NSE:SWANENERGY
Swan Energy Limited
- Stock
Last Close
571.20
07/05 10:00
Market Cap
160.26B
Beta: 0.34
Volume Today
2.25M
Avg: 801.01K
PE Ratio
−211.94
PFCF: -
Dividend Yield
0.01%
Payout:0%
Jun '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.12B - | 914.06M 85.07% | 639.60M 30.03% | 690.40M 7.94% | 713.90M 3.40% | 953.91M 33.62% | 697.22M 26.91% | 290.84M 58.29% | 874.53M 200.69% | 978.01M 11.83% | 697.49M 28.68% | 461.61M 33.82% | 594.49M 28.79% | 692.85M 16.55% | -43.07M 106.22% | 2.60B 6,145.76% | 1.43B 44.90% | 1.01B 29.54% | 9.33B 823.08% | 8.04B 13.81% | 12.23B 52.09% | 15.92B 30.12% | |
cost of revenue | 5.59B - | 658.24M 88.22% | 552.95M 16.00% | 441.93M 20.08% | 460.74M 4.26% | 628.09M 36.32% | 707.89M 12.70% | 175.13M 75.26% | 622.72M 255.58% | 729.01M 17.07% | 278.87M 61.75% | 120.58M 56.76% | 136.06M 12.84% | 355.16M 161.03% | 2.64B 643.48% | 2.34B 11.44% | 1.12B 51.94% | 734.26M 34.67% | 6.48B 782.38% | 5.37B 17.07% | 9.25B 72.20% | 12.87B 39.15% | |
gross profit | 536.20M - | 255.81M 52.29% | 86.65M 66.13% | 248.47M 186.73% | 253.16M 1.89% | 325.81M 28.70% | -10.68M 103.28% | 115.71M 1,183.72% | 251.80M 117.62% | 249M 1.11% | 418.62M 68.12% | 341.02M 18.54% | 458.43M 34.43% | 337.69M 26.34% | -2.68B 894.69% | 265.37M 109.89% | 310.81M 17.13% | 276.69M 10.98% | 2.85B 931.09% | 2.67B 6.42% | 2.98B 11.63% | 3.04B 2.09% | |
selling and marketing expenses | 11.04M - | 5.28M - | |||||||||||||||||||||
general and administrative expenses | 71.10M - | 359.82M - | |||||||||||||||||||||
selling general and administrative expenses | 61.83M - | 65.84M 6.48% | 82.14M 24.76% | 65.59M 20.15% | 230.59M 251.55% | 337.76M 46.48% | 365.10M 8.09% | 73.44M 79.88% | 327.36M 345.72% | 377.33M 15.27% | |||||||||||||
research and development expenses | 108.15M - | 85.50M - | |||||||||||||||||||||
other expenses | 26.47M - | 3.90M 85.25% | 225.25M 5,669.70% | 13.52M 94.00% | 6.98M 48.39% | 46.25M 563.02% | 285.99M 518.33% | 5.68M 98.01% | 8.26M 45.28% | 8.06M 2.45% | 341.82M 4,142.56% | 19.79M 94.21% | 38.69M 95.52% | 12.13M 68.65% | 263.26M 2,070.48% | 23.65M 91.02% | 25.17M 6.44% | 16.45M 34.62% | 42.41M 157.75% | 41.46M 2.23% | 68.47M 65.12% | 627.85M 817.04% | |
cost and expenses | 5.71B - | 789.86M 86.17% | 904.14M 14.47% | 593.83M 34.32% | 620.98M 4.57% | 860.34M 38.55% | 957.60M 11.30% | 266.46M 72.17% | 793.08M 197.63% | 877.19M 10.61% | 997.91M 13.76% | 558.73M 44.01% | 529.46M 5.24% | 747.31M 41.15% | 221.07M 70.42% | 2.73B 1,134.58% | 1.60B 41.25% | 1.33B 17.09% | 7.22B 443.21% | 5.94B 17.78% | 9.93B 67.31% | 13.63B 37.21% | |
