NSE:SUPRAJIT
Suprajit Engineering Limited
- Stock
Last Close
412.90
08/05 08:30
Market Cap
53.92B
Beta: 0.70
Volume Today
37.86K
Avg: 184.91K
PE Ratio
36.65
PFCF: 2,204.96
Dividend Yield
0.59%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.08B - | 1.24B 14.81% | 1.60B 29.02% | 1.54B 3.24% | 1.41B 8.48% | 1.53B 8.21% | 1.63B 6.52% | 1.55B 4.90% | 1.55B 0.26% | 2.62B 69.03% | 2.61B 0.71% | 2.74B 5.28% | 2.54B 7.25% | 2.82B 10.70% | 3.11B 10.35% | 3.60B 16.00% | 3.30B 8.44% | 3.36B 1.95% | 3.66B 8.86% | 4.06B 10.95% | 3.62B 10.99% | 3.91B 8.20% | 4.06B 3.63% | 4.23B 4.35% | 3.63B 14.15% | 3.98B 9.58% | 4.12B 3.54% | 3.80B 7.74% | 1.77B 53.34% | 4.43B 149.70% | 5.07B 14.47% | 5.08B 0.08% | 3.62B 28.77% | 4.94B 36.52% | 4.79B 2.92% | 4.96B 3.45% | 6.45B 30.12% | 7.16B 10.99% | 6.92B 3.35% | 6.99B 1.00% | 6.80B 2.76% | 7.09B 4.29% | 7.24B 2.16% | |
cost of revenue | 682.05M - | 739.84M 8.47% | 978.08M 32.20% | 951.71M 2.70% | 871.91M 8.39% | 928.89M 6.53% | 1.02B 9.41% | 911.95M 10.27% | 924.82M 1.41% | 1.60B 72.81% | 1.47B 8.12% | 1.64B 11.92% | 1.49B 9.48% | 1.63B 9.47% | 1.72B 5.37% | 2.06B 19.77% | 1.76B 14.36% | 1.83B 4.24% | 2.12B 15.49% | 2.28B 7.49% | 2.01B 11.65% | 2.26B 12.56% | 2.35B 3.61% | 2.52B 7.57% | 2.07B 17.89% | 2.37B 14.12% | 2.43B 2.72% | 2.28B 6.06% | 986.80M 56.77% | 2.61B 164.10% | 2.94B 12.87% | 3.01B 2.41% | 2.00B 33.57% | 2.84B 41.70% | 2.91B 2.65% | 3.04B 4.39% | 3.85B 26.58% | 4.34B 12.71% | 4.08B 5.90% | 3.91B 4.23% | 3.91B 0.03% | 4.20B 7.57% | 6.00B 42.86% | |
gross profit | 394.94M - | 496.64M 25.75% | 617.19M 24.27% | 591.91M 4.10% | 540.77M 8.64% | 599.72M 10.90% | 611.97M 2.04% | 636.50M 4.01% | 627.58M 1.40% | 1.03B 63.48% | 1.14B 10.82% | 1.10B 3.29% | 1.06B 3.92% | 1.19B 12.43% | 1.39B 17.16% | 1.55B 11.34% | 1.54B 0.58% | 1.53B 0.67% | 1.54B 0.90% | 1.79B 15.70% | 1.61B 10.14% | 1.65B 2.72% | 1.71B 3.66% | 1.71B 0.07% | 1.56B 8.62% | 1.62B 3.55% | 1.69B 4.74% | 1.52B 10.15% | 787.88M 48.21% | 1.83B 131.67% | 2.13B 16.75% | 2.06B 3.15% | 1.61B 21.76% | 2.10B 30.09% | 1.88B 10.43% | 1.92B 1.99% | 2.61B 35.74% | 2.82B 8.44% | 2.84B 0.58% | 3.08B 8.51% | 2.89B 6.22% | 2.89B 0.12% | 1.24B 57.06% | |
selling and marketing expenses | 28.19M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 699.84M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 638.01M - | 594.75M 6.78% | 643.22M 8.15% | 728.03M 13.19% | 1.54B 110.90% | 624.80M 59.31% | 625.55M 0.12% | |||||||||||||||||||||||||||||||||||||
research and development expenses | 79.09M - | |||||||||||||||||||||||||||||||||||||||||||
