NSE:SUNFLAG
Sunflag Iron and Steel Company Limited
- Stock
Last Close
214.35
29/04 04:00
Market Cap
40.99B
Beta: 0.80
Volume Today
33.49K
Avg: 910.52K
PE Ratio
25.30
PFCF: -
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.68B - | 3.82B 3.84% | 4.10B 7.30% | 4.25B 3.76% | 4.17B 2.06% | 4.76B 14.23% | 4.63B 2.68% | 4.01B 13.43% | 4.30B 7.27% | 4.57B 6.31% | 3.94B 13.85% | 3.80B 3.42% | 5.56B 46.19% | 6.11B 9.92% | 5.34B 12.67% | 5.28B 1.16% | 4.86B 7.85% | 4.67B 3.95% | 4.37B 6.50% | 3.65B 16.46% | 1.99B 45.57% | 4.89B 146.56% | 6.48B 32.44% | 5.54B 14.46% | 6.67B 20.37% | 6.86B 2.73% | 6.96B 1.55% | 6.43B 7.61% | 8.97B 39.36% | 8.86B 1.23% | 8.69B 1.82% | 8.37B 3.73% | 7.84B 6.27% | 8.58B 9.38% | 8.54B 0.49% | |
cost of revenue | 2.16B - | 2.29B 6.07% | 2.34B 1.93% | 6.17B 164.10% | 2.47B 59.98% | 2.81B 13.77% | 2.71B 3.55% | 6.34B 133.90% | 2.41B 61.94% | 2.51B 4.06% | 2.07B 17.66% | 5.82B 181.84% | 3.43B 41.19% | 3.81B 11.36% | 3.27B 14.19% | 6.78B 107.27% | 3.24B 52.27% | 2.76B 14.76% | 2.55B 7.53% | 5.37B 110.26% | 1.46B 72.88% | 3.15B 116.14% | 4.38B 39.13% | 5.45B 24.63% | 4.06B 25.54% | 4.04B 0.53% | 4.29B 6.25% | 8.31B 93.61% | 6.18B 25.65% | 5.20B 15.87% | 5.65B 8.73% | 5.21B 7.79% | 5.14B 1.36% | 5.44B 5.93% | 5.53B 1.52% | |
gross profit | 1.52B - | 1.53B 0.68% | 1.76B 15.33% | -1.91B 208.54% | 1.70B 188.66% | 1.95B 14.91% | 1.92B 1.44% | -2.33B 221.01% | 1.89B 181.19% | 2.06B 9.17% | 1.87B 9.22% | -2.02B 207.89% | 2.14B 205.73% | 2.30B 7.60% | 2.06B 10.17% | -1.51B 173.08% | 1.62B 207.61% | 1.91B 17.62% | 1.81B 5.02% | -1.72B 194.75% | 529.80M 130.83% | 1.75B 230.12% | 2.11B 20.39% | 90.80M 95.69% | 2.61B 2,777.75% | 2.82B 7.80% | 2.67B 5.18% | -1.88B 170.26% | 2.79B 248.53% | 3.66B 31.23% | 3.04B 16.80% | 3.16B 3.81% | 2.70B 14.38% | 3.14B 15.93% | 3.01B 3.99% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 273.90M - | 286.50M 4.60% | 183.70M 35.88% | 272.30M 48.23% | 1.76B 546.02% | 1.71B 3.04% | 1.83B 7.23% | 292M 84.03% | 1.83B 525.34% | 1.74B 4.93% | ||||||||||||||||||||||||||
research and development expenses | 5.83M - | 7.18M - | ||||||||||||||||||||||||||||||||||
other expenses | 1.31B - | 1.34B 2.26% | 1.50B 12.34% | -2.16B 243.80% | 1.41B 165.35% | 1.64B 15.94% | 1.60B 2.07% | -2.58B 261.38% | 1.50B 158.22% | 1.67B 11.01% | 1.54B 7.88% | -2.29B 248.59% | 28.60M 101.25% | 28.70M 0.35% | 26.70M 6.97% | -77.10M 388.76% | 29M 137.61% | 28.10M 3.10% | 42.90M 52.67% | -94.90M 321.21% | 14.70M 115.49% | 34.70M 136.05% | 41M 18.16% | -85.70M 309.02% | 9.40M 110.97% | 14.80M 57.45% | 12M 18.92% | -33.40M 378.33% | 9M 126.95% | 10.10M 12.22% | 31.60M 212.87% | 20M 36.71% | 42.50M 112.50% | 11.60M 72.71% | 12.70M 9.48% | |
