NSE:RADICO
Radico Khaitan Limited
- Stock
Last Close
1,763.90
03/05 09:59
Market Cap
215.47B
Beta: 0.37
Volume Today
614.02K
Avg: 183.21K
PE Ratio
97.97
PFCF: -
Dividend Yield
0.17%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.48B - | 3.42B 1.95% | 3.79B 11.06% | 3.50B 7.86% | 3.61B 3.21% | 3.52B 2.56% | 4.00B 13.64% | 3.40B 14.98% | 3.86B 13.64% | 3.62B 6.32% | 3.93B 8.55% | 3.77B 3.96% | 4.22B 11.93% | 4.39B 3.97% | 4.06B 7.49% | 3.83B 5.60% | 5.17B - | 5.18B 0.12% | 5.53B 6.82% | 4.88B 11.70% | 6.24B 27.72% | 5.70B 8.57% | 6.48B 13.64% | 5.59B 13.65% | 4.09B 26.87% | 6.30B 53.99% | 6.84B 8.60% | 6.70B 2.09% | 6.03B 10.03% | 7.09B 17.60% | 7.66B 8.06% | 7.59B 0.89% | 7.57B 0.23% | 7.61B 0.52% | 7.92B 4.04% | 8.32B 5.01% | 9.54B 14.68% | 9.25B 3.03% | 11.61B 25.50% | |||
cost of revenue | 1.68B - | 1.66B 0.71% | 1.83B 10.08% | 1.92B 4.96% | 1.77B 7.96% | 1.64B 7.29% | 2.21B 34.77% | 1.89B 14.71% | 1.79B 5.26% | 1.77B 0.77% | 1.79B 0.72% | 2.17B 21.27% | 2.29B 5.61% | 2.61B 13.88% | 2.09B 19.84% | 2.51B 20.35% | 2.53B - | 2.51B 0.68% | 2.73B 8.57% | 2.78B 1.84% | 3.24B 16.74% | 2.94B 9.32% | 3.26B 10.68% | 3.26B 0.22% | 1.86B 43.12% | 3.22B 73.37% | 3.37B 4.61% | 3.78B 12.29% | 3.16B 16.36% | 3.84B 21.39% | 4.12B 7.36% | 4.91B 19.25% | 4.28B 12.99% | 4.45B 4.10% | 4.65B 4.44% | 4.91B 5.54% | 5.38B 9.67% | 5.17B 3.96% | 6.75B 30.67% | |||
gross profit | 1.81B - | 1.75B 3.10% | 1.96B 11.99% | 1.57B 19.83% | 1.84B 16.87% | 1.88B 2.00% | 1.78B 4.86% | 1.51B 15.32% | 2.07B 37.25% | 1.84B 11.11% | 2.14B 16.09% | 1.60B 25.02% | 1.93B 20.48% | 1.78B 7.77% | 1.97B 10.57% | 1.32B 33.09% | 2.64B - | 2.66B 0.89% | 2.80B 5.16% | 2.10B 24.90% | 2.99B 42.24% | 2.76B 7.75% | 3.22B 16.79% | 2.33B 27.67% | 2.24B 4.12% | 3.08B 37.89% | 3.48B 12.76% | 2.92B 16.01% | 2.87B 1.82% | 3.25B 13.42% | 3.54B 8.90% | 2.68B 24.33% | 3.30B 23.17% | 3.16B 4.11% | 3.27B 3.47% | 3.41B 4.25% | 4.16B 21.88% | 4.08B 1.83% | 4.86B 18.97% | |||
selling and marketing expenses | 685.56M - | 692.19M 0.97% | 777.79M 12.37% | 706.35M 9.18% | 738.28M 4.52% | 659.90M 10.62% | 766.97M 16.22% | 670.93M 12.52% | 722.55M 7.69% | 644.02M 10.87% | 713.71M 10.82% | 648.03M 9.20% | 420.70M 35.08% | 583.12M 38.61% | 486.57M 16.56% | 488.33M 0.36% | 708.86M - | 703.07M 0.82% | 755.44M 7.45% | 675.73M 10.55% | 797.60M 18.04% | 745.15M 6.58% | 781.82M 4.92% | 787.89M 0.78% | 494.37M 37.25% | 802.93M 62.41% | 922.23M 14.86% | 945.63M 2.54% | 760.89M 19.54% | 750.98M 1.30% | 860.95M 14.64% | 764.06M 11.25% | 940.40M 23.08% | 731.65M 22.20% | 785.81M 7.40% | 832.39M 5.93% | 1.08B 29.52% | 1.01B 5.97% | 1.13B 11.69% | |||
