||
cash at end of period | 191.00M - | 191.00M 0% | 191.00M 0% | 191.00M 0% | 154.70M 19.01% | 154.70M 0% | 154.70M 0% | 172.96M - | 172.96M 0% | 172.96M 0% | 193.06M - | 193.06M 0% | 193.06M 0% | 158.90M - | 158.90M 0% | 158.90M 0% | 114.61M - | 114.61M 0% | 114.61M 0% | 114.61M 0% | 791K - | 29.36M - | 1.18B - | 1.32B 12.22% | 996.82M 24.52% | 1.17B 17.67% | 2.40B 104.84% | 2.62B 9.03% | ||||||||||||
operating cash flow | 374.13M - | 374.13M 0% | 374.13M 0% | 374.13M 0% | 129.02M 65.52% | 129.02M 0% | 129.02M 0% | 50.47M - | 50.47M 0% | 50.47M 0% | 253.55M - | 253.55M 0% | 253.55M 0% | 82.48M - | 82.48M 0% | 82.48M 0% | 36.68M - | 36.68M 0% | 36.68M 0% | 36.68M 0% | 791K - | 29.36M - | 143.80M - | 143.80M 0% | 7.85M 94.54% | 176.11M 2,144.04% | 181.36M 2.98% | 217.03M 19.66% | ||||||||||||
capital expenditure | -38.95M - | -38.95M 0% | -38.95M 0% | -38.95M 0% | -31.55M 19.00% | -31.55M 0% | -31.55M 0% | -91.80M - | -91.80M 0% | -91.80M 0% | -40.27M - | -40.27M 0% | -40.27M 0% | -35.40M - | -35.40M 0% | -35.40M 0% | -17.80M - | -17.80M 0% | -17.80M 0% | -17.80M 0% | ||||||||||||||||||||
free cash flow | 335.18M - | 335.18M 0% | 335.18M 0% | 335.18M 0% | 97.47M 70.92% | 97.47M 0% | 97.47M 0% | -41.33M - | -41.33M 0% | -41.33M 0% | 213.28M - | 213.28M 0% | 213.28M 0% | 47.08M - | 47.08M 0% | 47.08M 0% | 18.88M - | 18.88M 0% | 18.88M 0% | 18.88M 0% | 791K - | 29.36M - | 143.80M - | 143.80M 0% | 7.85M 94.54% | 176.11M 2,144.04% | 181.36M 2.98% | 217.03M 19.66% |
All numbers in INR (except ratios and percentages)