NSE:SHK
Keva
- Stock
Last Close
198.69
02/05 08:47
Market Cap
27.51B
Beta: 0.61
Volume Today
103.34K
Avg: 184.44K
PE Ratio
31.25
PFCF: -
Dividend Yield
1.19%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.95B - | 2.35B 20.16% | 2.21B 6.06% | 2.07B 6.01% | 2.29B 10.47% | 2.65B 15.63% | 2.54B 3.92% | 2.44B 4.19% | 2.31B 5.39% | 2.46B 6.74% | 2.34B 4.98% | 2.21B 5.60% | 2.82B 27.60% | 2.83B 0.34% | 2.36B 16.54% | 2.82B 19.54% | 2.55B 9.78% | 2.69B 5.52% | 2.72B 1.10% | 2.76B 1.72% | 2.88B 4.13% | 2.70B 6.20% | 1.91B 29.05% | 3.52B 83.85% | 3.75B 6.67% | 3.96B 5.63% | 3.55B 10.49% | 3.58B 0.96% | 3.97B 10.70% | 4.50B 13.41% | 4.11B 8.54% | 4.12B 0.25% | 3.83B 7.05% | 4.50B 17.35% | 4.45B 0.96% | 4.54B 1.87% | 4.94B 8.75% | 5.33B 8.01% | 5.33B 0% | 4.70B 11.77% | 4.70B 0% | 5.40B 14.75% | 5.40B 0% | 5.41B 0.20% | 5.41B 0% | 5.64B 4.38% | |
cost of revenue | 1.19B - | 1.38B 16.15% | 1.24B 10.35% | 1.19B 3.50% | 1.20B 0.83% | 1.50B 24.61% | 1.42B 5.38% | 1.36B 3.87% | 1.19B 12.40% | 1.38B 15.54% | 1.22B 11.45% | 1.15B 6.22% | 1.53B 33.12% | 1.74B 13.88% | 1.32B 23.91% | 1.63B 23.26% | 1.39B 14.51% | 1.61B 15.50% | 1.56B 2.97% | 1.58B 1.42% | 1.66B 4.70% | 1.57B 5.14% | 1.08B 31.24% | 1.98B 83.58% | 2.14B 8.00% | 2.34B 9.22% | 2.05B 12.23% | 2.13B 3.53% | 2.40B 12.99% | 2.79B 16.02% | 2.50B 10.31% | 2.52B 0.71% | 2.24B 10.97% | 2.79B 24.35% | 2.50B 10.51% | 2.54B 1.82% | 2.78B 9.55% | 3.87B 39.05% | 3.87B 0% | 3.36B 13.19% | 3.36B 0% | 3.03B 9.94% | 3.03B 0% | 3.17B 4.59% | 3.17B 0% | 3.30B 4.39% | |
gross profit | 767.40M - | 969.60M 26.35% | 970M 0.04% | 880.60M 9.22% | 1.09B 23.53% | 1.15B 5.70% | 1.13B 2.02% | 1.07B 4.60% | 1.11B 3.50% | 1.08B 2.71% | 1.12B 3.26% | 1.06B 4.91% | 1.29B 21.65% | 1.09B 15.63% | 1.04B 4.80% | 1.19B 14.80% | 1.15B 3.31% | 1.08B 6.52% | 1.15B 7.18% | 1.18B 2.11% | 1.22B 3.36% | 1.13B 7.63% | 832.90M 26.00% | 1.53B 84.21% | 1.61B 4.95% | 1.62B 0.86% | 1.49B 7.99% | 1.46B 2.58% | 1.56B 7.35% | 1.71B 9.39% | 1.61B 5.66% | 1.60B 0.48% | 1.59B 0.89% | 1.71B 7.47% | 1.96B 14.62% | 2.00B 1.92% | 2.15B 7.75% | 1.46B 32.15% | 1.46B 0% | 1.34B 8.01% | 1.34B 0% | 2.37B 76.51% | 2.37B 0% | 2.24B 5.40% | 2.24B 0% | 1.37B 39.02% | |
selling and marketing expenses | 88.40M - | ||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 616.40M - | ||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 467.50M - | 494.60M 5.80% | 704.80M 42.50% | 603M - | 756.90M - | 806.50M 6.55% | 762.10M 5.51% | 785.20M 3.03% | 785.20M 0% | 755.60M - | |||||||||||||||||||||||||||||||||||||
