SHIR
NSE:SHIRPUR-G
Shirpur Gold Refinery Limited
- Stock
Last Close
4.95
23/07 20:00
Market Cap
144.23M
Beta: 0.20
Volume Today
29.58K
Avg: -
PE Ratio
0.04
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.13B - | 7.92B 28.80% | 9.75B 23.02% | 10.72B 9.97% | 8.41B 21.55% | 12.09B 43.72% | 13.05B 7.95% | 15.92B 22.05% | 13.03B 18.16% | 13.25B 1.65% | 13.18B 0.52% | 13.51B 2.52% | 14.50B 7.33% | 17.54B 20.94% | 31.22B 78.02% | -20.64B 166.10% | 8.74B 142.35% | 10.74B 22.89% | 9.88B 8.02% | 6.20B 37.28% | 15.87B 156.18% | 20.63B 30.00% | 35.60B 72.56% | -28.40B 179.76% | 13.46B 147.41% | 12.77B 5.17% | 13.56B 6.24% | 12.90B 4.88% | 15.13B 17.29% | 12.21B 19.30% | 16.04B 31.32% | 13.79B 14.00% | 15.13B 9.73% | 7.89B 47.89% | 5.70B 27.67% | 5.70B 0% | 3.05B 46.49% | 3.05B 0% | 4.83M - | |||||
cost of revenue | 10.84B - | 7.71B 28.88% | 9.50B 23.24% | 10.43B 9.74% | 8.27B 20.66% | 11.94B 44.30% | 12.89B 8.00% | 15.75B 22.15% | 12.84B 18.47% | 13.09B 1.92% | 13.04B 0.38% | 13.31B 2.10% | 14.34B 7.73% | 17.37B 21.11% | 31.06B 78.83% | -20.75B 166.79% | 8.61B 141.48% | 10.71B 24.41% | 9.83B 8.18% | 6.19B 37.04% | 15.86B 156.22% | 20.62B 30.02% | 35.58B 72.58% | -28.46B 179.98% | 13.42B 147.16% | 12.73B 5.16% | 13.51B 6.15% | 12.75B 5.63% | 15.05B 18.02% | 12.15B 19.24% | 12.35B 1.63% | 13.79B 11.68% | 15.05B 9.10% | 7.76B 48.44% | 5.71B 26.35% | 5.71B 0% | 3.06B 46.42% | 3.06B 0.03% | ||||||
gross profit | 287.78M - | 213.57M 25.78% | 245.72M 15.05% | 291.54M 18.65% | 135.92M 53.38% | 147.06M 8.20% | 153.52M 4.39% | 173.94M 13.30% | 190.81M 9.69% | 158.79M 16.78% | 139.66M 12.04% | 197.50M 41.41% | 159.20M 19.39% | 167.26M 5.06% | 156.13M 6.66% | 110.94M 28.94% | 134.01M 20.79% | 33.55M 74.96% | 48.14M 43.48% | 6.77M 85.94% | 14.55M 114.92% | 15.55M 6.83% | 21.56M 38.71% | 62.05M 187.74% | 39.28M 36.69% | 36.85M 6.20% | 50.74M 37.71% | 150.52M 196.63% | 83.87M 44.28% | 58.36M 30.42% | 3.68B 6,214.18% | -2.97M 100.08% | 83.87M 2,920.07% | 126.64M 51.00% | -10.89M 108.60% | -10.89M 0% | -9.92M 8.85% | -9.12M 8.10% | 4.83M - | |||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 4.75M - | 2.62M - | 2.78M 6.34% | 13.42M 382.29% | 10.27M 23.50% | 6.19M - | 6.19M 0% | 629.00M 10,058.24% | 629.00M 0% | |||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 82.99M - | 80.92M 2.49% | 80.84M 0.10% | 65.98M 18.38% | -2.01M 103.04% | 81.94M 4,184.55% | 76.64M 6.47% | 47.91M 37.48% | 54.20M 13.13% | 49.67M 8.37% | 44.87M 9.66% | 46.88M 