other expenses | 232.76M - | 283.15M 21.65% | 346.38M 22.33% | 396.32M 14.42% | 343.15M 13.42% | 360.13M 4.95% | 372.62M 3.47% | 433.07M 16.22% | 358.43M 17.24% | 646.61M 80.40% | 671.07M 3.78% | 793.00M 18.17% | 670.70M 15.42% | 587.66M 12.38% | 864.18M 47.05% | 48.58M 94.38% | 1.12B 2,201.96% | 34.91M 96.88% | 998.59M 2,760.47% | 67.71M 93.22% | 40.76M 39.80% | 29.61M 27.36% | 184.33M 522.53% | -233.25M 226.54% | 61.45M 126.35% | 133.85M 117.82% | 52.68M 60.64% | -170.80M 424.22% | 57.79M 133.83% | 85.94M 48.71% | 70.25M 18.26% | -204.30M 390.82% | 66.10M 132.35% | 151.81M 129.67% | 80.62M 46.89% | -292.44M 462.74% | 181.42M 162.04% | 217.43M 19.85% | 51.73M 76.21% | -7.85M 115.17% | 128.69M 1,739.36% | 187.36M 45.59% | 89.54M 52.21% | |
cost and expenses | 914.82M - | 1.02B 11.83% | 1.32B 29.47% | 1.35B 1.78% | 1.22B 9.86% | 1.29B 6.09% | 1.39B 7.75% | 1.35B 3.16% | 1.28B 4.59% | 2.24B 74.93% | 2.14B 4.69% | 2.44B 13.88% | 2.16B 11.42% | 2.22B 2.68% | 2.58B 16.43% | 3.05B 18.15% | 2.88B 5.58% | 2.87B 0.32% | 3.12B 8.65% | 3.42B 9.84% | 3.16B 7.67% | 3.48B 10.20% | 3.55B 1.98% | 3.64B 2.53% | 3.25B 10.81% | 3.58B 10.30% | 3.77B 5.22% | 3.36B 10.93% | 1.96B 41.63% | 3.84B 95.88% | 4.35B 13.33% | 4.38B 0.53% | 3.27B 25.32% | 4.28B 31.06% | 4.40B 2.65% | 4.33B 1.60% | 6.15B 42.16% | 6.61B 7.54% | 6.36B 3.84% | 6.29B 1.14% | 6.33B 0.67% | 6.65B 5.04% | 6.63B 0.30% | |
operating expenses | 232.76M - | 283.15M 21.65% | 346.38M 22.33% | 396.32M 14.42% | 343.15M 13.42% | 360.13M 4.95% | 372.62M 3.47% | 433.07M 16.22% | 358.43M 17.24% | 646.61M 80.40% | 671.07M 3.78% | 793.00M 18.17% | 670.70M 15.42% | 587.66M 12.38% | 864.18M 47.05% | 993.06M 14.91% | 1.12B 12.61% | 1.03B 7.49% | 998.59M 3.48% | 1.15B 14.85% | 1.15B 0.24% | 1.22B 6.05% | 1.21B 1.06% | 1.12B 7.28% | 1.18B 5.18% | 1.22B 3.56% | 1.34B 10.07% | 1.08B 19.75% | 973.77M 9.51% | 1.23B 26.74% | 1.41B 14.30% | 1.36B 3.40% | 1.27B 7.10% | 1.45B 14.25% | 1.48B 2.66% | 1.29B 13.34% | 2.30B 78.94% | 2.28B 1.10% | 2.28B 0.09% | 2.38B 4.39% | 2.42B 1.82% | 2.45B 0.97% | 625.55M 74.43% | |
interest expense | 46.33M - | 81.34M - | 60.70M 25.38% | 68.89M 13.49% | 92.44M 34.19% | 68.73M 25.65% | 65.86M 4.18% | 74.70M 13.42% | 71.87M 3.79% | 58.62M 18.44% | 63.95M 9.09% | 63.47M 0.75% | 57.87M 8.82% | 57.39M 0.83% | 65.58M 14.27% | 52M 20.71% | 51.70M 0.58% | 37.25M 27.95% | 55.11M 47.95% | 55.16M 0.09% | 54.17M 1.79% | -14.69M 127.12% | 47.29M 421.92% | 35.35M 25.25% | 30.66M 13.27% | 17M 44.55% | 60.52M 256% | 76.83M 26.95% | 103.71M 34.99% | 114.65M 10.55% | 117.52M 2.50% | 136.29M 15.97% | 131.98M 3.16% | |||||||||||
