NSE:TATAELXSI
Tata Elxsi Limited
- Stock
Last Close
5,766.00
02/05 08:51
Market Cap
433.28B
Beta: 0.91
Volume Today
195.48K
Avg: 112.25K
PE Ratio
59.40
PFCF: 8,859.83
Dividend Yield
0.80%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | Dec '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.44B - | 2.64B 8.27% | 2.74B 3.95% | 2.94B 7.25% | 2.96B 0.65% | 3.03B 2.51% | 3.09B 2.01% | 3.26B 5.38% | 3.23B 0.86% | 3.42B 5.85% | 3.46B 0.99% | 3.75B 8.64% | 3.82B 1.77% | 4.03B 5.43% | 4.07B 1.05% | 4.05B 0.47% | 3.62B 10.71% | 3.86B 6.67% | 4.23B 9.75% | 4.39B 3.65% | 4.00B 8.75% | 4.30B 7.41% | 4.77B 10.91% | 5.18B 8.66% | 5.58B 7.70% | 5.95B 6.63% | 6.35B 6.73% | 6.82B 7.29% | 7.26B 6.48% | 7.63B 5.14% | 8.18B 7.15% | 8.38B 2.47% | 7.26B 13.37% | 8.82B 21.46% | 9.14B 3.69% | 9.06B 0.91% | 9.06B 0% | 9.26B 2.26% | 9.26B 0% | 9.55B 3.09% | 9.55B 0% | 9.39B 1.67% | 9.39B 0% | 9.08B 3.28% | 8.92B 1.79% | 9.18B 2.92% | 9.53B 3.85% | |
cost of revenue | 1.46B - | 173.38M 88.14% | 142.23M 17.97% | 213.48M 50.10% | 179.74M 15.80% | 163.60M 8.98% | 151.65M 7.30% | 258.84M 70.68% | 191.26M 26.11% | 208.92M 9.23% | 153.34M 26.60% | 219.34M 43.04% | 228.43M 4.14% | 225.70M 1.19% | 231.63M 2.63% | 303.25M 30.92% | 152.53M 49.70% | 230.79M 51.31% | 221.79M 3.90% | 205.64M 7.28% | 153.17M 25.51% | 190.63M 24.45% | 218.29M 14.51% | 308.32M 41.24% | 397.19M 28.83% | 303.13M 23.68% | 222.87M 26.48% | 13.22B 5,831.58% | 4.05B 69.33% | 4.34B 6.98% | 4.60B 6.02% | 4.85B 5.48% | 4.05B 16.42% | 5.27B 30.03% | 5.40B 2.49% | 5.65B 4.52% | 5.65B 0% | 5.76B 2.00% | 5.76B 0% | 6.01B 4.41% | 6.01B 0% | 5.71B 5.01% | 5.71B 0% | 5.92B 3.58% | 5.96B 0.67% | 6.11B 2.60% | 6.38B 4.42% | |
gross profit | 973.05M - | 2.46B 153.14% | 2.60B 5.49% | 2.73B 4.91% | 2.78B 1.93% | 2.87B 3.26% | 2.94B 2.54% | 3.00B 2.02% | 3.04B 1.31% | 3.21B 5.64% | 3.30B 2.78% | 3.53B 7.04% | 3.59B 1.63% | 3.80B 5.85% | 3.84B 0.96% | 3.75B 2.36% | 3.46B 7.56% | 3.63B 4.70% | 4.01B 10.62% | 4.18B 4.25% | 3.85B 7.92% | 4.11B 6.74% | 4.55B 10.74% | 4.88B 7.09% | 5.19B 6.36% | 5.65B 8.95% | 6.13B 8.51% | -6.40B 204.42% | 3.20B 150.05% | 3.29B 2.80% | 3.58B 8.63% | 3.53B 1.40% | 3.20B 9.18% | 3.55B 10.62% | 3.74B 5.48% | 3.41B 8.74% | 3.41B 0% | 3.50B 2.70% | 3.50B 0% | 3.54B 0.91% | 3.54B 0% | 3.68B 4.02% | 3.68B 0% | 3.17B 13.94% | 2.96B 6.38% | 3.07B 3.55% | 3.15B 2.72% | |