general and administrative expenses | 122.72M - | 107.32M - | 123.02M - | 114.06M - | 414.86M - | 119.82M - | 126.39M - | 134.65M - | 228.79M - | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 685.56M - | 692.19M 0.97% | 777.79M 12.37% | 829.07M 6.59% | 738.28M 10.95% | 659.90M 10.62% | 766.97M 16.22% | 778.26M 1.47% | 722.55M 7.16% | 644.02M 10.87% | 713.71M 10.82% | 771.05M 8.03% | 420.70M 45.44% | 583.12M 38.61% | 486.57M 16.56% | 602.39M 23.80% | 1.12B - | 703.07M 37.43% | 755.44M 7.45% | 795.54M 5.31% | 797.60M 0.26% | 745.15M 6.58% | 781.82M 4.92% | 914.28M 16.94% | 494.37M 45.93% | 802.93M 62.41% | 922.23M 14.86% | 1.08B 17.14% | 760.89M 29.57% | 750.98M 1.30% | 860.95M 14.64% | 992.85M 15.32% | 940.40M 5.28% | 731.65M 22.20% | 785.81M 7.40% | 832.39M 5.93% | 1.08B 29.52% | 1.01B 5.97% | 1.13B 11.69% | |||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||
other expenses | 173.69M - | 192.83M 11.02% | 204.88M 6.25% | -565.70M 376.12% | 184.18M 132.56% | 213.99M 16.19% | 232.31M 8.56% | -621.62M 367.59% | 182.50M 129.36% | 152.09M 16.66% | 151.45M 0.42% | -483.88M 419.50% | 122.38M 125.29% | 129.38M 5.72% | 152.21M 17.64% | -398.50M 361.81% | 42.06M - | 27.55M 34.51% | -75.93M 375.65% | -735.42M 868.58% | 18.73M 102.55% | 18.16M 3.07% | -67.10M 469.53% | -577.14M 760.08% | 37.51M 106.50% | 25.58M 31.80% | -35.89M 240.30% | 19.39M 154.03% | 17.50M 9.78% | 16.05M 8.25% | -23.47M 246.18% | 43.65M 286.01% | 9.42M 78.43% | 27.17M 188.51% | 13.85M 49.02% | 11.18M 19.30% | 6.87M 38.53% | 48.28M 602.62% | ||||
cost and expenses | 3.14B - | 3.16B 0.69% | 3.47B 9.73% | 2.55B 26.59% | 3.32B 30.47% | 3.30B 0.59% | 3.76B 13.74% | 2.45B 34.78% | 3.58B 46.03% | 3.30B 7.82% | 3.52B 6.90% | 2.68B 24.02% | 3.85B 43.62% | 4.01B 4.29% | 3.74B 6.67% | 3.18B 14.92% | 4.31B - | 4.37B 1.36% | 4.68B 7.13% | 4.24B 9.41% | 4.59B 8.34% | 4.97B 8.21% | 5.59B 12.42% | 4.88B 12.61% | 2.87B 41.27% | 5.36B 87.02% | 5.73B 6.92% | 5.81B 1.41% | 5.26B 9.50% | 6.14B 16.63% | 6.64B 8.21% | 6.99B 5.25% | 6.82B 2.45% | 6.89B 1.01% | 7.12B 3.47% | 7.73B 8.49% | 8.59B 11.12% | 8.30B 3.36% | 10.50B 26.51% | |||
operating expenses | 1.46B - | 1.50B 2.28% | 1.64B 9.35% | 622.48M 61.94% | 1.55B 149.21% | 1.66B 7.04% | 1.54B 7.04% | 562.75M 63.54% | 1.79B 217.97% | 1.52B 14.87% | 1.74B 14.09% | 511.41M 70.57% | 1.56B 204.60% | 1.40B 9.81% | 1.65B 17.75% | 670.98M 59.44% | 1.78B - | 1.85B 4.25% | 1.95B 5.17% | 1.46B 25.17% | 1.35B 7.67% | 2.03B 50.44% | 2.33B 14.94% | 1.62B 30.54% | 1.01B 37.55% | 2.14B 112.09% | 2.37B 10.40% | 2.03B 14.08% | 2.10B 3.26% | 2.30B 9.47% | 2.52B 9.64% | 2.07B 17.64% | 2.54B 22.49% | 2.43B 4.20% | 2.48B 1.68% | 2.82B 14.02% | 3.21B 13.63% | 3.13B 2.35% | 3.75B 19.64% | |||
