NSE:RHIM
RHI Magnesita India Limited
- Stock
Last Close
644.85
03/05 10:00
Market Cap
154.48B
Beta: 0.83
Volume Today
57.51K
Avg: 366.05K
PE Ratio
−29.56
PFCF: 6,547.35
Dividend Yield
0.35%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 954.09M - | 970.37M 1.71% | 1.06B 8.92% | 1.05B 0.18% | 1.08B 2.64% | 1.18B 8.76% | 1.17B 0.71% | 1.08B 7.30% | 1.10B 1.59% | 1.11B 0.73% | 1.15B 3.73% | 1.23B 6.71% | 1.31B 6.89% | 1.32B 0.75% | 1.28B 3.14% | 1.28B 0.18% | 1.42B 10.84% | 1.48B 4.74% | 1.58B 6.35% | 1.73B 9.39% | 1.74B 0.84% | 1.87B 7.24% | 2.00B 7.01% | 1.80B 9.66% | 1.89B 4.69% | 1.80B 4.68% | 1.68B 6.59% | 1.57B 6.74% | 1.16B 26.20% | 1.80B 55.62% | 2.01B 11.48% | 8.65B 330.37% | 4.29B 50.35% | 4.33B 0.77% | 5.43B 25.61% | 5.81B 6.89% | 6.02B 3.66% | 6.00B 0.28% | 6.45B 7.41% | 8.79B 36.31% | 9.28B 5.57% | 9.87B 6.35% | 9.23B 6.48% | |
cost of revenue | 526.91M - | 511.73M 2.88% | 542.06M 5.93% | 562.59M 3.79% | 598.35M 6.36% | 669.14M 11.83% | 633.18M 5.37% | 601.96M 4.93% | 615.27M 2.21% | 608.45M 1.11% | 621.50M 2.14% | 693.76M 11.63% | 748.10M 7.83% | 725.52M 3.02% | 703.74M 3.00% | 728.87M 3.57% | 806.54M 10.66% | 831.54M 3.10% | 851.27M 2.37% | 1.26B 47.79% | 1.03B 18.46% | 1.10B 7.18% | 1.20B 9.06% | 1.43B 19.56% | 1.11B 22.47% | 1.07B 3.90% | 1.01B 5.17% | 1.21B 19.40% | 678.34M 43.92% | 1.10B 62.13% | 1.24B 13.16% | 5.92B 375.82% | 2.68B 54.72% | 2.72B 1.62% | 3.19B 16.96% | 4.00B 25.49% | 3.63B 9.22% | 3.72B 2.58% | 4.26B 14.31% | 5.46B 28.25% | 5.52B 1.09% | 5.94B 7.63% | 7.01B 17.95% | |
gross profit | 427.18M - | 458.64M 7.36% | 514.84M 12.26% | 492.39M 4.36% | 484.43M 1.62% | 508.49M 4.97% | 536.13M 5.44% | 481.96M 10.10% | 485.89M 0.81% | 500.77M 3.06% | 529.11M 5.66% | 534.09M 0.94% | 564.33M 5.66% | 596.74M 5.74% | 577.02M 3.30% | 549.56M 4.76% | 610.42M 11.08% | 652.52M 6.90% | 727.00M 11.41% | 468.29M 35.59% | 715.07M 52.70% | 767.49M 7.33% | 798.66M 4.06% | 371.16M 53.53% | 777.92M 109.59% | 732.86M 5.79% | 669.32M 8.67% | 359.51M 46.29% | 479.59M 33.40% | 702.22M 46.42% | 764.37M 8.85% | 2.72B 256.36% | 1.61B 40.83% | 1.60B 0.63% | 2.25B 40.31% | 1.81B 19.49% | 2.39B 32.13% | 2.28B 4.62% | 2.19B 3.86% | 3.33B 51.98% | 3.76B 12.90% | 3.93B 4.48% | 2.22B 43.41% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 302.72M - | 307.77M 1.67% | 384.85M 25.04% | 381.91M 0.76% | 870.91M 128.04% | 870.46M 0.05% | 1.96B 125.59% | 934.50M 52.41% | 1.57B 68.14% | 1.54B 2.17% | ||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 