operating expenses | 121.50M - | 131.61M 8.33% | 351.20M 166.84% | 151.90M 56.75% | 160.24M 5.49% | 232.25M 44.94% | 249.71M 7.52% | 91.34M 63.42% | 170.36M 86.52% | 148.18M 13.02% | 719.04M 385.25% | 438.15M 39.07% | 393.40M 10.21% | 392.15M 0.32% | -2.42B 716.96% | 390.87M 116.16% | 479.50M 22.68% | 595.13M 24.11% | 742.38M 24.74% | 564.09M 24.02% | 681.42M 20.80% | 755.50M 10.87% | |
interest expense | 109.95M - | 131.91M 19.97% | 179.58M 36.14% | 96.51M 46.25% | 90.01M 6.73% | 155.42M 72.67% | 157.17M 1.12% | 47.29M 69.91% | 179.12M 278.79% | 95.97M 46.42% | 746.10M 677.40% | 393.05M 47.32% | 510.26M 29.82% | 434.05M 14.94% | 512.53M 18.08% | 492.63M 3.88% | 558.29M 13.33% | 560.84M 0.46% | 616.23M 9.88% | 574.14M 6.83% | 583.43M 1.62% | 575.32M 1.39% | |
ebitda | 476.48M - | 163.42M 65.70% | 171.44M 4.91% | 147.48M 13.98% | 137.69M 6.63% | 177.75M 29.09% | 138.95M 21.83% | 65.30M 53.01% | 125.53M 92.24% | 145.21M 15.68% | 368.61M 153.84% | 97.74M 73.48% | 280.56M 187.06% | 135.42M 51.73% | 196.25M 44.92% | 78.66M 59.92% | 38.71M 50.79% | 419.90M 984.68% | 1.88B 348.14% | 2.41B 28.34% | 2.64B 9.24% | 3.19B 20.78% | |
operating income | 414.70M - | 124.20M 70.05% | -264.54M 312.99% | 96.57M 136.50% | 92.92M 3.78% | 93.57M 0.70% | -260.39M 378.29% | 24.37M 109.36% | 81.44M 234.16% | 100.82M 23.79% | -300.42M 397.98% | -97.12M 67.67% | 65.03M 166.95% | -54.46M 183.75% | 68.65M 226.05% | -125.50M 282.81% | -143.52M 14.36% | 237.38M 265.39% | 1.61B 579.75% | 2.11B 30.50% | 2.37B 12.42% | 2.91B 23.13% | |
depreciation and amortization | 35.31M - | 35.31M 0.02% | 35.29M 0.05% | 37.40M 5.96% | 37.80M 1.08% | 37.93M 0.36% | 32.12M 15.34% | 35.24M 9.73% | 35.82M 1.66% | 36.34M 1.43% | 309.24M 751.08% | 175.07M 43.39% | 176.85M 1.02% | 177.75M 0.51% | 173.00M 2.67% | 180.51M 4.35% | 182.24M 0.95% | 182.53M 0.16% | 268.20M 46.94% | 267.88M 0.12% | 270.95M 1.15% | 271.58M 0.23% | |
total other income expenses net | -83.48M - | -128.00M 53.33% | 221.11M 272.74% | -83.00M 137.54% | -83.04M 0.05% | -109.17M 31.47% | 210.05M 292.40% | -41.60M 119.81% | -170.87M 310.69% | -87.92M 48.55% | -386.31M 339.41% | -373.26M 3.38% | -471.57M 26.34% | -421.92M 10.53% | -557.62M 32.16% | -468.98M 15.90% | -558.29M 19.04% | -560.84M 0.46% | -616.23M 9.88% | -532.67M 13.56% | -583.43M 9.53% | -575.32M 1.39% | |