interest expense | 204.41M - | 198.13M 3.07% | 222.04M 12.07% | 204.27M 8.00% | 225.69M 10.48% | 226.87M 0.52% | 229.97M 1.37% | 195.22M 15.11% | 212.57M 8.89% | 207.85M 2.22% | 196.83M 5.30% | 198.68M 0.94% | 213.90M 7.66% | 206.22M 3.59% | 195.36M 5.26% | 170.07M 12.95% | 91.63M - | 76.35M 16.68% | 65.19M 14.61% | 73.80M 13.20% | 76.80M 4.07% | 81M 5.47% | 77.32M 4.54% | 65.70M 15.03% | 54.36M 17.25% | 53.85M 0.94% | 39.07M 27.46% | 46.33M 18.60% | 30.55M 34.06% | 31.25M 2.28% | 14.73M 52.86% | 29.73M 101.81% | 40.46M 36.12% | 60.87M 50.44% | 90.10M 48.02% | 122.75M 36.23% | 124.71M 1.60% | 177.17M 42.07% | ||||
ebitda | 614.54M - | 545.76M 11.19% | 630.05M 15.44% | 597.77M 5.12% | 576.19M 3.61% | 533.51M 7.41% | 562.67M 5.47% | 615.55M 9.40% | 566.50M 7.97% | 571.83M 0.94% | 653.07M 14.21% | 797.72M 22.15% | 602.11M 24.52% | 611.99M 1.64% | 573.43M 6.30% | 521.13M 9.12% | 909.74M - | 959.03M 5.42% | 985.58M 2.77% | 808.85M 17.93% | 1.04B 28.28% | 884.52M 14.75% | 1.04B 17.94% | 896.83M 14.03% | 776.64M 13.40% | 1.11B 42.90% | 1.27B 14.53% | 1.14B 10.67% | 940.34M 17.19% | 1.13B 20.40% | 1.21B 6.53% | 809.36M 32.89% | 968.79M 19.70% | 910.16M 6.05% | 995.61M 9.39% | 802.97M 19.35% | 1.21B 50.23% | 1.22B 1.05% | 1.48B 21.12% | |||
operating income | 345.86M - | 256.45M 25.85% | 326.67M 27.38% | 950.43M 190.94% | 287.01M 69.80% | 214.52M 25.26% | 240.36M 12.05% | 947.87M 294.35% | 284.00M 70.04% | 319.74M 12.58% | 401.62M 25.61% | 1.09B 172.06% | 374.81M 65.70% | 377.40M 0.69% | 316.38M 16.17% | 647.53M 104.67% | 809.96M - | 809.53M 0.05% | 851.18M 5.14% | 644.54M 24.28% | 1.64B 155.19% | 733.55M 55.40% | 894.14M 21.89% | 713.67M 20.18% | 1.23B 71.65% | 939.61M 23.30% | 1.11B 18.13% | 886.69M 20.12% | 767.17M 13.48% | 952.92M 24.21% | 1.02B 7.11% | 632.25M 38.05% | 757.79M 19.86% | 738.30M 2.57% | 824.99M 11.74% | 603.81M 26.81% | 962.92M 59.47% | 957.69M 0.54% | 1.16B 20.96% | |||
depreciation and amortization | 95M - | 96.50M 1.58% | 98.50M 2.07% | 97.53M 0.98% | 105M 7.65% | 105M 0% | 90M 14.29% | 83.17M 7.58% | 100M 20.23% | 100M 0% | 100M 0% | 103.41M 3.41% | 104.92M 1.45% | 105.21M 0.28% | 104.84M 0.35% | 102.06M 2.65% | 104.26M 2.15% | 99.78M - | 107.44M 7.68% | 106.85M 0.54% | 108.63M 1.66% | 128.18M 18.00% | 132.23M 3.16% | 130.90M 1.01% | 133.96M 2.34% | 128.75M 3.89% | 132.74M 3.10% | 135.54M 2.11% | 141.96M 4.74% | 153.77M 8.32% | 161.72M 5.17% | 169.42M 4.77% | 163.86M 3.28% | 167.35M 2.13% | 171.86M 2.70% | 170.63M 0.72% | 199.16M 16.73% | 243.36M 22.19% | 261.21M 7.34% | 317.87M 21.69% | ||