research and development expenses | 34.60M - | ||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 4.40M - | -5.50M 225% | 24.40M 543.64% | 30.90M 26.64% | 10.20M 66.99% | 58.10M 469.61% | 46.20M 20.48% | 43.50M 5.84% | 31.40M 27.82% | 53.20M 69.43% | 48.80M 8.27% | 22.60M 53.69% | 19.90M 11.95% | 177.60M 792.46% | 22.80M 87.16% | 64.50M 182.89% | 52.70M 18.29% | 51.20M 2.85% | 13.80M 73.05% | 6.10M 55.80% | 21.40M 250.82% | -7.20M 133.64% | 40.80M 666.67% | 24.30M 40.44% | 49.20M 102.47% | -15.90M 132.32% | 34.40M 316.35% | 10.80M 68.60% | 16.90M 56.48% | 10.50M 37.87% | 1.26B 11,918.10% | 87.20M 93.09% | 15.30M 82.45% | 1.12B 7,234.64% | 18M - | 22.10M 22.78% | 15.10M 31.67% | 2.37B - | 1.80B 23.88% | 1.83B 1.45% | 2.24B 22.50% | 1.85B 17.37% | |||||
cost and expenses | 1.87B - | 2.09B 11.74% | 1.88B 10.13% | 1.90B 1.05% | 1.96B 3.01% | 2.31B 17.84% | 2.13B 7.71% | 2.09B 2.07% | 1.97B 5.45% | 2.16B 9.50% | 1.98B 8.22% | 1.92B 3.01% | 2.31B 20.39% | 2.65B 14.33% | 2.09B 21.06% | 2.53B 21.34% | 2.24B 11.71% | 2.23B 0.31% | 2.37B 6.42% | 2.51B 5.81% | 2.58B 2.82% | 2.24B 13.04% | 1.72B 23.37% | 2.96B 71.87% | 3.25B 10.08% | 3.29B 1.14% | 3.31B 0.46% | 3.22B 2.69% | 3.60B 11.93% | 3.91B 8.58% | 3.76B 3.78% | 3.81B 1.27% | 3.60B 5.65% | 3.91B 8.77% | 1.03B 73.69% | 4.04B 293.10% | 4.39B 8.64% | 4.68B 6.44% | 4.68B 0% | 4.15B 11.37% | 4.15B 0% | 5.40B 30.18% | 4.83B 10.49% | 5.00B 3.42% | 5.41B 8.25% | 5.16B 4.63% | |
operating expenses | 686.20M - | 714.40M 4.11% | 645.10M 9.70% | 708M 9.75% | 755.40M 6.69% | 808.70M 7.06% | 711.50M 12.02% | 722.30M 1.52% | 777.60M 7.66% | 779.30M 0.22% | 759.70M 2.52% | 776.10M 2.16% | 788.50M 1.60% | 908.30M 15.19% | 766.40M 15.62% | 904.60M 18.03% | 844.20M 6.68% | 621.50M 26.38% | 812.30M 30.70% | 927.90M 14.23% | 924.20M 0.40% | 672.80M 27.20% | 639.30M 4.98% | 972.10M 52.06% | 1.11B 14.33% | 950.90M 14.44% | 1.25B 31.70% | 1.09B 12.90% | 1.20B 9.85% | 1.12B 6.34% | 1.26B 12.45% | 1.29B 2.39% | 1.35B 4.73% | 1.12B 17.06% | -1.47B 230.68% | 1.50B 202.56% | 1.61B 7.10% | 806.50M 49.93% | 806.50M 0% | 1.66B 105.58% | 785.20M 52.64% | 2.37B 201.87% | 1.80B 23.88% | 1.83B 1.45% | 2.24B 22.50% | 755.60M 66.30% | |
interest expense | 34.20M - | 16.10M 52.92% | 18.90M 17.39% | 19.60M 3.70% | 32.30M 64.80% | 6M - | 10.70M 78.33% | 7.10M 33.64% | 15.90M 123.94% | 15.10M 5.03% | 18.90M 25.17% | 44.90M 137.57% | 57.70M 28.51% | 70M 21.32% | 71.30M 1.86% | 70.50M 1.12% | -26.80M 138.01% | 45.10M 268.28% | 43.70M 3.10% | 42.40M 2.97% | -21.50M 150.71% | 32.60M 251.63% | 40.90M 25.46% | 36M 11.98% | -8.80M 124.44% | 49.90M 667.05% | 50.80M 1.80% | 63.50M 25% | -8.80M 113.86% | -101.90M 1,057.95% | 100M 198.14% | 108M 8% | 103.20M 4.44% | 103.20M 0% | 99M 4.07% | 98.90M 0.10% | 128.20M 29.63% | 128.20M 0% | 133.20M 3.90% | 133.20M 0% | 128.90M 3.23% | ||||||