242.29M - | 257.20M 6.15% | 303.90M 18.16% | 327.61M 7.80% | 290.92M 11.20% | 299.36M 2.90% | 335.75M 12.15% | 323.08M 3.77% | 305.55M 5.43% | 309.44M 1.27% | 307.44M 0.64% | 280.85M 8.65% | 298.42M 6.26% | 339.76M 13.85% | 320.60M 5.64% | 280.10M 12.63% | 363.55M 29.79% | 347.32M 4.46% | 21.41M 93.84% | -75.51M 452.69% | 65.19M 186.33% | 50.79M 22.09% | 46.87M 7.72% | -154.21M 429.00% | 18.34M 111.89% | 18.34M 0% | 15.21M 17.09% | -47.00M 409.07% | 18.41M 139.18% | 19.30M 4.78% | 8.87M 54.05% | -24.45M 375.74% | 36.37M 248.75% | 8.12M 77.68% | 31.67M 290.13% | -49.07M 254.92% | 41.67M 184.93% | 39.91M 4.22% | 44.41M 11.26% | 22.77M 48.71% | 25.88M 13.64% | 28.01M 8.22% | 13.88M 50.45% | |
cost and expenses | 769.19M - | 768.93M 0.03% | 845.96M 10.02% | 890.20M 5.23% | 889.27M 0.10% | 968.50M 8.91% | 968.93M 0.04% | 925.04M 4.53% | 920.81M 0.46% | 917.89M 0.32% | 928.94M 1.20% | 974.61M 4.92% | 1.05B 7.38% | 1.07B 1.79% | 1.02B 3.84% | 1.01B 1.50% | 1.17B 15.97% | 1.18B 0.75% | 1.26B 7.28% | 1.32B 4.10% | 1.48B 12.07% | 1.57B 6.74% | 1.68B 6.91% | 1.41B 16.42% | 1.56B 11.16% | 1.52B 3.12% | 1.43B 5.38% | 1.30B 9.15% | 1.05B 19.72% | 1.54B 47.47% | 1.69B 9.86% | 7.52B 343.82% | 3.63B 51.75% | 3.75B 3.43% | 4.46B 18.76% | 4.39B 1.40% | 4.96B 12.77% | 5.09B 2.71% | 5.63B 10.56% | 8.70B 54.65% | 8.41B 3.37% | 8.83B 5.04% | 8.54B 3.27% | |
operating expenses | 242.29M - | 257.20M 6.15% | 303.90M 18.16% | 327.61M 7.80% | 290.92M 11.20% | 299.36M 2.90% | 335.75M 12.15% | 323.08M 3.77% | 305.55M 5.43% | 309.44M 1.27% | 307.44M 0.64% | 280.85M 8.65% | 298.42M 6.26% | 339.76M 13.85% | 320.60M 5.64% | 280.10M 12.63% | 363.55M 29.79% | 347.32M 4.46% | 413.43M 19.03% | 58.42M 85.87% | 449.51M 669.47% | 475.37M 5.75% | 484.58M 1.94% | -26.49M 105.47% | 452.65M 1,808.71% | 447.10M 1.23% | 420.79M 5.89% | 93.13M 77.87% | 367.39M 294.49% | 442.41M 20.42% | 449.82M 1.67% | 1.60B 255.29% | 946.88M 40.75% | 1.03B 8.57% | 1.27B 23.52% | 395.29M 68.87% | 1.33B 235.21% | 1.37B 3.06% | 1.37B 0.34% | 3.24B 136.67% | 2.89B 10.88% | 2.89B 0.09% | 1.54B 46.85% | |
interest expense | 29K - | 106K 265.52% | 27K 74.53% | 272K 907.41% | 5K 98.16% | 8K 60% | 7K - | 13K 85.71% | 5K 61.54% | 10K 100% | 2K 80% | 25.99M - | 7.63M - | -2.66M 134.87% | 1.23M 146.17% | 74.49M - | 336.72M 352.03% | 260.19M 22.73% | 85.43M 67.17% | 161.34M 88.86% | ||||||||||||||||||||||||
