NSE:SHOPERSTOP
Shoppers Stop Limited
- Stock
Last Close
509.85
02/05 08:51
Market Cap
92.06B
Beta: 0.15
Volume Today
52.90K
Avg: 95.24K
PE Ratio
120.30
PFCF: 700.05
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.15B - | 8.39B 30.93% | 11.09B 32.23% | 13.15B 18.55% | 13.59B 3.30% | 6.48B 52.29% | 11.33B 74.77% | 14.22B 25.50% | 15.43B 8.51% | -1.82B 111.81% | 13.23B 826.36% | 13.38B 1.12% | 14.20B 6.13% | -4.58B 132.25% | 8.51B 285.76% | 8.90B 4.58% | 10.25B 15.19% | 8.13B 20.71% | 8.54B 5.09% | 8.66B 1.46% | 10.19B 17.60% | 7.24B 28.91% | 555.50M 92.33% | 2.97B 434.62% | 7.16B 141.08% | 6.80B 4.96% | 2.05B 69.84% | 6.42B 212.85% | 9.58B 49.22% | 6.86B 28.40% | 9.48B 38.25% | 10.13B 6.78% | 11.37B 12.28% | 9.24B 18.75% | 9.48B 2.66% | 10.39B 9.56% | 12.38B 19.09% | 10.46B 15.45% | 10.46B 0% | 10.69B 2.20% | 10.69B 0% | 11.15B 4.26% | 11.15B 0% | 13.79B 23.73% | 13.79B 0% | 10.64B 22.87% | |
cost of revenue | 7.95B - | 4.93B 37.98% | 7.33B 48.75% | 8.84B 20.59% | 9.09B 2.85% | 4.54B 50.09% | 7.40B 63.07% | 9.59B 29.60% | 10.35B 7.90% | 1.35B 86.91% | 8.90B 557.24% | 9.23B 3.64% | 9.58B 3.89% | 4.57B 52.33% | 5.03B 10.13% | 5.22B 3.74% | 6.01B 15.11% | 4.52B 24.74% | 4.87B 7.74% | 5.06B 3.76% | 5.81B 14.99% | 4.33B 25.59% | 370.10M 91.44% | 2.00B 441.10% | 4.38B 118.95% | 4.01B 8.66% | 1.24B 69.09% | 3.93B 217.23% | 5.65B 43.78% | 4.25B 24.73% | 5.45B 28.13% | 5.93B 8.87% | 6.69B 12.86% | 5.22B 21.97% | 5.45B 4.30% | 6.13B 12.63% | 7.45B 21.55% | 8.23B 10.39% | 8.23B 0% | 6.35B 22.79% | 8.56B 34.68% | 6.72B 21.46% | 8.99B 33.71% | 8.22B 8.57% | 8.22B 0% | 5.98B 27.17% | |
gross profit | 4.20B - | 3.46B 17.60% | 3.76B 8.71% | 4.31B 14.57% | 4.49B 4.23% | 1.94B 56.76% | 3.93B 102.08% | 4.63B 17.76% | 5.08B 9.78% | -3.18B 162.55% | 4.33B 236.42% | 4.16B 4.06% | 4.62B 11.10% | -9.15B 298.08% | 3.48B 137.99% | 3.68B 5.80% | 4.24B 15.31% | 3.60B 15.00% | 3.67B 1.77% | 3.61B 1.59% | 4.38B 21.26% | 2.92B 33.32% | 185.40M 93.65% | 967.20M 421.68% | 2.78B 186.92% | 2.80B 0.88% | 814.50M 70.91% | 2.49B 206.20% | 3.94B 57.79% | 2.61B 33.66% | 4.04B 54.72% | 4.20B 3.96% | 4.68B 11.46% | 4.02B 14.14% | 4.04B 0.52% | 4.26B 5.42% | 4.92B 15.55% | 2.23B 54.59% | 2.23B 0% | 4.34B 94.24% | 2.14B 50.77% | 4.43B 107.28% | 2.16B 51.15% | 5.58B 157.88% | 5.58B 0% | 4.66B 16.54% | |