4.48% | 42.14M 10.10% | 38.85M 7.81% | 37.47M 3.54% | 55.48M 48.06% | 37.90M 31.69% | 291.59M 669.35% | 382.08M 31.03% | 57.16M 85.04% | 528.40M 824.39% | 530.15M 0.33% | 552.74M 4.26% | -1.47B 365.05% | 258.19M 117.62% | 16.13M 93.75% | 15.57M 3.46% | 18.72M 20.20% | 7.50M 59.95% | 14.78M 97.12% | 23.37M 58.11% | 4.37M 81.31% | 37.62M 761.36% | 21.50M 42.84% | 24.50M 13.93% | 33.31M - | 33.31M 0% | 20.89M 37.28% | 20.89M 0% | 23.15M 10.81% | ||||
cost and expenses | 10.92B - | 7.79B 28.68% | 9.58B 23.00% | 10.49B 9.50% | 8.27B 21.18% | 12.02B 45.33% | 12.97B 7.90% | 15.80B 21.80% | 12.90B 18.37% | 13.14B 1.88% | 13.08B 0.41% | 13.36B 2.11% | 14.38B 7.67% | 17.41B 21.03% | 31.10B 78.65% | -20.69B 166.53% | 8.64B 141.77% | 11.00B 27.24% | 10.21B 7.14% | 6.68B 34.57% | 16.39B 145.22% | 21.15B 29.06% | 36.14B 70.87% | -29.93B 182.81% | 13.68B 145.72% | 12.80B 6.44% | 13.58B 6.10% | 12.47B 8.20% | 15.09B 21.01% | 12.20B 19.16% | 12.39B 1.60% | 13.78B 11.18% | 15.09B 9.51% | 7.80B 48.31% | 5.72B 26.64% | 5.72B 0% | 3.69B 35.50% | 3.69B 0% | 33.31M 99.10% | 33.31M 0% | 20.89M 37.28% | 20.89M 0% | 23.15M 10.81% | |
operating expenses | 82.99M - | 80.92M 2.49% | 80.84M 0.10% | 65.98M 18.38% | -2.01M 103.04% | 81.94M 4,184.55% | 76.64M 6.47% | 47.91M 37.48% | 54.20M 13.13% | 49.67M 8.37% | 44.87M 9.66% | 46.88M 4.48% | 42.14M 10.10% | 38.85M 7.81% | 37.47M 3.54% | 55.48M 48.06% | 37.90M 31.69% | 291.59M 669.35% | 382.08M 31.03% | 493.05M 29.04% | 528.40M 7.17% | 530.15M 0.33% | 552.74M 4.26% | -1.47B 365.05% | 258.19M 117.62% | 70.69M 72.62% | 69.35M 1.90% | -283.93M 509.39% | 37.62M 113.25% | 42.58M 13.17% | 39.69M 6.78% | -17.26M 143.48% | 37.62M 318.01% | 39.41M 4.76% | 6.19M 84.29% | 6.19M 0% | 629.00M 10,058.24% | 629.00M 0% | 33.31M 94.70% | 33.31M 0% | 20.89M 37.28% | 20.89M 0% | 23.15M 10.81% | |
interest expense | 88.64M - | 74.23M 16.26% | 82.56M 11.21% | 74.41M 9.87% | -81.00M 208.85% | 118.47M 246.27% | 138.45M 16.87% | 136.70M 1.27% | 24.45M 82.12% | 123.94M 406.93% | 112.07M 9.57% | 109.69M 2.12% | 117.25M 6.89% | 110.97M 5.36% | 112.91M 1.74% | 114.44M 1.36% | 107.17M 6.36% | 111.86M 4.37% | 124.03M 10.89% | 128.95M 3.96% | 132.73M 2.93% | 111.86M 15.73% | 163.86M 46.49% | 100.45M 38.70% | 99.84M 0.61% | 157.90M 58.15% | 157.90M 0% | 119.33M 24.43% | 119.33M 0% | 56.45M 52.69% | 56.45M 0% | 13.82M 75.52% | ||||||||||||