ebitda | 193.85M - | 210.96M 8.83% | 220.73M 4.63% | 207.31M 6.08% | 211.21M 1.88% | 221.04M 4.65% | 212.63M 3.80% | 206.75M 2.76% | 193.77M 6.28% | 206.08M 6.35% | 237.21M 15.10% | 268.58M 13.22% | 281.24M 4.71% | 272.85M 2.98% | 273.64M 0.29% | 284.68M 4.03% | 263.24M 7.53% | 322.70M 22.59% | 330.94M 2.55% | 426.91M 29.00% | 285.32M 33.17% | 313.74M 9.96% | 336.33M 7.20% | 420.32M 24.97% | 349.00M 16.97% | 312.20M 10.55% | 278.94M 10.65% | 296.74M 6.38% | 144.59M 51.27% | 294.16M 103.44% | 351.03M 19.33% | 1.42B 304.18% | 778.68M 45.12% | 655.90M 15.77% | 1.09B 66.89% | 1.40B 27.66% | 1.16B 17.21% | 1.01B 12.91% | 966.53M 4.07% | -6.07B 728.21% | 1.36B 122.33% | 1.51B 11.14% | 1.17B 22.49% | |
operating income | 184.81M - | 201.27M 8.90% | 210.84M 4.76% | 198.93M 5.65% | 193.48M 2.74% | 209.02M 8.03% | 200.36M 4.15% | 193.41M 3.46% | 180.34M 6.76% | 191.33M 6.09% | 221.67M 15.86% | 253.23M 14.24% | 265.89M 5.00% | 256.97M 3.35% | 256.40M 0.22% | 269.46M 5.09% | 246.87M 8.38% | 305.20M 23.63% | 313.57M 2.74% | 409.87M 30.71% | 265.55M 35.21% | 292.12M 10.00% | 314.08M 7.52% | 397.65M 26.61% | 325.27M 18.20% | 285.75M 12.15% | 248.53M 13.02% | 266.38M 7.18% | 112.20M 57.88% | 259.81M 131.55% | 314.55M 21.07% | 1.13B 257.88% | 664.74M 40.95% | 573.42M 13.74% | 1.01B 75.94% | 1.31B 30.11% | 1.11B 15.66% | 914.35M 17.41% | 866.12M 5.28% | -6.50B 849.98% | 896.97M 113.81% | 1.06B 18.72% | 686.30M 35.55% | |
depreciation and amortization | 8.96M - | 9.52M 6.33% | 9.79M 2.86% | 7.98M 18.49% | 17.70M 121.73% | 11.91M 32.71% | 12.25M 2.80% | 13.07M 6.70% | 13.43M 2.75% | 14.75M 9.83% | 15.54M 5.41% | 15.34M 1.30% | 15.34M 0.02% | 15.88M 3.51% | 17.23M 8.50% | 15.22M 11.66% | 16.36M 7.51% | 17.50M 6.95% | 17.37M 0.75% | 17.04M 1.88% | 19.77M 16.01% | 21.62M 9.36% | 22.25M 2.92% | 22.67M 1.89% | 23.73M 4.68% | 26.44M 11.42% | 30.41M 14.99% | 30.36M 0.15% | 32.39M 6.70% | 34.35M 6.05% | 36.47M 6.17% | 194.73M 433.89% | 77.56M 60.17% | 82.47M 6.33% | 85.75M 3.97% | 92.47M 7.84% | 91.52M 1.03% | 93.15M 1.79% | 100.42M 7.79% | 423.92M 322.17% | 458.75M 8.22% | 441.78M 3.70% | 481.57M 9.01% | |
total other income expenses net | -85K - | -174K 104.71% | -95K 45.40% | 34.15M 36,047.37% | -29K 100.08% | -106K 265.52% | -27K 74.53% | 34.53M 128,000% | -5K 100.01% | -8K 60% | -7K - | -13K 85.71% | -5K 61.54% | -10K 100% | -2K 80% | 21.41M - | 11.52M 46.20% | 65.19M 465.93% | 50.79M 22.09% | 46.87M 7.72% | -57.03M 221.67% | 18.34M 132.16% | 18.34M 0% | 15.21M 17.09% | -4.53M 129.80% | 18.41M 506.31% | 19.30M 4.78% | 8.87M 54.05% | -13.08M 247.48% | 10.38M 179.35% | 17.45M 68.14% | -7.63M 143.76% | -5.07M 33.56% | 1.23M 124.23% | 55.21M 4,392.51% | -74.49M 234.91% | -336.72M 352.03% | -260.19M 22.73% | -85.43M 67.17% | -147.46M 72.61% | ||||