total other income expenses net | -30.73M - | -5.33M 82.67% | -17.16M 222.35% | -762.09M 4,339.79% | -41.51M 94.55% | -12.87M 68.98% | 2.34M 118.16% | -766.44M 32,882.04% | -30.07M 96.08% | -55.75M 85.39% | -45.38M 18.60% | -889.84M 1,860.82% | -91.52M 89.72% | -76.83M 16.04% | -43.15M 43.84% | -414.29M 860.15% | -48.94M - | -49.57M 1.29% | -48.80M 1.55% | -17.28M 64.59% | -821.09M 4,650.87% | -116.38M 85.83% | -148.70M 27.77% | -173.12M 16.42% | -642.84M 271.32% | -16.85M 97.38% | -28.27M 67.75% | 57.68M 304.01% | -26.94M 146.70% | -13.05M 51.55% | -15.19M 16.41% | -1.48M 90.29% | 13.92M 1,044% | -40.46M 390.59% | -60.87M 50.44% | -90.10M 48.02% | -122.75M 36.23% | -124.71M 1.60% | -177.17M 42.07% | |||
income before tax | 315.13M - | 251.12M 20.31% | 309.51M 23.25% | 188.34M 39.15% | 245.50M 30.35% | 201.65M 17.86% | 242.70M 20.36% | 181.43M 25.25% | 253.93M 39.96% | 263.98M 3.96% | 356.24M 34.95% | 202.84M 43.06% | 283.30M 39.67% | 300.57M 6.10% | 273.23M 9.10% | 233.24M 14.63% | 761.02M - | 759.96M 0.14% | 802.37M 5.58% | 627.26M 21.82% | 823.71M 31.32% | 617.17M 25.07% | 745.44M 20.79% | 540.55M 27.49% | 582.19M 7.70% | 922.75M 58.50% | 1.08B 17.23% | 944.37M 12.70% | 740.23M 21.62% | 939.87M 26.97% | 1.01B 6.98% | 630.77M 37.26% | 771.71M 22.34% | 697.84M 9.57% | 764.12M 9.50% | 513.71M 32.77% | 840.17M 63.55% | 832.99M 0.86% | 981.29M 17.80% | |||
income tax expense | 90M - | 77.90M 13.44% | 94.30M 21.05% | 89.30M 5.30% | 80M 10.41% | 52.50M 34.38% | 30M 42.86% | 32.42M 8.07% | 73M 125.16% | 77.50M 6.16% | 102.50M 32.26% | 55.10M 46.24% | 68M 23.41% | 77.92M 14.59% | 76.22M 2.18% | 65.95M 13.48% | 259.50M - | 264.55M 1.95% | 281.39M 6.37% | 176.05M 37.44% | 276.04M 56.80% | -168.70M 161.11% | 188.44M 211.70% | 156.08M 17.17% | 141.46M 9.37% | 198.64M 40.42% | 276.41M 39.15% | 208.87M 24.44% | 177.96M 14.80% | 247.83M 39.27% | 239.29M 3.45% | 165.80M 30.71% | 188.98M 13.98% | 179.60M 4.96% | 193.89M 7.95% | 141.19M 27.18% | 207.84M 47.21% | 214.31M 3.11% | 243.12M 13.44% | |||
net income | 225.13M - | 173.22M 23.05% | 215.21M 24.24% | 99.04M 53.98% | 165.50M 67.11% | 149.15M 9.88% | 212.70M 42.61% | 149.00M 29.95% | 180.93M 21.42% | 186.48M 3.07% | 253.74M 36.07% | 147.74M 41.78% | 215.30M 45.73% | 222.64M 3.41% | 197.00M 11.52% | 167.29M 15.08% | 501.52M - | 505.84M 0.86% | 528.84M 4.55% | 409.45M 22.58% | 567.79M 38.67% | 799.43M 40.80% | 597.44M 25.27% | 326.73M 45.31% | 448.71M 37.34% | 746.68M 66.41% | 840.85M 12.61% | 735.33M 12.55% | 608.76M 17.21% | 730.58M 20.01% | 791.34M 8.32% | 501.59M 36.61% | 619.90M 23.59% | 544.89M 12.10% | 612.27M 12.37% | 426.45M 30.35% | 682.69M 60.09% | 648.39M 5.02% | 751.54M 15.91% | |||