ebitda | 69.63M - | -16.38M 123.53% | 54.78M 434.38% | 86.09M 57.15% | 24.87M 71.11% | 30.99M 24.62% | 40.13M 29.48% | 40.56M 1.08% | 49.41M 21.83% | 54.17M 9.63% | 52.36M 3.35% | 168.10M 221.06% | 134.56M 19.95% | 146.11M 8.59% | 136.20M 6.78% | 29.77M 78.14% | 142.39M 378.31% | -218.57M 253.50% | -315.01M 44.12% | -528.77M 67.86% | -478.58M 9.49% | -473.91M 0.98% | -501.31M 5.78% | -475.93M 5.06% | -190.37M 60.00% | -6.65M 96.51% | 8.03M 220.70% | 463.16M 5,669.28% | 64.68M 86.03% | 41.62M 35.66% | 3.68B 8,741.16% | 18.65M 99.49% | 64.68M 246.79% | 118.85M 83.74% | -6.02M 105.06% | 18.40M 405.91% | -649.10M 3,627.03% | -627.17M 3.38% | -17.48M 97.21% | -17.48M 0% | 1.54M 108.82% | 1.54M 0% | -6.13M 497.79% | |
operating income | 204.79M - | 132.65M 35.22% | 164.87M 24.29% | 225.56M 36.81% | 137.93M 38.85% | 65.13M 52.78% | 76.89M 18.05% | 126.03M 63.92% | 136.60M 8.39% | 109.12M 20.12% | 94.79M 13.13% | 150.62M 58.89% | 117.06M 22.28% | 128.41M 9.70% | 118.66M 7.60% | 55.46M 53.26% | 96.11M 73.30% | -258.04M 368.50% | -333.94M 29.41% | -429.12M 28.50% | -513.85M 19.75% | -514.60M 0.15% | -531.18M 3.22% | 1.53B 387.49% | -218.90M 114.33% | -17.88M 91.83% | -2.94M 83.54% | -54.33M 1,745.41% | 58.49M 207.66% | 30.56M 47.76% | 3.67B 11,905.46% | 7.79M 99.79% | 53.74M 589.97% | 107.82M 100.63% | -17.08M 115.84% | -17.17M 0.52% | -638.12M 3,617.33% | -638.12M 0% | -59.37M 90.70% | -33.31M 43.90% | -20.89M 37.28% | -20.89M 0% | ||
depreciation and amortization | 21.70M - | 21.70M 0% | 16.41M 24.37% | 16.85M 2.64% | 16.85M 0% | 18.11M 7.48% | 20.04M 10.67% | 19.78M 1.28% | 19.78M 0% | 17.65M 10.78% | 17.60M 0.25% | 17.47M 0.75% | 17.47M 0% | 17.69M 1.27% | 17.54M 0.85% | 17.45M 0.52% | 17.45M 0% | 17.59M 0.79% | 16.37M 6.95% | 16.02M 2.11% | 15.75M 1.69% | 16.30M 3.45% | 15.68M 3.80% | 16.50M 5.24% | 15.44M 6.42% | 11.06M 28.35% | 11.06M 0% | 10.94M 1.13% | 10.94M 0.05% | 11.06M 1.10% | 11.06M 0% | 10.86M 1.80% | 10.94M 0.73% | 11.03M 0.76% | 11.06M 0.34% | 11.06M 0% | 10.94M 1.08% | 10.94M 0% | 10.94M 0% | 10.94M 0% | 11.06M 1.10% | 11.06M 0% | 11.06M 0% | |
total other income expenses net | -156.86M - | -170.74M 8.85% | -126.51M 25.91% | -156.32M 23.56% | -129.91M 16.90% | -52.24M 59.79% | -56.80M 8.72% | -105.25M 85.31% | -106.97M 1.63% | -72.59M 32.13% | -60.04M 17.30% | -88.64M 47.63% | -74.21M 16.27% | -82.56M 11.24% | -74.41M 9.87% | 37.86M 150.88% | -89.64M 336.79% | -116.58M 30.05% | -134.13M 15.06% | -140.12M 4.47% | -104.42M 25.48% | -87.67M 16.04% | -95.50M 8.93% | -2.14B 2,137.39% | -97.87M 95.42% | -347.07M 254.63% | -114.53M 67.00% | -108.12M 5.60% | -116.60M 7.84% | -124.03M 6.37% | -128.95M 3.96% | -121.87M 5.49% | -111.86M 8.22% | -163.86M 46.49% | -75.43M 53.97% | -75.34M 0.12% | -179.82M 138.68% | -179.82M 0% | -88.42M 50.83% | -114.48M 29.48% | -45.08M 60.62% | -45.08M 0% | -31.01M 31.21% | |