selling and marketing expenses | 747.20M - | ||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 940.50M - | ||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.49B - | 2.29B 34.38% | 3.43B 49.76% | 3.75B 9.18% | 3.82B 1.80% | 2.70B 29.39% | 3.79B 40.45% | 4.16B 9.94% | 4.25B 2.17% | 4.74B 11.47% | 4.06B 14.44% | 3.73B 8.13% | 3.71B 0.30% | 3.80B 2.28% | 1.69B - | 1.69B 0% | 1.03B 38.85% | 1.88B 82.03% | 1.88B 0.23% | 1.88B 0% | 1.07B - | ||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 73.97M - | 24.35M 67.08% | 27M 10.89% | -111.87M 514.32% | 22.98M 120.54% | 180.19M 684.20% | 65.40M 63.71% | -89.30M 236.54% | 1.06B 1,287.35% | 634.90M 40.12% | 304.80M 51.99% | -1.68B 649.77% | 30.20M 101.80% | 675.60M 2,137.09% | 41.20M 93.90% | -99M 340.29% | 55.60M 156.16% | 38.90M 30.04% | 243.70M 526.48% | 229.10M 5.99% | 3.26B 1,322.92% | 105.80M 96.75% | 33.60M 68.24% | 345.90M 929.46% | 345.90M 0% | 4.15B - | 4.42B - | 5.58B 26.17% | |||||||||||||||||||
cost and expenses | 11.72B - | 7.51B 35.92% | 11.05B 47.10% | 12.98B 17.48% | 13.21B 1.77% | 6.43B 51.32% | 11.64B 80.94% | 14.09B 21.08% | 15.01B 6.53% | 2.21B 85.28% | 13.35B 504.31% | 13.29B 0.44% | 11.61B 12.65% | 5.16B 55.60% | 8.45B 63.86% | 8.68B 2.72% | 9.58B 10.37% | 8.05B 15.98% | 8.06B 0.15% | 8.19B 1.66% | 9.15B 11.72% | 8.22B 10.19% | 2.64B 67.89% | 4.31B 63.24% | 7.25B 68.17% | 6.78B 6.47% | 3.58B 47.24% | 6.62B 85.01% | 8.55B 29.30% | 7.02B 17.96% | 8.71B 24.05% | 9.40B 8.01% | 10.24B 8.93% | 8.74B 14.70% | 8.71B 0.36% | 9.86B 13.31% | 11.31B 14.70% | 9.92B 12.35% | 9.92B 0% | 7.39B 25.53% | 10.44B 41.29% | 10.87B 4.15% | 10.87B 0% | 12.64B 16.28% | 13.79B 9.16% | 7.05B 48.90% | |
operating expenses | 3.77B - | 2.58B 31.57% | 3.72B 43.94% | 4.14B 11.33% | 4.12B 0.54% | 1.89B 54.04% | 4.23B 123.82% | 4.50B 6.19% | 4.66B 3.61% | 855.06M 81.65% | 4.45B 420.48% | 4.07B 8.61% | 2.03B 50.15% | 586.19M 71.09% | 3.42B 482.64% | 3.46B 1.22% | 3.57B 3.22% | 3.52B 1.22% | 3.19B 9.59% | 3.14B 1.54% | 3.34B 6.44% | 3.89B 16.61% | 2.27B 41.73% | 2.31B 1.62% | 2.86B 24.08% | 2.77B 3.13% | 2.34B 15.65% | 2.69B 15.01% | 2.91B 8.16% | 2.77B 4.82% | 3.26B 17.77% | 3.47B 6.57% | 3.55B 2.22% | 3.52B 1.00% | 3.26B 7.28% | 3.73B 14.45% | 3.86B 3.42% | 1.69B 56.26% | 1.69B 0% | 1.03B 38.85% | 1.88B 82.03% | 4.15B 120.81% | 1.88B 54.61% | 4.42B 134.86% | 5.58B 26.17% | 1.07B 80.90% | |
interest expense | 32.22M - | 29.60M 8.14% | 33.20M 12.18% | 20.52M 38.19% | 491.83M 2,296.81% | 479.13M 2.58% | 486.20M 1.48% | 514.10M 5.74% | 560.40M 9.01% | 614.90M 9.73% | 541.90M 11.87% | 507.90M 6.27% | 513.80M 1.16% | 526.80M 2.53% | 497.30M 5.60% | 520.40M 4.65% | 511.30M 1.75% | 514M 0.53% | 515M 0.19% | 551.30M 7.05% | 511.30M 7.26% | 548.20M 7.22% | 586.10M 6.91% | 576M 1.72% | 436.80M 24.17% | 610.10M 39.67% | 610.10M 0% | 645.10M 5.74% | 645.10M 0% | 654.20M 1.41% | 654.20M 0% | ||||||||||||||||