income before tax | 184.81M - | 201.27M 8.90% | 210.84M 4.76% | 198.93M 5.65% | 193.48M 2.74% | 209.02M 8.03% | 200.36M 4.15% | 193.41M 3.46% | 180.34M 6.76% | 191.33M 6.09% | 221.67M 15.86% | 253.23M 14.24% | 265.89M 5.00% | 256.97M 3.35% | 256.40M 0.22% | 269.46M 5.09% | 246.87M 8.38% | 305.20M 23.63% | 334.99M 9.76% | 421.39M 25.79% | 330.74M 21.51% | 342.91M 3.68% | 360.95M 5.26% | 340.62M 5.63% | 343.61M 0.88% | 304.10M 11.50% | 263.74M 13.27% | 261.85M 0.72% | 130.62M 50.12% | 279.10M 113.68% | 323.42M 15.88% | 1.11B 244.03% | 675.12M 39.32% | 590.87M 12.48% | 1.00B 69.45% | 1.31B 30.60% | 1.11B 15.24% | 969.56M 12.52% | 791.63M 18.35% | -6.83B 963.09% | 636.78M 109.32% | 979.48M 53.82% | 538.84M 44.99% | |
income tax expense | 62.11M - | 67.64M 8.90% | 70.63M 4.42% | 67.00M 5.13% | 64.36M 3.94% | 70.34M 9.28% | 68.77M 2.23% | 64.41M 6.33% | 60.79M 5.63% | 65.02M 6.97% | 72.49M 11.49% | 90.08M 24.26% | 92.10M 2.24% | 88.70M 3.69% | 89.28M 0.66% | 92.46M 3.57% | 83.83M 9.34% | 104.35M 24.48% | 115.11M 10.31% | 146.83M 27.55% | 111.66M 23.95% | 119.33M 6.87% | 155.22M 30.08% | 90.74M 41.54% | 119.02M 31.17% | 43.12M 63.77% | 66.09M 53.26% | 76.41M 15.61% | 34.23M 55.20% | 71.86M 109.93% | 79.50M 10.62% | 293.97M 269.77% | 175.32M 40.36% | 159.85M 8.82% | 240.39M 50.38% | 309.21M 28.63% | 284.79M 7.90% | 247.25M 13.18% | 204.85M 17.15% | -43.37M 121.17% | 168.71M 489.03% | 263.50M 56.18% | 145.00M 44.97% | |
net income | 122.70M - | 133.63M 8.90% | 140.22M 4.93% | 131.92M 5.91% | 129.12M 2.13% | 138.68M 7.41% | 131.59M 5.12% | 129.00M 1.97% | 119.55M 7.33% | 126.31M 5.65% | 149.17M 18.10% | 163.15M 9.37% | 173.79M 6.52% | 168.27M 3.18% | 167.12M 0.68% | 177.00M 5.91% | 163.04M 7.88% | 200.85M 23.19% | 219.87M 9.47% | 274.56M 24.87% | 219.08M 20.21% | 223.58M 2.05% | 205.73M 7.98% | 249.88M 21.46% | 224.59M 10.12% | 260.97M 16.20% | 197.65M 24.26% | 185.44M 6.18% | 96.38M 48.03% | 207.24M 115.02% | 243.92M 17.70% | 818.69M 235.64% | 499.80M 38.95% | 431.01M 13.76% | 760.86M 76.53% | 998.38M 31.22% | 823.48M 17.52% | 722.31M 12.29% | 586.78M 18.76% | -6.79B 1,257.01% | 467.63M 106.89% | 713.07M 52.49% | 393.95M 44.75% | |