selling and marketing expenses | 119.56M - | |||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 41.90M - | |||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 161.47M - | 1.08B - | 1.08B 0% | 1.25B 16.48% | 1.14B - | 1.14B 0% | ||||||||||||||||||||||||||||||||||||||||||
research and development expenses | 1.39B - | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 27.10M - | 9.63M 64.45% | 6.09M 36.76% | 8.33M 36.79% | -30.31M 463.72% | -7.56M 75.04% | -20.88M 176.10% | 79.31M 479.75% | 88.82M 11.99% | 68.13M 23.29% | 196.23M 188.03% | 78.47M 60.01% | 233.19M 197.18% | 90.65M 61.13% | -239.91M 364.67% | 121.07M 150.46% | 123.92M 2.35% | 92.56M 25.30% | 106.25M 14.78% | 88.98M 16.25% | 63.46M 28.68% | 76.39M 20.37% | 107.89M 41.24% | 125.74M 16.54% | 71.74M 42.95% | 82.53M 15.04% | -275.18M 433.43% | 114.80M 141.72% | 186.69M 62.63% | 142.91M 23.45% | 232.19M 62.48% | 994.03M 328.10% | 253.24M 74.52% | 349.30M 37.93% | 229.70M - | 320.83M 39.67% | 3.68B - | 1.47B 59.97% | 1.34B 9.25% | 1.34B 0.26% | 1.14B 15.21% | 1.16B 1.97% | ||||||
cost and expenses | 1.04B - | 2.08B 100.98% | 2.13B 2.59% | 2.33B 9.02% | 2.34B 0.35% | 2.35B 0.72% | 2.42B 3.08% | 2.57B 6.05% | 2.56B 0.32% | 2.65B 3.24% | 2.58B 2.36% | 2.86B 10.87% | 2.82B 1.68% | 3.02B 7.29% | 3.10B 2.57% | 3.02B 2.54% | 3.02B 0.09% | 3.26B 7.98% | 3.40B 4.30% | 3.41B 0.18% | 3.19B 6.59% | 3.23B 1.49% | 3.45B 6.56% | 3.62B 4.97% | 4.20B 16.20% | 4.25B 1.18% | 4.39B 3.16% | 4.63B 5.49% | 5.05B 9.10% | 5.58B 10.62% | 5.92B 6.07% | 6.09B 2.86% | 5.05B 17.14% | 6.43B 27.40% | 6.70B 4.10% | 6.72B 0.40% | 6.72B 0% | 7.01B 4.31% | 7.01B 0% | 7.16B 2.08% | 7.16B 0% | 9.39B 31.20% | 7.19B 23.49% | 7.25B 0.95% | 7.30B 0.59% | 6.11B 16.24% | 7.54B 23.37% | |
operating expenses | -426.96M - | 1.91B 546.69% | 1.99B 4.46% | 2.11B 6.09% | 2.16B 1.98% | 2.19B 1.52% | 2.27B 3.86% | 2.31B 1.74% | 2.37B 2.57% | 2.44B 2.76% | 2.43B 0.29% | 2.64B 8.84% | 2.59B 2.16% | 2.80B 8.04% | 2.87B 2.56% | 2.72B 5.24% | 2.87B 5.64% | 3.03B 5.68% | 3.18B 4.92% | 3.21B 0.70% | 3.03B 5.37% | 3.04B 0.33% | 3.23B 6.06% | 3.31B 2.51% | 3.81B 15.02% | 3.95B 3.77% | 4.16B 5.43% | -8.59B 306.40% | 994.03M 111.57% | 1.25B 25.43% | 1.32B 6.23% | 1.24B 6.21% | 994.03M 19.98% | 1.16B 16.67% | 1.29B 11.43% | 1.08B 16.78% | 1.08B 0% | 1.25B 16.48% | 1.14B - | 1.14B 0% | 3.68B 221.54% | 1.47B 59.97% | 1.34B 9.25% | 1.34B 0.26% | 1.14B 15.21% | 1.16B 1.97% | ||