ebitda | 653.27M - | 1.36B 108.71% | 337.28M 75.26% | 464.16M 37.62% | 668.95M 44.12% | 199.07M 70.24% | -41.91M 121.05% | 411.45M 1,081.79% | 702.21M 70.67% | 858.60M 22.27% | 172.44M 79.92% | 343.48M 99.19% | 808.88M 135.50% | 669.36M 17.25% | 446.59M 33.28% | 561.91M 25.82% | 983.40M 75.01% | 626.11M 36.33% | 1.41B 124.89% | 1.56B 10.56% | 2.06B 32.59% | 730M 64.63% | 3.60M 99.51% | 253.40M 6,938.89% | 1.24B 387.96% | 1.19B 4.09% | -601.70M 150.74% | 1.40B 332.47% | 1.88B 34.41% | 848.10M 54.89% | 1.68B 98.16% | 1.69B 0.64% | 2.37B 40.22% | 1.78B 25.10% | 1.68B 5.39% | 1.71B 1.99% | 2.21B 28.85% | 1.67B 24.52% | 2.00B 19.80% | 496.35M 75.14% | 1.43B 187.94% | 1.58B 10.22% | 1.58B 0% | 2.68B 70.31% | 2.68B 0% | 1.68B 37.35% | |
operating income | 427.35M - | 1.01B 136.77% | 46.32M 95.42% | 173.20M 273.92% | 377.99M 118.24% | 82.12M 78.27% | -307.51M 474.45% | 145.85M 147.43% | 436.61M 199.36% | 762.10M 74.55% | -82.34M 110.80% | 88.70M 207.72% | 554.10M 524.69% | 622.42M 12.33% | 60.09M 90.35% | 220.18M 266.45% | 671.70M 205.07% | 79.50M 88.16% | 481.29M 505.38% | 471.84M 1.96% | 1.04B 119.80% | -975.80M 194.09% | -2.08B 113.57% | -1.34B 35.75% | -86.20M 93.56% | 27.70M 132.13% | -1.52B 5,599.64% | -194.80M 87.21% | 1.03B 627.21% | -164.80M 116.05% | 779.40M 572.94% | 764.10M 1.96% | 1.37B 79.66% | 731.60M 46.71% | 835M 14.13% | 632.10M 24.30% | 1.10B 73.28% | 546.60M 50.10% | 546.60M 0% | 3.31B 505.16% | 258.10M 92.20% | 280.70M 8.76% | 280.70M 0% | 1.16B 312.29% | 3.59B - | ||
depreciation and amortization | 225.92M - | 351.61M 55.64% | 290.96M 17.25% | 290.96M 0% | 290.96M 0% | 116.95M 59.81% | 265.60M 127.11% | 265.60M 0% | 265.60M 0% | 96.49M 63.67% | 254.78M 164.04% | 254.78M 0% | 254.78M 0% | 46.95M 81.57% | 312.54M 565.75% | 317.38M 1.55% | 284.70M 10.30% | 491.42M 72.61% | 903.76M 83.91% | 904.68M 0.10% | 961.50M 6.28% | 1.73B 80.33% | 1.03B 40.75% | 957.40M 6.80% | 1.02B 6.32% | 920.40M 9.58% | 891.50M 3.14% | 918.20M 2.99% | 811.90M 11.58% | 927.20M 14.20% | 845.60M 8.80% | 927.20M 9.65% | 998.80M 7.72% | 1.04B 4.61% | 845.60M 19.07% | 1.08B 27.94% | 1.11B 2.89% | 1.12B 0.64% | 1.12B 0% | 238.25M 78.73% | 1.17B 391.54% | 1.22B 3.97% | 1.22B 0% | 1.30B 6.79% | 1.30B 0% | 1.25B 3.55% | |