income before tax | 331.22M - | -3.80M 101.15% | -43.43M 1,042.32% | 13.57M 131.24% | 9.88M 27.18% | -15.61M 257.94% | -50.34M 222.56% | -17.23M 65.77% | -89.42M 418.95% | 12.90M 114.43% | -686.73M 5,421.44% | -470.39M 31.50% | -406.55M 13.57% | -476.38M 17.18% | -488.97M 2.64% | -594.48M 21.58% | -701.82M 18.06% | -323.47M 53.91% | 997.33M 408.33% | 1.57B 57.72% | 1.78B 13.40% | 2.34B 31.15% | |
income tax expense | 26.46M - | 3.90M 85.28% | 744.66M 19,018.41% | 13.51M 98.19% | 6.97M 48.42% | 60.16M 763.56% | 369.28M 513.80% | 5.60M 98.48% | 8.28M 47.83% | 11.26M 36.00% | -94.33M 938.01% | -75.08M 20.41% | -33.19M 55.80% | -81.36M 145.15% | -73.73M 9.37% | -99.40M 34.81% | -121.97M 22.71% | -166.46M 36.48% | 375.88M 325.81% | 124.74M 66.81% | 128.06M 2.66% | 139.38M 8.84% | |
net income | 331.23M - | -3.79M 101.15% | -387.40M 10,113.66% | 13.58M 103.50% | 9.89M 27.16% | -29.52M 398.46% | -52.40M 77.53% | -17.14M 67.28% | -89.44M 421.66% | 9.71M 110.85% | -589.27M 6,171.78% | -221.69M 62.38% | -255.70M 15.34% | -205.63M 19.58% | -896.01M 335.75% | -263.55M 70.59% | -319.59M 21.27% | 168.50M 152.72% | -195.86M 216.24% | 729.54M 472.49% | 845.82M 15.94% | 1.15B 36.10% | |
weighted average shs out | 243.55M - | 244.26M 0.29% | 241.72M 1.04% | 244.26M 1.05% | 247M 1.12% | 244.26M 1.11% | 241.72M 1.04% | 244.26M 1.05% | 241.72M 1.04% | 244.26M 1.05% | 244.26M 0% | 244.26M 0% | 244.02M 0.10% | 244.26M 0.10% | 263.92M 8.05% | 263.92M 0% | 263.92M 0% | 263.92M 0% | 263.92M 0% | 263.92M 0% | 263.92M 0% | 263.92M 0% | |
weighted average shs out dil | 243.55M - | 244.26M 0.29% | 241.72M 1.04% | 244.26M 1.05% | 247.25M 1.23% | 244.26M 1.21% | 241.72M 1.04% | 244.26M 1.05% | 241.72M 1.04% | 244.26M 1.05% | 244.26M 0% | 244.26M 0% | 244.26M 0% | 244.26M 0% | 263.92M 8.05% | 263.92M 0% | 263.92M 0% | 263.92M 0% | 263.92M 0% | 263.92M 0% | 263.92M 0% | 263.92M 0% | |
eps | 1.36 - | -0.02 101.14% | -1.60 10,222.58% | 0.06 103.48% | 0.04 28.06% | -0.12 400% | -0.22 83.33% | -0.07 68.09% | -0.37 427.07% | 0.04 110.73% | -2.41 6,170.53% | -0.91 62.24% | -1.05 15.38% | -0.84 20.00% | -3.40 304.76% | -1 70.59% | -1.21 21.00% | 0.64 152.89% | -0.74 215.63% | 5.41 831.08% | 6.69 23.66% | 4.36 34.83% | |
epsdiluted | 1.36 - | -0.02 101.14% | -1.60 10,222.58% | 0.06 103.48% | 0.04 28.06% | -0.12 400% | -0.22 83.33% | -0.07 68.09% | -0.37 427.07% | 0.04 110.73% | -2.41 6,170.53% | -0.91 62.24% | -1.05 15.38% | -0.84 20.00% | -3.40 304.76% | -1 70.59% | -1.21 21.00% | 0.64 152.89% | -0.74 215.63% | 5.41 831.08% | 6.69 23.66% | 4.36 34.83% |
All numbers in INR (except ratios and percentages)