income before tax | 47.93M - | -38.09M 179.46% | 38.37M 200.74% | 69.24M 80.47% | 8.02M 88.41% | 12.89M 60.67% | 20.09M 55.85% | 20.78M 3.43% | 29.63M 42.62% | 36.53M 23.27% | 34.75M 4.85% | 61.98M 78.35% | 42.85M 30.87% | 45.86M 7.02% | 44.25M 3.51% | 93.31M 110.89% | 6.47M 93.07% | -374.62M 5,892.76% | -468.07M 24.95% | -569.24M 21.61% | -618.27M 8.61% | -602.27M 2.59% | -626.68M 4.05% | -609.67M 2.71% | -316.77M 48.04% | -364.96M 15.21% | -117.48M 67.81% | -162.45M 38.28% | -58.11M 64.23% | -93.48M 60.85% | 3.54B 3,886.72% | -114.08M 103.22% | -58.11M 49.06% | -56.04M 3.57% | -92.51M 65.07% | -92.51M 0% | -817.93M 784.20% | -817.93M 0% | -147.79M 81.93% | -147.79M 0% | -65.97M 55.36% | -65.97M 0% | -31.01M 52.99% | |
income tax expense | 11.50M - | -5M 143.48% | 9.88M 297.50% | 50.63M 412.73% | 10.40M 79.45% | 669K 93.57% | 2.10M 213.60% | 20.51M 877.50% | 1.98M 90.36% | 1.74M 11.99% | 1.62M 7.02% | 14.25M 781.20% | 1.99M 86.03% | 1.71M 13.92% | 2.08M 21.48% | 7.28M 249.64% | 28.83M 296.26% | 21.88M 24.13% | 2.57M 88.25% | -115.67M 4,600.78% | 19.52M 116.87% | 24.40M 25.03% | 14.19M 41.84% | -2.02B 14,330.84% | 13.10M 100.65% | 169K 98.71% | -90K 153.25% | 506.55M 562,933.33% | -4.75M 100.94% | 111.86M - | ||||||||||||||
net income | 36.43M - | -33.09M 190.82% | 28.49M 186.11% | 18.61M 34.70% | -2.38M 112.80% | 12.22M 612.85% | 17.99M 47.27% | 269K 98.50% | 27.66M 10,181.04% | 34.79M 25.78% | 33.14M 4.74% | 47.73M 44.05% | 40.86M 14.40% | 44.15M 8.04% | 42.17M 4.48% | 86.04M 104.04% | 6.47M 92.48% | -374.62M 5,892.76% | -468.07M 24.95% | -569.24M 21.61% | -618.27M 8.61% | -602.27M 2.59% | -626.68M 4.05% | -609.67M 2.71% | -316.77M 48.04% | -364.96M 15.21% | -117.48M 67.81% | -162.45M 38.28% | -58.11M 64.23% | -93.48M 60.85% | 3.54B 3,886.72% | -114.08M 103.22% | -169.97M 48.99% | -56.04M 67.03% | -92.51M 65.07% | -92.51M 0% | -817.93M 784.20% | -817.93M 0% | -147.79M 81.93% | -147.79M 0% | -65.97M 55.36% | -65.97M 0% | -31.01M 52.99% | |