cost and expenses | 3.47B - | 3.63B 4.63% | 3.84B 5.76% | 4.01B 4.53% | 3.88B 3.28% | 4.44B 14.56% | 4.31B 3.00% | 3.75B 12.95% | 3.92B 4.38% | 4.18B 6.73% | 3.60B 13.75% | 3.54B 1.86% | 4.85B 37.23% | 5.46B 12.51% | 4.93B 9.82% | 5.02B 1.96% | 4.71B 6.18% | 4.32B 8.29% | 3.99B 7.76% | 3.26B 18.18% | 2.09B 35.91% | 4.44B 112.58% | 5.86B 31.85% | 4.65B 20.56% | 5.71B 22.77% | 5.87B 2.77% | 6.27B 6.87% | 5.78B 7.91% | 8.46B 46.48% | 7.43B 12.20% | 7.73B 3.96% | 7.61B 1.47% | 7.32B 3.79% | 7.85B 7.16% | 7.83B 0.29% | |
operating expenses | 1.31B - | 1.34B 2.26% | 1.50B 12.34% | -2.16B 243.80% | 1.41B 165.35% | 1.64B 15.94% | 1.60B 2.07% | -2.58B 261.38% | 1.50B 158.22% | 1.67B 11.01% | 1.54B 7.88% | -2.29B 248.59% | 1.43B 162.53% | 1.65B 15.27% | 1.65B 0.28% | -1.76B 206.64% | 1.47B 183.64% | 1.56B 5.92% | 1.43B 8.17% | -2.10B 246.82% | 634.80M 130.16% | 1.30B 104.41% | 1.48B 14.19% | -800.60M 154.03% | 1.65B 306.31% | 1.83B 10.91% | 1.98B 8.23% | -2.53B 227.68% | 2.29B 190.28% | 2.23B 2.28% | 2.07B 7.12% | 2.40B 15.77% | 2.18B 9.08% | 2.40B 10.07% | 2.30B 4.38% | |
interest expense | 200.40M - | 153.10M 23.60% | 116.60M 23.84% | -33.10M 128.39% | 90.50M 373.41% | 104.10M 15.03% | 85.90M 17.48% | -10.80M 112.57% | 107.70M 1,097.22% | 96.80M 10.12% | 113.20M 16.94% | -15.20M 113.43% | 64.20M 522.37% | 92.50M 44.08% | 70.10M 24.22% | -11.80M 116.83% | 63.70M 639.83% | 103.40M 62.32% | 136M 31.53% | 32.40M 76.18% | 145.90M 350.31% | 173.10M 18.64% | 217.90M 25.88% | 274.10M 25.79% | 236.90M 13.57% | 229.90M 2.95% | 258.80M 12.57% | |||||||||
ebitda | 361.40M - | 342.10M 5.34% | 426M 24.52% | 395.40M 7.18% | 414.90M 4.93% | 702.10M 69.22% | 456.70M 34.95% | 31.50M 93.10% | 511.20M 1,522.86% | 518.80M 1.49% | 460.20M 11.30% | 295.90M 35.70% | 823.50M 178.30% | 772.80M 6.16% | 532.50M 31.09% | 237.20M 55.46% | 279M 17.62% | 477M 70.97% | 543.60M 13.96% | 382.90M 29.56% | 80.20M 79.05% | 657.80M 720.20% | 836.50M 27.17% | 996M 19.07% | 1.16B 16.26% | 1.19B 2.49% | 888.70M 25.11% | 708.40M 20.29% | 707.50M 0.13% | 1.63B 130.64% | 1.20B 26.60% | 991.80M 17.20% | 819.80M 17.34% | 999.90M 21.97% | 981.70M 1.82% | |
operating income | 40M - | 26.40M 34% | 65.30M 147.35% | 92M 40.89% | 98.30M 6.85% | -120M 222.08% | 130.20M 208.50% | 398.10M 205.76% | 184.20M 53.73% | 239M 29.75% | 217M 9.21% | 175.90M 18.94% | 706.10M 301.42% | 650.20M 7.92% | 412M 36.63% | 253.60M 38.45% | 149.50M 41.05% | 348.40M 133.04% | 380.20M 9.13% | 386.10M 1.55% | -105M 127.20% | 451.40M 529.90% | 624M 38.24% | 891.40M 42.85% | 961.30M 7.84% | 984.80M 2.44% | 688.20M 30.12% | 655M 4.82% | 501.70M 23.40% | 1.43B 185.87% | 1.00B 30.26% | 777.40M 22.28% | 521M 32.98% | 743.60M 42.73% | 724.80M 2.53% | |