ebitda | 180.59M - | 233.81M 29.47% | 293.37M 25.47% | 204.69M 30.23% | 220.62M 7.78% | 264.16M 19.74% | 264.37M 0.08% | 256.23M 3.08% | 298.59M 16.53% | 462.86M 55.02% | 471.13M 1.79% | 413.89M 12.15% | 425.28M 2.75% | 652.74M 53.48% | 614.22M 5.90% | 700.42M 14.03% | 540.32M 22.86% | 594.60M 10.05% | 640.69M 7.75% | 802.15M 25.20% | 595.10M 25.81% | 560.99M 5.73% | 791.01M 41.00% | 757.76M 4.20% | 574.26M 24.22% | 691.40M 20.40% | 553.57M 19.93% | 297.19M 46.31% | 9.49M 96.81% | 820.79M 8,549.00% | 933.89M 13.78% | 670.72M 28.18% | 558.33M 16.76% | 952.40M 70.58% | 621.26M 34.77% | 532.64M 14.26% | 720.97M 35.36% | 1.00B 39.28% | 860.69M 14.29% | 926.86M 7.69% | 843.58M 8.99% | 885.41M 4.96% | 872.74M 1.43% | |
operating income | 133.47M - | 180.28M 35.08% | 236.54M 31.21% | 193.07M 18.38% | 157.59M 18.38% | 198.59M 26.02% | 195.59M 1.51% | 194.78M 0.41% | 203.75M 4.60% | 299.28M 46.88% | 394.84M 31.93% | 316.68M 19.80% | 325.02M 2.63% | 471.03M 44.93% | 474.85M 0.81% | 556.41M 17.18% | 356.27M 35.97% | 495.60M 39.11% | 473.50M 4.46% | 639.57M 35.07% | 455.77M 28.74% | 429.92M 5.67% | 503.20M 17.05% | 589.80M 17.21% | 384.53M 34.80% | 398.15M 3.54% | 351.97M 11.60% | 445.12M 26.47% | -185.89M 141.76% | 591.13M 418.00% | 720.31M 21.85% | 701.18M 2.66% | 348.80M 50.26% | 654.33M 87.59% | 396.86M 39.35% | 613.94M 54.70% | 302.53M 50.72% | 765.05M 152.88% | 613.55M 19.80% | 695.56M 13.37% | 468.18M 32.69% | 628.43M 34.23% | 614.25M 2.26% | |
depreciation and amortization | 18.41M - | 20.32M 10.38% | 22.57M 11.05% | 22.27M 1.31% | 22.99M 3.25% | 24.58M 6.90% | 25.02M 1.80% | 17.34M 30.71% | 29.43M 69.78% | 47.52M 61.45% | 41.23M 13.24% | 39.62M 3.90% | 39.57M 0.13% | 52.65M 33.07% | 86.78M 64.82% | 95.43M 9.97% | 118.20M 23.86% | 64.09M 45.78% | 95.32M 48.73% | 94.87M 0.47% | 98.57M 3.90% | 101.46M 2.93% | 103.48M 1.99% | 106.46M 2.88% | 128.28M 20.50% | 159.40M 24.26% | 148.92M 6.57% | 144.66M 2.86% | 137.59M 4.89% | 143.72M 4.46% | 143.33M 0.27% | 142.93M 0.28% | 143.43M 0.35% | 146.26M 1.97% | 143.78M 1.70% | 151.64M 5.47% | 237.02M 56.30% | 239.09M 0.87% | 247.14M 3.37% | 231.30M 6.41% | 246.71M 6.66% | 256.98M 4.16% | 258.49M 0.59% | |
total other income expenses net | -28.71M - | -33.21M 15.65% | -34.26M 3.18% | -1.50M 95.63% | -40.04M 2,575.19% | -40.99M 2.38% | -43.76M 6.74% | -7.71M 82.38% | -65.40M 748.25% | -80.05M 22.40% | -71.07M 11.22% | 29.80M 141.94% | -60.70M 303.66% | -129.06M 112.63% | -52.59M 59.25% | -14.76M 71.93% | -65.87M 346.27% | -39.79M 39.59% | -71.87M 80.62% | 9.09M 112.65% | -23.19M 355.12% | -33.86M 46.01% | 126.46M 473.48% | 4.11M 96.75% | -4.13M 200.49% | 81.85M 2,081.84% | 980K 98.80% | -329.84M 33,757.14% | 2.68M 100.81% | 30.78M 1,048.51% | 16.08M 47.76% | 67.11M 317.35% | 180.02M 168.25% | 71.71M 60.17% | 49.96M 30.33% | 36.01M 27.92% | 120.90M 235.74% | -76.83M 163.55% | -103.71M 34.99% | -114.65M 10.55% | 11.17M 109.74% | -136.29M 1,320.14% | -42.44M 68.86% | |