total other income expenses net | -184.34M - | -366.17M 98.64% | -177.69M 51.47% | -107.31M 39.61% | -200.64M 86.97% | -263.19M 31.17% | -169.50M 35.60% | -170.79M 0.76% | -154.12M 9.76% | -219.69M 42.55% | -253.65M 15.46% | -198.57M 21.71% | 1.87B 1,043.14% | 311.28M 83.38% | 41.75M 86.59% | -5.25M 112.57% | -6.20M 18.16% | 34.66M 659.08% | -468.85M 1,452.59% | -298.94M 36.24% | -420.80M 40.77% | -542.20M 28.85% | 499.90M 192.20% | 20M 96.00% | -237.10M 1,285.50% | -270.10M 13.92% | 128.90M 147.72% | 148.60M 15.28% | -82.60M 155.59% | -314.20M 280.39% | -455.70M 45.04% | -534M 17.18% | -515M 3.56% | -551.30M 7.05% | -511.30M 7.26% | -597.20M 16.80% | -586.10M 1.86% | -246M 58.03% | -536.80M 118.21% | -3.62B 575.15% | -574.50M 84.15% | -568.10M 1.11% | -568.10M 0% | -428.90M 24.50% | 728.40M 269.83% | -3.65B 600.41% | |
income before tax | 243.01M - | 645.66M 165.69% | -131.37M 120.35% | 65.89M 150.16% | 177.35M 169.16% | -181.07M 202.10% | -477.01M 163.45% | -24.94M 94.77% | 282.49M 1,232.68% | 542.41M 92.01% | -335.99M 161.94% | -109.87M 67.30% | 2.43B 2,308.87% | 933.70M 61.53% | 101.83M 89.09% | 214.94M 111.06% | 665.50M 209.63% | 114.17M 82.85% | 12.44M 89.10% | 172.90M 1,289.45% | 616.30M 256.44% | -1.52B 346.31% | -1.58B 4.35% | -1.32B 16.74% | -323.30M 75.49% | -242.40M 25.02% | -1.39B 475.29% | -46.20M 96.69% | 944.40M 2,144.16% | -479M 150.72% | 323.70M 167.58% | 230.10M 28.92% | 857.80M 272.79% | 180.30M 78.98% | 323.70M 79.53% | 34.90M 89.22% | 509.20M 1,359.03% | 300.60M 40.97% | 300.60M 0% | -316.40M 205.26% | -316.40M 0% | -287.40M 9.17% | -287.40M 0% | 728.40M 353.44% | 728.40M 0% | -54.30M 107.45% | |
income tax expense | 102.24M - | 62.44M 38.93% | 16.88M 72.96% | 91.06M 439.45% | 165.63M 81.89% | 60.05M 63.75% | 84.78M 41.19% | 62.94M 25.76% | 138.13M 119.46% | 86.25M 37.56% | 24.41M 71.70% | 75.18M 207.99% | 107.41M 42.87% | 17.57M 83.64% | 54.47M 209.97% | 96.46M 77.09% | 248.90M 158.02% | 49.44M 80.14% | 13.61M 72.47% | 254.68M 1,771.12% | 681.40M 167.55% | -245.80M 136.07% | -381.60M 55.25% | -341.90M 10.40% | -72.20M 78.88% | -1.40M 98.06% | -345.60M 24,585.71% | -10.40M 96.99% | 163.90M 1,675.96% | -329M 300.73% | 95.40M 129.00% | 68.10M 28.62% | 230.40M 238.33% | 37.70M 83.64% | 95.40M 153.05% | 7.60M 92.03% | 140.70M 1,751.32% | 68.80M 51.10% | 68.80M 0% | 89.20M 29.65% | -89.20M 200% | -81.50M 8.63% | -81.50M 0% | 206.10M 352.88% | 206.10M 0% | 74.20M 64.00% | |
net income | 140.52M - | 347.10M 147.01% | -70.26M 120.24% | 76.47M 208.84% | 113.98M 49.05% | -95.98M 184.21% | -266.34M 177.48% | -3.38M 98.73% | 155.30M 4,694.67% | 645.75M 315.81% | -179.16M 127.74% | -185.05M 3.29% | 2.34B 1,365.86% | 916.12M 60.89% | 47.36M 94.83% | 118.47M 150.16% | 416.60M 251.66% | 64.61M 84.49% | -1.02M 101.57% | -81.80M 7,943.07% | -65.10M 20.41% | -1.27B 1,854.22% | -1.20B 