ebitda | 175.50M - | 336.80M 91.91% | 370.10M 9.89% | 224.40M 39.37% | 429.50M 91.40% | 462.30M 7.64% | 486M 5.13% | 423.50M 12.86% | 411.90M 2.74% | 399M 3.13% | 464.90M 16.52% | 366.10M 21.25% | 582.40M 59.08% | 424.80M 27.06% | 362.30M 14.71% | 427.60M 18.02% | 449.60M 5.14% | 629.20M 39.95% | 477.50M 24.11% | 388.60M 18.62% | 452.50M 16.44% | 520.50M 15.03% | 350.40M 32.68% | 772.60M 120.49% | 717.70M 7.11% | 807.80M 12.55% | 449.10M 44.40% | 549.70M 22.40% | 638.20M 16.10% | 747.50M 17.13% | 550.50M 26.35% | 603.80M 9.68% | 449.70M 25.52% | 747.50M 66.22% | 643.40M 13.93% | 735M 14.24% | 789.90M 7.47% | 880.10M 11.42% | 758.50M 13.82% | -409.60M 154.00% | 782.60M 291.06% | 1.01B 28.76% | 1.01B 0% | 640.40M 36.45% | 640.40M 0% | 1.35B 110.15% | |
operating income | 81.20M - | 255.20M 214.29% | 324.90M 27.31% | 172.60M 46.88% | 332.40M 92.58% | 341.10M 2.62% | 415.10M 21.69% | 352.50M 15.08% | 334.80M 5.02% | 302.90M 9.53% | 357.80M 18.12% | 286.50M 19.93% | 504.20M 75.99% | 182.30M 63.84% | 271.80M 49.09% | 287.30M 5.70% | 308.30M 7.31% | 455.80M 47.84% | 342.30M 24.90% | 251.10M 26.64% | 294.40M 17.24% | 452.80M 53.80% | 193.60M 57.24% | 562.20M 190.39% | 498.80M 11.28% | 673.20M 34.96% | 242M 64.05% | 365.10M 50.87% | 423.40M 15.97% | 559.10M 32.05% | 352.60M 36.93% | 399.60M 13.33% | 252.50M 36.81% | 546.60M 116.48% | 487.80M 10.76% | 512M 4.96% | 563M 9.96% | 653.40M 16.06% | 653.40M 0% | 558M 14.60% | 557.70M 0.05% | 566M - | 411.90M 27.23% | 487.50M - | |||
depreciation and amortization | 78.80M - | 88M 11.68% | 73.50M 16.48% | 74M 0.68% | 71.40M 3.51% | 77.30M 8.26% | 44M 43.08% | 49M 11.36% | 48.10M 1.84% | 53.30M 10.81% | 58.30M 9.38% | 57M 2.23% | 58.30M 2.28% | 64.90M 11.32% | 67.70M 4.31% | 75.80M 11.96% | 88.60M 16.89% | 79.40M 10.38% | 121.40M 52.90% | 131.40M 8.24% | 136.70M 4.03% | 125.50M 8.19% | 116M 7.57% | 148.80M 28.28% | 168.40M 13.17% | 181.80M 7.96% | 172.20M 5.28% | 173.50M 0.75% | 171.10M 1.38% | 200.90M 17.42% | 197.90M 1.49% | 204.20M 3.18% | 197.20M 3.43% | 200.90M 1.88% | 155.60M 22.55% | 223M 43.32% | 226.90M 1.75% | 226.70M 0.09% | 226.70M 0% | 224.90M 0.79% | 224.90M 0% | 241.80M 7.51% | 241.80M 0% | 233.50M 3.43% | 233.50M 0% | 246.80M 5.70% | |
total other income expenses net | -16.20M - | -27M 66.67% | -47.20M 74.81% | -41.80M 11.44% | 1.70M 104.07% | 43.90M 2,482.35% | 26.90M 38.72% | 22M 18.22% | 29M 31.82% | 42.80M 47.59% | 42.80M 0% | 11.90M 72.20% | -87.90M 838.66% | 133.90M 252.33% | 7.70M 94.25% | 45.60M 492.21% | 7.80M 82.89% | -235.80M 3,123.08% | -56.20M 76.17% | -65.20M 16.01% | -413.70M 534.51% | -272.20M 34.20% | -4.30M 98.42% | 142.90M 3,423.26% | 8.10M 94.33% | -139.20M 1,818.52% | 2.30M 101.65% | -91.80M 4,091.30% | 7.70M 108.39% | -185.30M 2,506.49% | -37.70M 79.65% | -48.10M 27.59% | -63.50M 32.02% | -172.70M 171.97% | -96.80M 43.95% | -100M 3.31% | -108M 8% | -88.10M 18.43% | -88.10M 0% | -1.29B 1,365.83% | -1.29B 0.02% | 637.70M 149.39% | 71.70M 88.76% | -138.20M 292.75% | 273.70M 298.05% | 482.60M 76.32% | |