income before tax | 133.47M - | 180.28M 35.08% | 236.54M 31.21% | 194.09M 17.95% | 157.59M 18.81% | 198.59M 26.02% | 195.59M 1.51% | 195.72M 0.07% | 203.75M 4.10% | 299.28M 46.89% | 394.84M 31.93% | 336.36M 14.81% | 325.02M 3.37% | 471.03M 44.93% | 474.85M 0.81% | 541.65M 14.07% | 356.26M 34.23% | 455.81M 27.94% | 473.50M 3.88% | 648.66M 36.99% | 432.58M 33.31% | 396.06M 8.44% | 629.66M 58.98% | 593.91M 5.68% | 380.40M 35.95% | 480M 26.18% | 352.95M 26.47% | 115.28M 67.34% | -183.21M 258.93% | 621.91M 439.45% | 736.39M 18.41% | 768.29M 4.33% | 528.82M 31.17% | 726.04M 37.29% | 446.82M 38.46% | 649.95M 45.46% | 423.43M 34.85% | 688.22M 62.53% | 509.84M 25.92% | 580.91M 13.94% | 479.35M 17.48% | 492.14M 2.67% | 571.81M 16.19% | |
income tax expense | 44M - | 51.70M 17.50% | 75.04M 45.14% | 65.54M 12.65% | 51M 22.19% | 55.27M 8.38% | 75.96M 37.42% | 62.30M 17.98% | 64.66M 3.79% | 100.89M 56.02% | 141.52M 40.27% | 123.90M 12.45% | 102.41M 17.34% | 154.47M 50.83% | 125.46M 18.78% | 135.75M 8.20% | 130.14M 4.13% | 142.89M 9.80% | 191.12M 33.75% | 85.25M 55.39% | 144.51M 69.51% | 155.43M 7.56% | 237.67M 52.91% | 176.66M 25.67% | 131.94M 25.31% | 30.37M 76.98% | 41.10M 35.33% | 85.57M 108.20% | -38.12M 144.55% | 141.14M 470.25% | 220.10M 55.94% | 193.16M 12.24% | 97.18M 49.69% | 230.51M 137.20% | 129.58M 43.79% | 163.59M 26.25% | 150.27M 8.14% | 230.76M 53.56% | 129.46M 43.90% | 170.82M 31.95% | 148.20M 13.24% | 144.55M 2.46% | 169.35M 17.16% | |
net income | 89.47M - | 128.58M 43.72% | 161.50M 25.61% | 128.55M 20.41% | 106.59M 17.08% | 143.31M 34.46% | 119.63M 16.52% | 133.42M 11.53% | 138.50M 3.81% | 183.62M 32.58% | 225.10M 22.59% | 172.17M 23.51% | 196.95M 14.39% | 292.26M 48.39% | 349.39M 19.55% | 405.90M 16.17% | 226.12M 44.29% | 312.92M 38.39% | 282.38M 9.76% | 563.41M 99.52% | 288.07M 48.87% | 240.63M 16.47% | 391.99M 62.90% | 417.25M 6.44% | 248.46M 40.45% | 449.63M 80.97% | 311.85M 30.64% | 29.71M 90.47% | -145.09M 588.35% | 480.77M 431.36% | 516.29M 7.39% | 575.13M 11.40% | 431.64M 24.95% | 495.53M 14.80% | 317.24M 35.98% | 486.36M 53.31% | 273.16M 43.84% | 457.46M 67.47% | 380.38M 16.85% | 410.09M 7.81% | 331.15M 19.25% | 347.59M 4.96% | 402.46M 15.79% | |