weighted average shs out | 133.21M - | 133.25M 0.03% | 132.84M 0.30% | 132.56M 0.22% | 133.47M 0.69% | 133.17M 0.23% | 132.94M 0.17% | 132.65M 0.22% | 133.29M 0.48% | 135.91M 1.97% | 135.59M 0.23% | 137.76M 1.60% | 132.90M 3.53% | 135.76M 2.15% | 135.86M 0.08% | 137.76M 1.40% | 133.09M 3.39% | 133.03M 0.04% | 133.38M 0.26% | 133.47M 0.06% | 133.21M 0.19% | 133.67M 0.35% | 133.28M 0.29% | 133.46M 0.13% | 133.36M 0.08% | 133.37M 0.01% | 133.55M 0.14% | 137.76M 3.16% | 133.47M 3.12% | 133.47M 0% | 133.50M 0.02% | 133.56M 0.04% | 133.67M 0.08% | 133.47M 0.16% | 133.57M 0.08% | 133.55M 0.01% | 133.57M 0.01% | 133.67M 0.08% | 133.57M 0.08% | 133.69M 0.09% | 133.71M 0.01% | |
weighted average shs out dil | 134.00M - | 133.25M 0.56% | 133.67M 0.31% | 137.76M 3.06% | 133.47M 3.12% | 133.17M 0.23% | 132.94M 0.17% | 137.76M 3.63% | 133.29M 3.25% | 135.91M 1.97% | 135.59M 0.23% | 137.76M 1.60% | 132.90M 3.53% | 135.76M 2.15% | 135.86M 0.08% | 137.76M 1.40% | 133.09M 3.39% | 133.03M 0.04% | 133.38M 0.26% | 133.47M 0.06% | 133.21M 0.19% | 137.76M 3.42% | 133.28M 3.25% | 133.91M 0.47% | 133.96M 0.04% | 137.76M 2.84% | 133.55M 3.06% | 137.76M 3.16% | 133.47M 3.12% | 133.47M 0% | 133.50M 0.02% | 133.56M 0.04% | 133.67M 0.08% | 133.47M 0.16% | 133.60M 0.10% | 133.55M 0.04% | 133.57M 0.01% | 133.67M 0.08% | 133.57M 0.08% | 133.69M 0.09% | 133.71M 0.01% | |
eps | 1.69 - | 1.30 23.08% | 1.62 24.62% | 0.72 55.56% | 1.24 72.22% | 1.12 9.68% | 1.60 42.86% | 1.08 32.50% | 1.29 19.44% | 1.29 0% | 1.79 38.76% | 1.07 40.22% | 1.62 51.40% | 1.64 1.23% | 1.45 11.59% | 1.21 16.55% | 3.76 - | 3.79 0.80% | 3.97 4.75% | 2.97 25.19% | 4.26 43.43% | 5.99 40.61% | 4.48 25.21% | 2.37 47.10% | 3.36 41.77% | 5.42 61.31% | 6.30 16.24% | 5.51 12.54% | 4.56 17.24% | 5.47 19.96% | 5.92 8.23% | 3.76 36.49% | 4.64 23.40% | 4.08 12.07% | 4.58 12.25% | 3.19 30.35% | 5.11 60.19% | 4.85 5.09% | 5.62 15.88% | |||
epsdiluted | 1.68 - | 1.30 22.62% | 1.61 23.85% | 0.72 55.28% | 1.24 72.22% | 1.12 9.68% | 1.60 42.86% | 1.08 32.50% | 1.29 19.44% | 1.29 0% | 1.79 38.76% | 1.07 40.22% | 1.62 51.40% | 1.64 1.23% | 1.45 11.59% | 1.21 16.55% | 3.76 - | 3.79 0.80% | 3.97 4.75% | 2.97 25.19% | 4.26 43.43% | 5.97 40.14% | 4.46 25.29% | 2.37 46.86% | 3.36 41.77% | 5.42 61.31% | 6.30 16.24% | 5.51 12.54% | 4.56 17.24% | 5.47 19.96% | 5.92 8.23% | 3.76 36.49% | 4.64 23.40% | 4.08 12.07% | 4.58 12.25% | 3.19 30.35% | 5.11 60.19% | 4.85 5.09% | 5.62 15.88% |
All numbers in INR (except ratios and percentages)