income before tax | 65M - | 228.20M 251.08% | 277.70M 21.69% | 130.80M 52.90% | 334.10M 155.43% | 385M 15.23% | 442M 14.81% | 374.50M 15.27% | 363.80M 2.86% | 345.70M 4.98% | 400.60M 15.88% | 298.40M 25.51% | 416.30M 39.51% | 316.20M 24.05% | 279.50M 11.61% | 332.90M 19.11% | 316.10M 5.05% | 220M 30.40% | 286.10M 30.05% | 185.90M 35.02% | -119.30M 164.17% | 180.60M 251.38% | 189.30M 4.82% | 705.10M 272.48% | 506.90M 28.11% | 534M 5.35% | 244.30M 54.25% | 273.30M 11.87% | 431.10M 57.74% | 373.90M 13.27% | 314.90M 15.78% | 351.50M 11.62% | 189M 46.23% | 373.90M 97.83% | 391M 4.57% | 412M 5.37% | 455M 10.44% | 565.30M 24.24% | 565.30M 0% | -733.40M 229.74% | -733.40M 0% | 637.70M 186.95% | 637.70M 0% | 273.70M 57.08% | 273.70M 0% | 970.10M 254.44% | |
income tax expense | 19.50M - | 18.90M 3.08% | 82.80M 338.10% | 60.70M 26.69% | 100M 64.74% | 141.20M 41.20% | 166.70M 18.06% | 131.60M 21.06% | 110M 16.41% | 71.40M 35.09% | 132.70M 85.85% | 109.80M 17.26% | 144.40M 31.51% | 118.90M 17.66% | 100M 15.90% | 48.80M 51.20% | 102.80M 110.66% | 18.50M 82.00% | 96.30M 420.54% | 36.20M 62.41% | -6.90M 119.06% | 60.60M 978.26% | 41.10M 32.18% | 166.90M 306.08% | 156.70M 6.11% | 130.50M 16.72% | -569.50M 536.40% | 52M 109.13% | 108.10M 107.88% | 237.80M 119.98% | 82.60M 65.26% | 99.20M 20.10% | 55.40M 44.15% | 237.80M 329.24% | 112.70M 52.61% | 110M 2.40% | 133.70M 21.55% | 231M 72.77% | 231M 0% | 124.10M 46.28% | 124.10M 0% | 239.60M 93.07% | 239.60M 0% | 98.60M 58.85% | 98.60M 0% | -55M 155.78% | |
net income | 45.60M - | 209.30M 358.99% | 194.90M 6.88% | 70.10M 64.03% | 234.10M 233.95% | 243.80M 4.14% | 275.30M 12.92% | 242.90M 11.77% | 253.80M 4.49% | 274.30M 8.08% | 267.90M 2.33% | 188.70M 29.56% | 271.90M 44.09% | 213.40M 21.52% | 186.90M 12.42% | 288.20M 54.20% | 213.90M 25.78% | 195.80M 8.46% | 184.60M 5.72% | 154.30M 16.41% | -108.80M 170.51% | 127M 216.73% | 152.80M 20.31% | 539.10M 252.81% | 353.90M 34.35% | 401.30M 13.39% | 814.70M 103.02% | 222.20M 72.73% | 323.70M 45.68% | 125M 61.38% | 216M 72.80% | 242.90M 12.45% | 129.70M 46.60% | 125M 3.62% | 272.20M 117.76% | 293M 7.64% | 321.70M 9.80% | 337.10M 4.79% | 337.10M 0% | -865.80M 356.84% | -865.80M 0% | 397.80M 145.95% | 397.80M 0% | 175.20M 55.96% | 175.20M 0% | 1.03B 485.16% | |