weighted average shs out | 119.29M - | 139.76M 17.16% | 139.76M 0% | 139.76M 0% | 119.76M 14.31% | 139.76M 16.70% | 139.76M 0% | 139.76M 0% | 120.43M 13.83% | 139.76M 16.05% | 139.76M 0% | 139.76M 0% | 140.25M 0.35% | 139.50M 0.54% | 139.76M 0.19% | 139.97M 0.15% | 139.58M 0.28% | 139.70M 0.08% | 139.79M 0.07% | 139.80M 0.01% | 139.84M 0.03% | 139.90M 0.04% | 140.00M 0.07% | 139.71M 0.20% | 139.58M 0.09% | 140.07M 0.35% | 139.84M 0.16% | 139.76M 0.06% | 139.51M 0.18% | 139.76M 0.18% | 139.92M 0.11% | 139.79M 0.09% | 139.24M 0.39% | 138.38M 0.62% | 138.39M 0.01% | 138.39M 0.00% | 138.39M 0.00% | 138.21M 0.13% | 138.39M 0.13% | 138.39M 0.01% | 138.39M 0.00% | 138.43M 0.03% | 138.43M 0% | |
weighted average shs out dil | 119.29M - | 139.76M 17.16% | 139.76M 0% | 139.76M 0% | 119.76M 14.31% | 139.76M 16.70% | 139.76M 0% | 139.76M 0% | 120.43M 13.83% | 139.76M 16.05% | 139.76M 0% | 139.76M 0% | 140.25M 0.35% | 139.76M 0.35% | 139.76M 0.00% | 139.97M 0.15% | 139.58M 0.28% | 139.70M 0.08% | 139.79M 0.07% | 139.80M 0.01% | 139.84M 0.03% | 139.90M 0.04% | 140.00M 0.07% | 139.76M 0.17% | 139.58M 0.12% | 140.07M 0.35% | 139.84M 0.16% | 139.76M 0.06% | 139.51M 0.18% | 139.76M 0.18% | 139.92M 0.11% | 139.92M 0% | 139.24M 0.48% | 138.42M 0.59% | 138.53M 0.08% | 138.56M 0.02% | 138.66M 0.07% | 138.62M 0.03% | 138.39M 0.17% | 138.39M 0.01% | 138.39M 0.00% | 138.43M 0.03% | 138.78M 0.25% | |
eps | 0.75 - | 0.92 22.67% | 1.16 26.09% | 0.92 20.69% | 0.89 3.26% | 1.03 15.73% | 0.86 16.50% | 0.95 10.47% | 1.15 21.05% | 1.31 13.91% | 1.61 22.90% | 1.23 23.60% | 1.74 41.46% | 2.09 20.11% | 2.50 19.62% | 2.90 16.00% | 1.62 44.14% | 2.24 38.27% | 2.02 9.82% | 4.03 99.50% | 2.06 48.88% | 1.72 16.50% | 2.80 62.79% | 2.99 6.79% | 1.78 40.47% | 3.21 80.34% | 2.23 30.53% | 0.21 90.58% | -1.04 595.24% | 3.44 430.77% | 3.69 7.27% | 4.11 11.38% | 3.10 24.57% | 3.58 15.48% | 2.29 36.03% | 3.51 53.28% | 1.97 43.87% | 3.31 68.02% | 2.75 16.92% | 2.96 7.64% | 2.39 19.26% | 2.51 5.02% | 2.91 15.94% | |
epsdiluted | 0.75 - | 0.92 22.67% | 1.16 26.09% | 0.92 20.69% | 0.89 3.26% | 1.03 15.73% | 0.86 16.50% | 0.95 10.47% | 1.15 21.05% | 1.31 13.91% | 1.61 22.90% | 1.23 23.60% | 1.74 41.46% | 2.09 20.11% | 2.50 19.62% | 2.90 16.00% | 1.62 44.14% | 2.24 38.27% | 2.02 9.82% | 4.03 99.50% | 2.06 48.88% | 1.72 16.50% | 2.80 62.79% | 2.99 6.79% | 1.78 40.47% | 3.21 80.34% | 2.23 30.53% | 0.21 90.58% | -1.04 595.24% | 3.44 430.77% | 3.69 7.27% | 4.11 11.38% | 3.10 24.57% | 3.58 15.48% | 2.29 36.03% | 3.51 53.28% | 1.97 43.87% | 3.30 67.51% | 2.75 16.67% | 2.96 7.64% | 2.39 19.26% | 2.51 5.02% | 2.90 15.54% |
All numbers in INR (except ratios and percentages)