weighted average shs out | 120.29M - | 120.38M 0.07% | 119.84M 0.45% | 120.07M 0.19% | 120.67M 0.51% | 119.55M 0.93% | 120.72M 0.98% | 119.66M 0.88% | 119.55M 0.09% | 120.29M 0.62% | 120.30M 0.01% | 119.96M 0.28% | 119.86M 0.09% | 120.19M 0.28% | 120.14M 0.05% | 120.41M 0.22% | 119.89M 0.43% | 119.55M 0.28% | 119.50M 0.05% | 118.72M 0.65% | 120.37M 1.40% | 120.20M 0.14% | 120.31M 0.09% | 119.67M 0.53% | 120.10M 0.36% | 120.26M 0.14% | 119.07M 0.99% | 120.14M 0.90% | 120.14M 0% | 119.79M 0.29% | 120.14M 0.29% | 120.14M 0% | 161.00M 34.01% | 160.83M 0.11% | 160.86M 0.02% | 161.00M 0.09% | 161.00M 0.00% | 160.87M 0.08% | 161.00M 0.08% | 186.79M 16.02% | 203.51M 8.95% | 206.50M 1.47% | 206.50M 0.00% | |
weighted average shs out dil | 120.29M - | 120.38M 0.07% | 119.84M 0.45% | 120.14M 0.25% | 120.67M 0.44% | 119.55M 0.93% | 120.72M 0.98% | 120.72M 0% | 119.55M 0.97% | 120.29M 0.62% | 120.30M 0.01% | 119.96M 0.28% | 120.36M 0.33% | 120.71M 0.30% | 120.14M 0.48% | 120.41M 0.22% | 119.89M 0.43% | 119.55M 0.28% | 119.50M 0.05% | 120.14M 0.54% | 120.37M 0.20% | 120.20M 0.14% | 120.31M 0.09% | 120.31M 0% | 120.10M 0.17% | 120.26M 0.14% | 120.14M 0.10% | 120.14M 0% | 120.14M 0% | 120.14M 0% | 120.14M 0% | 120.16M 0.02% | 161.22M 34.18% | 160.83M 0.25% | 160.86M 0.02% | 161.06M 0.13% | 161.15M 0.05% | 160.87M 0.17% | 161.00M 0.08% | 186.79M 16.02% | 203.51M 8.95% | 206.50M 1.47% | 206.50M 0.00% | |
eps | 1.02 - | 1.11 8.82% | 1.17 5.41% | 1.10 5.98% | 1.07 2.73% | 1.16 8.41% | 1.09 6.03% | 1.07 1.83% | 1 6.54% | 1.05 5.00% | 1.24 18.10% | 1.36 9.68% | 1.45 6.62% | 1.40 3.45% | 1.40 0% | 1.47 5.00% | 1.36 7.48% | 1.68 23.53% | 1.84 9.52% | 2.29 24.46% | 1.82 20.52% | 1.86 2.20% | 1.71 8.06% | 2.08 21.64% | 1.87 10.10% | 2.17 16.04% | 1.65 23.96% | 1.54 6.67% | 1.09 29.22% | 2.02 85.32% | 2.73 35.15% | 6.81 149.45% | 3.10 54.48% | 2.68 13.55% | 4.73 76.49% | 6.20 31.08% | 5.11 17.58% | 4.49 12.13% | 3.64 18.93% | -36.35 1,098.63% | 2.30 106.33% | 3.45 50.00% | 1.91 44.64% | |
epsdiluted | 1.02 - | 1.11 8.82% | 1.17 5.41% | 1.10 5.98% | 1.07 2.73% | 1.16 8.41% | 1.09 6.03% | 1.07 1.83% | 1 6.54% | 1.05 5.00% | 1.24 18.10% | 1.36 9.68% | 1.45 6.62% | 1.40 3.45% | 1.40 0% | 1.47 5.00% | 1.36 7.48% | 1.68 23.53% | 1.84 9.52% | 2.29 24.46% | 1.82 20.52% | 1.86 2.20% | 1.71 8.06% | 2.08 21.64% | 1.87 10.10% | 2.17 16.04% | 1.65 23.96% | 1.54 6.67% | 1.09 29.22% | 2.02 85.32% | 2.73 35.15% | 6.81 149.45% | 3.10 54.48% | 2.68 13.55% | 4.73 76.49% | 6.20 31.08% | 5.11 17.58% | 4.49 12.13% | 3.64 18.93% | -36.35 1,098.63% | 2.30 106.33% | 3.45 50.00% | 1.91 44.64% |
All numbers in INR (except ratios and percentages)