weighted average shs out | 134.12M - | 137.88M 2.80% | 130.81M 5.13% | 129.81M 0.76% | 133.80M 3.07% | 136.20M 1.79% | 144.68M 6.23% | 144.64M 0.03% | 145.03M 0.27% | 144.37M 0.46% | 144.86M 0.34% | 145.08M 0.15% | 144.63M 0.31% | 144.19M 0.30% | 142.99M 0.83% | 143.38M 0.27% | 142.60M 0.55% | 137.88M 3.31% | 140.92M 2.20% | 141.56M 0.46% | 139.49M 1.46% | 137.88M 1.15% | 137.75M 0.09% | 137.88M 0.09% | 138.24M 0.26% | 141.32M 2.23% | 138.08M 2.29% | 138.01M 0.05% | 137.74M 0.19% | 135.60M 1.55% | 135M 0.44% | 134.94M 0.04% | 135.10M 0.12% | 137.74M 1.95% | 135.42M 1.69% | 133.18M 1.65% | 135.18M 1.50% | 138.42M - | 137.46M 0.69% | 138.42M 0.70% | 138.61M 0.13% | 138.61M 0% | 137.95M 0.47% | 137.95M 0% | |||
weighted average shs out dil | 134.12M - | 137.88M 2.80% | 130.81M 5.13% | 129.81M 0.76% | 133.80M 3.07% | 136.20M 1.79% | 144.68M 6.23% | 144.64M 0.03% | 145.03M 0.27% | 144.37M 0.46% | 144.86M 0.34% | 145.08M 0.15% | 144.63M 0.31% | 144.19M 0.30% | 142.99M 0.83% | 143.38M 0.27% | 142.60M 0.55% | 137.88M 3.31% | 140.92M 2.20% | 141.56M 0.46% | 139.49M 1.46% | 137.88M 1.15% | 137.75M 0.09% | 137.88M 0.09% | 138.24M 0.26% | 141.32M 2.23% | 138.08M 2.29% | 138.01M 0.05% | 137.74M 0.19% | 135.60M 1.55% | 135M 0.44% | 134.94M 0.04% | 135.10M 0.12% | 137.74M 1.95% | 135.42M 1.69% | 133.18M 1.65% | 135.74M 1.92% | 138.42M - | 137.46M 0.69% | 138.42M 0.70% | 138.61M 0.13% | 138.61M 0% | 137.95M 0.47% | 137.95M 0% | |||
eps | 0.34 - | 1.52 347.06% | 1.49 1.97% | 0.54 63.76% | 1.63 201.85% | 1.79 9.82% | 1.90 6.15% | 1.68 11.58% | 1.75 4.17% | 1.90 8.57% | 1.85 2.63% | 1.30 29.73% | 1.88 44.62% | 1.48 21.28% | 1.37 7.43% | 2.01 46.72% | 1.50 25.37% | 1.42 5.33% | 1.31 7.75% | 1.09 16.79% | -0.78 171.56% | 0.92 217.95% | 1.11 20.65% | 3.91 252.25% | 2.56 34.53% | 2.84 10.94% | 5.90 107.75% | 1.61 72.71% | 2.35 45.96% | 0.95 59.57% | 1.60 68.42% | 1.80 12.50% | 0.96 46.67% | 0.91 5.21% | 2.01 120.88% | 2.20 9.45% | 2.37 7.73% | 2.46 3.80% | 2.46 0% | -6.30 356.10% | -6.25 0.79% | 2.87 145.92% | 2.87 0% | 1.27 55.75% | 1.27 0% | 0 100% | |
epsdiluted | 0.34 - | 1.52 347.06% | 1.49 1.97% | 0.54 63.76% | 1.63 201.85% | 1.79 9.82% | 1.90 6.15% | 1.68 11.58% | 1.75 4.17% | 1.90 8.57% | 1.85 2.63% | 1.30 29.73% | 1.88 44.62% | 1.48 21.28% | 1.37 7.43% | 2.01 46.72% | 1.50 25.37% | 1.42 5.33% | 1.31 7.75% | 1.09 16.79% | -0.78 171.56% | 0.92 217.95% | 1.11 20.65% | 3.91 252.25% | 2.56 34.53% | 2.84 10.94% | 5.90 107.75% | 1.61 72.71% | 2.35 45.96% | 0.95 59.57% | 1.60 68.42% | 1.80 12.50% | 0.96 46.67% | 0.91 5.21% | 2.01 120.88% | 2.20 9.45% | 2.37 7.73% | 2.46 3.80% | 2.46 0% | -6.30 356.10% | -6.25 0.79% | 2.87 145.92% | 2.87 0% | 1.27 55.75% | 1.27 0% | 0 100% |
All numbers in INR (except ratios and percentages)