depreciation and amortization | 50.05M - | 50.05M 0% | 50.05M 0% | 50.05M 0% | 40.20M 19.68% | 40.20M 0% | 40.20M 0% | 38.13M 5.16% | 38.13M 0% | 38.13M 0% | 41.77M 9.57% | 41.77M 0% | 41.77M 0% | | 38.65M - | 38.65M 0% | 38.65M 0% | | | | | | | | | | | | | | | | | | | | | | | | | |
change in working capital | -359.20M - | -359.20M 0% | -359.20M 0% | -359.20M 0% | -708.25M 97.17% | -708.25M 0% | -708.25M 0% | -38.52M 94.56% | -38.52M 0% | -38.52M 0% | 13.18M 134.20% | 13.18M 0% | 13.18M 0% | | 3.87B - | 3.87B 0% | 3.87B 0% | | | | | | | | | | | | | | | | | | | | | | | | | |
net cash provided by operating activities | 60.92M - | 60.92M 0% | 60.92M 0% | 60.92M 0% | -382.70M 728.15% | -382.70M 0% | -382.70M 0% | 169.13M 144.19% | 169.13M 0% | 169.13M 0% | 469.50M 177.61% | 469.50M 0% | 469.50M 0% | | 3.43B - | 3.43B 0% | 3.43B 0% | | | | | | | | | | | | | | | | | | | | | | | | | |
investments in property plant and equipment | -3.20M - | -3.20M 0% | -3.20M 0% | -3.20M 0% | -4.45M 39.06% | -4.45M 0% | -4.45M 0% | -6.78M 52.25% | -6.78M 0% | -6.78M 0% | -3.58M 47.23% | -3.58M 0% | -3.58M 0% | | -1.63M - | -1.63M 0% | -1.63M 0% | | | | | | | | | | | | | | | | | | | | | | | | | |
sales maturities of investments | | | | | 11.28M - | 11.28M 0% | 11.28M 0% | | | | 2.33M - | 2.33M 0% | 2.33M 0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
other investing activites | 3.20M - | 3.20M 0% | 3.20M 0% | 3.20M 0% | -6.83M 313.28% | -6.83M 0% | -6.83M 0% | 6.78M 199.27% | 6.78M 0% | 6.78M 0% | 1.25M 81.55% | 1.25M 0% | 1.25M 0% | | 1.63M - | 1.63M 0% | 1.63M 0% | | | | | | | | | | | | | | | | | | | | | | | | | |
net cash used for investing activites | 41.38M - | 41.38M 0% | 41.38M 0% | 41.38M 0% | 71.97M 73.96% | 71.97M 0% | 71.97M 0% | 79.08M 9.86% | 79.08M 0% | 79.08M 0% | 76.65M 3.07% | 76.65M 0% | 76.65M 0% | | 20.07M - | 20.07M 0% | 20.07M 0% | | | | | | | | | | | | | | | | | | | | | | | | | |
other financing activites | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
net cash used provided by financing activities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
effect of forex changes on cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
cash at beginning of period | 145.32M - | 145.32M 0% | 145.32M 0% | 145.32M 0% | 4M 97.25% | 4M 0% | 4M 0% | 21.80M 445% | 21.80M 0% | 21.80M 0% | 18.18M 16.63% | 18.18M 0% | 18.18M 0% | | 52.95M - | 52.95M 0% | 52.95M 0% | | | | | | | | | | | | | | 162.27M - | | 162.32M - | | | 32.89M - | 32.89M 0% | | | | | |