depreciation and amortization | 148.60M - | 148.50M 0.07% | 162.70M 9.56% | 152M 6.58% | 127.70M 15.99% | 132.10M 3.45% | 135.40M 2.50% | 116.10M 14.25% | 126.60M 9.04% | 126.70M 0.08% | 126.60M 0.08% | 138.10M 9.08% | 88.80M 35.70% | 93.90M 5.74% | 93.80M 0.11% | 102.20M 8.96% | 100.50M 1.66% | 100.50M 0% | 120.50M 19.90% | 140.50M 16.60% | 170.50M 21.35% | 171.70M 0.70% | 171.50M 0.12% | 188.30M 9.80% | 187.20M 0.58% | 187.10M 0.05% | 188.50M 0.75% | 200.30M 6.26% | 196.80M 1.75% | 197.60M 0.41% | 197.60M 0% | 214.40M 8.50% | 256.20M 19.50% | 256.30M 0.04% | 256.90M 0.23% | |
total other income expenses net | -172.80M - | -167.20M 3.24% | -198M 18.42% | -191.90M 3.08% | -188.90M 1.56% | -435.50M 130.55% | -191.10M 56.12% | 152.30M 179.70% | -200.40M 231.58% | -153.10M 23.60% | -116.60M 23.84% | -75.40M 35.33% | -61.90M 17.90% | -75.40M 21.81% | -59.20M 21.49% | -102M 72.30% | -78.70M 22.84% | -68.70M 12.71% | -70.30M 2.33% | -108.10M 53.77% | -49.50M 54.21% | -57.80M 16.77% | -29.10M 49.65% | -71.90M 147.08% | -54.30M 24.48% | -87.50M 61.14% | -121.50M 38.86% | -177.60M 46.17% | 11.80B 6,742.06% | -173.10M 101.47% | -217.90M 25.88% | -274.10M 25.79% | -187.30M 31.67% | -229.90M 22.74% | -258.80M 12.57% | |
income before tax | 40M - | 26.40M 34% | 65.30M 147.35% | 51.50M 21.13% | 98.30M 90.87% | -120M 222.08% | 130.20M 208.50% | 409.80M 214.75% | 184.20M 55.05% | 239M 29.75% | 217M 9.21% | 190.80M 12.07% | 644.20M 237.63% | 574.80M 10.77% | 352.80M 38.62% | 151.60M 57.03% | 70.80M 53.30% | 279.70M 295.06% | 309.90M 10.80% | 278M 10.29% | -154.50M 155.58% | 393.60M 354.76% | 594.90M 51.14% | 819.50M 37.75% | 907M 10.68% | 896.20M 1.19% | 564.20M 37.05% | 476.10M 15.62% | 12.29B 2,482.10% | 1.26B 89.74% | 782.30M 37.97% | 503.30M 35.66% | 326.70M 35.09% | 513.70M 57.24% | 466M 9.29% | |
income tax expense | 8M - | 5.30M 33.75% | 13.10M 147.17% | -60M 558.02% | 53.40M 189% | -6.80M 112.73% | -4.70M 30.88% | 232.30M 5,042.55% | 57M 75.46% | 83.80M 47.02% | 76.60M 8.59% | 59.80M 21.93% | 237.80M 297.66% | 206.10M 13.33% | 125.30M 39.20% | 48M 61.69% | 29.70M 38.13% | 68.20M 129.63% | 75.60M 10.85% | -155.80M 306.08% | 17.70M 111.36% | 98.40M 455.93% | 125.30M 27.34% | 27.10M 78.37% | 226.80M 736.90% | 242.40M 6.88% | 140.60M 42.00% | 69.20M 50.78% | 3.09B 4,364.60% | 312.50M 89.89% | 190.70M 38.98% | 103.50M 45.73% | 75.10M 27.44% | 128.70M 71.37% | 107M 16.86% | |