5.48% | -977M 18.75% | -251.10M 74.30% | -241M 4.02% | -1.05B 335.23% | -35.80M 96.59% | 773.20M 2,259.78% | -158.50M 120.50% | 228.30M 244.04% | 162M 29.04% | 627.40M 287.28% | 142.60M 77.27% | 228.30M 60.10% | 27.30M 88.04% | 368.50M 1,249.82% | 231.80M 37.10% | 231.80M 0% | -227.20M 198.02% | -227.20M 0% | -205.90M 9.38% | -205.90M 0% | 522.30M 353.67% | 522.30M 0% | 19.90M 96.19% | |
weighted average shs out | 92.95M - | 92.70M 0.27% | 93.04M 0.37% | 92.98M 0.07% | 116.20M 24.97% | 92.92M 20.04% | 87.97M 5.32% | 92.98M 5.69% | 87.97M 5.39% | 88.02M 0.06% | 91.31M 3.74% | 91.31M 0% | 109.37M 19.78% | 108.48M 0.81% | 109.52M 0.95% | 109.81M 0.27% | 109.76M 0.04% | 108M 1.60% | 109.69M 1.56% | 109.75M 0.05% | 109.76M 0.01% | 109.20M 0.51% | 109.67M 0.43% | 110.38M 0.65% | 110.38M 0% | 109.76M 0.56% | 109.96M 0.18% | 110.11M 0.13% | 110.11M 0% | 109.96M 0.14% | 109.96M 0% | 110.56M 0.54% | |||||||||||||||
weighted average shs out dil | 92.95M - | 92.70M 0.27% | 93.04M 0.37% | 92.98M 0.07% | 116.20M 24.97% | 92.92M 20.04% | 87.97M 5.32% | 92.98M 5.69% | 87.97M 5.39% | 88.02M 0.06% | 91.31M 3.74% | 91.31M 0% | 109.37M 19.78% | 108.48M 0.81% | 109.67M 1.10% | 109.81M 0.12% | 110.29M 0.44% | 109.46M 0.75% | 110.85M 1.27% | 110.61M 0.21% | 110.29M 0.29% | 113.75M 3.14% | 110.66M 2.72% | 110.38M 0.25% | 110.38M 0% | 109.76M 0.56% | 109.96M 0.18% | 110.11M 0.13% | 110.11M 0% | 110.66M 0.50% | 110.66M 0% | 110.56M 0.09% | |||||||||||||||
eps | 0 - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 Infinity% | 1.28 150.98% | 4.48 250% | 0.69 84.60% | -0.01 101.28% | -0.88 9,900.00% | -0.74 15.91% | -13.68 1,748.65% | -13.67 0.07% | -11.10 18.80% | -2.75 75.23% | -2.64 4.00% | -9.59 263.26% | -0.33 96.56% | 7.06 2,239.39% | -1.44 120.40% | 2.08 244.44% | 1.50 27.88% | 5.72 281.33% | 1.30 77.27% | 2.08 60% | 0.25 87.98% | 3.36 1,244% | 2.11 37.20% | 2.11 0% | -2.07 198.10% | -2.07 0% | -1.87 9.66% | -1.87 0% | 4.75 354.01% | 4.75 0% | 0.18 96.21% | |
epsdiluted | 0 - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 Infinity% | 1.28 150.98% | 4.48 250% | 0.69 84.60% | -0.01 101.28% | -0.88 9,900.00% | -0.74 15.91% | -13.68 1,748.65% | -13.67 0.07% | -11.10 18.80% | -2.75 75.23% | -2.64 4.00% | -9.59 263.26% | -0.33 96.56% | 7.05 2,236.36% | -1.44 120.43% | 2.07 243.75% | 1.48 28.50% | 5.66 282.43% | 1.29 77.21% | 2.07 60.47% | 0.24 88.41% | 3.33 1,287.50% | 2.10 36.94% | 2.10 0% | -2.07 198.57% | -2.07 0% | -1.87 9.66% | -1.87 0% | 4.72 352.41% | 4.72 0% | 0.18 96.19% |
All numbers in INR (except ratios and percentages)