weighted average shs out | 29.14M - | 29.02M 0.41% | 29.07M 0.17% | 29.07M 0.00% | 29.77M 2.42% | 29.09M 2.31% | 29.02M 0.24% | 26.90M 7.29% | 29.11M 8.22% | 29.23M 0.42% | 29.07M 0.57% | 29.11M 0.13% | 29.19M 0.27% | 29.04M 0.49% | 29.08M 0.13% | 29.14M 0.20% | 29.40M 0.89% | 29.13M 0.90% | 29.15M 0.05% | 29.13M 0.05% | 29.14M 0.01% | 29.14M 0.00% | 29.13M 0.01% | 29.13M 0% | 29.14M 0.03% | 29.13M 0.05% | 29.15M 0.08% | 29.16M 0.02% | 29.20M 0.16% | 29.12M 0.28% | 29.14M 0.06% | 29.08M 0.19% | 29.20M 0.41% | 29.19M 0.05% | 29.14M 0.17% | 29.18M 0.15% | 29.14M 0.15% | 29.14M 0.01% | 29.15M 0.04% | 29.15M 0% | 29.19M 0.14% | 29.19M 0% | 29.26M 0.23% | |
weighted average shs out dil | 29.14M - | 29.02M 0.41% | 29.07M 0.17% | 29.07M 0.00% | 29.77M 2.42% | 29.09M 2.31% | 29.02M 0.24% | 26.90M 7.29% | 29.11M 8.22% | 29.23M 0.42% | 29.07M 0.57% | 29.11M 0.13% | 29.19M 0.27% | 29.04M 0.49% | 29.08M 0.13% | 29.14M 0.20% | 29.40M 0.89% | 29.13M 0.90% | 29.15M 0.05% | 29.14M 0.02% | 29.14M 0.01% | 29.14M 0.00% | 29.13M 0.01% | 29.13M 0% | 29.14M 0.03% | 29.13M 0.05% | 29.15M 0.08% | 29.16M 0.02% | 29.20M 0.16% | 29.12M 0.28% | 29.14M 0.06% | 29.08M 0.19% | 29.20M 0.41% | 29.19M 0.05% | 29.14M 0.17% | 29.18M 0.15% | 29.14M 0.15% | 29.14M 0.01% | 29.15M 0.04% | 29.15M 0% | 29.19M 0.14% | 29.19M 0% | 29.26M 0.23% | |
eps | 1.25 - | -1.14 191.20% | 0.98 185.96% | 0.64 34.69% | -0.08 112.50% | 0.42 625% | 0.62 47.62% | 0.01 98.39% | 0.95 9,400.00% | 1.19 25.26% | 1.14 4.20% | 1.64 43.86% | 1.40 14.63% | 1.52 8.57% | 1.45 4.61% | 2.95 103.45% | 0.22 92.54% | -12.86 5,945.45% | -16.06 24.88% | -19.54 21.67% | -21.22 8.60% | -20.67 2.59% | -21.51 4.06% | -20.93 2.70% | -10.87 48.06% | -12.53 15.27% | -4.03 67.84% | -5.57 38.21% | -1.99 64.27% | -3.21 61.31% | 121.48 3,884.42% | -3.92 103.23% | -5.82 48.47% | -1.92 67.01% | -3.17 65.10% | -3.17 0% | -28.07 785.49% | -28.07 0.01% | -5.07 81.94% | -5.07 0% | -2.26 55.42% | -2.26 0% | -1.06 53.10% | |
epsdiluted | 1.25 - | -1.14 191.20% | 0.98 185.96% | 0.64 34.69% | -0.08 112.50% | 0.42 625% | 0.62 47.62% | 0.01 98.39% | 0.95 9,400.00% | 1.19 25.26% | 1.14 4.20% | 1.64 43.86% | 1.40 14.63% | 1.52 8.57% | 1.45 4.61% | 2.95 103.45% | 0.22 92.54% | -12.86 5,945.45% | -16.06 24.88% | -19.54 21.67% | -21.22 8.60% | -20.67 2.59% | -21.51 4.06% | -20.93 2.70% | -10.87 48.06% | -12.53 15.27% | -4.03 67.84% | -5.57 38.21% | -1.99 64.27% | -3.21 61.31% | 121.48 3,884.42% | -3.92 103.23% | -5.82 48.47% | -1.92 67.01% | -3.17 65.10% | -3.17 0% | -28.07 785.49% | -28.07 0.01% | -5.07 81.94% | -5.07 0% | -2.26 55.42% | -2.26 0% | -1.06 53.10% |
All numbers in INR (except ratios and percentages)