net income | 32M - | 21.10M 34.06% | 52.20M 147.39% | 111.50M 113.60% | 44.90M 59.73% | -113.20M 352.12% | 134.90M 219.17% | 177.50M 31.58% | 127.20M 28.34% | 155.20M 22.01% | 138.60M 10.70% | 134.80M 2.74% | 406M 201.19% | 361.50M 10.96% | 230.60M 36.21% | 104.40M 54.73% | 39.20M 62.45% | 208.80M 432.65% | 232.10M 11.16% | 440.30M 89.70% | -157.50M 135.77% | 293.40M 286.29% | 468.90M 59.82% | 801.30M 70.89% | 681.10M 15.00% | 654.80M 3.86% | 426.10M 34.93% | 408.10M 4.22% | 9.21B 2,156.41% | 950.90M 89.67% | 596.60M 37.26% | 397M 33.46% | 258.50M 34.89% | 387.70M 49.98% | 359.60M 7.25% | |
weighted average shs out | 160M - | 162.31M 1.44% | 163.13M 0.50% | 180M 10.34% | 160.36M 10.91% | 166.47M 3.81% | 179.87M 8.05% | 180M 0.07% | 179.15M 0.47% | 179.87M 0.40% | 177.69M 1.21% | 180M 1.30% | 180.44M 0.25% | 179.85M 0.33% | 180.16M 0.17% | 180M 0.09% | 178.18M 1.01% | 180M 1.02% | 179.92M 0.04% | 174.72M 2.89% | 181.03M 3.61% | 180M 0.57% | 180.35M 0.19% | 180.22M 0.07% | 180.19M 0.02% | 180.22M 0.02% | 180.22M 0% | 180.22M 0% | 180.20M 0.01% | 180.09M 0.06% | 180.22M 0.07% | 180.22M 0% | 180.22M 0% | 180.22M 0% | 180.22M 0% | |
weighted average shs out dil | 160M - | 162.31M 1.44% | 163.13M 0.50% | 180M 10.34% | 160.36M 10.91% | 166.47M 3.81% | 179.87M 8.05% | 180M 0.07% | 179.15M 0.47% | 180M 0.47% | 177.69M 1.28% | 180M 1.30% | 180.44M 0.25% | 179.85M 0.33% | 180.16M 0.17% | 180M 0.09% | 178.18M 1.01% | 180M 1.02% | 179.92M 0.04% | 180M 0.04% | 181.03M 0.57% | 180M 0.57% | 180.35M 0.19% | 180.35M 0% | 180.19M 0.09% | 180.39M 0.11% | 180.55M 0.09% | 180.47M 0.04% | 180.20M 0.15% | 180.09M 0.06% | 180.22M 0.07% | 180.22M 0% | 180.22M 0% | 180.22M 0% | 180.22M 0% | |
eps | 0.20 - | 0.13 35% | 0.32 146.15% | 0.62 93.75% | 0.28 54.84% | -0.68 342.86% | 0.75 210.29% | 0.99 32% | 0.71 28.28% | 0.86 21.13% | 0.78 9.30% | 0.75 3.85% | 2.25 200% | 2.01 10.67% | 1.28 36.32% | 0.58 54.69% | 0.22 62.07% | 1.16 427.27% | 1.29 11.21% | 2.45 89.92% | -0.87 135.51% | 1.63 287.36% | 2.60 59.51% | 4.44 70.77% | 3.78 14.86% | 3.63 3.97% | 2.36 34.99% | 2.26 4.24% | 51.10 2,161.06% | 5.28 89.67% | 3.31 37.31% | 2.20 33.53% | 1.43 35.00% | 2.15 50.35% | 2 6.98% | |
epsdiluted | 0.20 - | 0.13 35% | 0.32 146.15% | 0.62 93.75% | 0.28 54.84% | -0.68 342.86% | 0.75 210.29% | 0.99 32% | 0.71 28.28% | 0.86 21.13% | 0.78 9.30% | 0.75 3.85% | 2.25 200% | 2.01 10.67% | 1.28 36.32% | 0.58 54.69% | 0.22 62.07% | 1.16 427.27% | 1.29 11.21% | 2.45 89.92% | -0.87 135.51% | 1.63 287.36% | 2.60 59.51% | 4.44 70.77% | 3.78 14.86% | 3.63 3.97% | 2.36 34.99% | 2.26 4.24% | 51.10 2,161.06% | 5.28 89.67% | 3.31 37.31% | 2.20 33.53% | 1.43 35.00% | 2.15 50.35% | 2 6.98% |
All numbers in INR (except ratios and percentages)