interest expense | -79K - | 13.21M - | 13.55M 2.60% | 14.43M 6.49% | 14.43M 0.03% | 13.86M 3.95% | 13.01M 6.11% | 13.48M 3.59% | 18.97M 40.76% | 16.43M 13.38% | 15.87M 3.44% | 30.08M 89.55% | 31.05M 3.22% | 33.58M 8.15% | 42.56M 26.76% | 44.66M 4.93% | 41.18M 7.81% | 33.58M 18.45% | 58.12M 73.09% | 55.53M 4.46% | 49.73M 10.45% | 49.73M 0% | 48.93M 1.60% | 48.93M 0% | 48.47M 0.95% | 48.47M 0% | 46.50M 4.05% | 46.50M 0% | 45.91M 1.27% | 45.63M 0.63% | 40.39M 11.48% | 35.17M 12.93% | ||||||||||||||||
ebitda | 515.52M - | 639.95M 24.14% | 673.11M 5.18% | 677.72M 0.68% | 690.77M 1.93% | 714.85M 3.49% | 731.30M 2.30% | 736.80M 0.75% | 734.20M 0.35% | 840.10M 14.42% | 934.88M 11.28% | 950.94M 1.72% | 1.07B 12.02% | 1.07B 0.19% | 1.03B 3.18% | 1.10B 6.22% | 819.58M 25.33% | 827.51M 0.97% | 1.15B 38.63% | 1.22B 6.34% | 1.06B 12.98% | 1.22B 15.35% | 1.59B 29.59% | 1.75B 10.19% | 1.67B 4.22% | 1.86B 11.09% | 2.17B 16.81% | 2.39B 10.07% | 2.48B 3.85% | 2.45B 1.31% | 2.66B 8.48% | 2.75B 3.54% | 2.48B 9.78% | 2.95B 18.60% | 3.05B 3.53% | 2.61B 14.36% | 2.95B 12.89% | 2.52B 14.47% | 270.61M 89.27% | 3.31B 1,122.09% | 3.31B 0% | 2.86B 13.38% | 2.86B 0% | 2.51B 12.48% | 2.25B 10.19% | 1.94B 13.96% | 1.73B 10.91% | |
operating income | 470.41M - | 556.01M 18.20% | 606.23M 9.03% | 612.37M 1.01% | 623.32M 1.79% | 680.94M 9.24% | 669.55M 1.67% | 689.46M 2.97% | 669.39M 2.91% | 775.64M 15.87% | 872.03M 12.43% | 889.52M 2.01% | 1.00B 12.89% | 1.01B 0.22% | 971.07M 3.51% | 932.31M 3.99% | 594.03M 36.28% | 593.99M 0.01% | 829.75M 39.69% | 978.13M 17.88% | 818.86M 16.28% | 1.07B 30.48% | 1.33B 24.06% | 1.57B 18.25% | 1.38B 11.91% | 1.70B 23.23% | 1.97B 15.67% | 2.15B 9.11% | 2.21B 2.95% | 2.23B 1.07% | 2.45B 9.46% | 2.54B 3.99% | 2.31B 9.02% | 2.70B 16.55% | 2.80B 3.69% | 2.34B 16.42% | 2.34B 0% | 2.25B 3.63% | 2.39B - | 2.39B 0% | 2.21B - | 1.83B 17.08% | 1.62B 11.22% | 3.07B 88.95% | 1.99B 35.02% | |||
depreciation and amortization | 45.11M - | 56.84M 25.99% | 57.24M 0.71% | 59.26M 3.52% | 67.45M 13.83% | 64.22M 4.79% | 69.31M 7.93% | 68.23M 1.56% | 64.81M 5.02% | 64.47M 0.52% | 62.85M 2.50% | 61.42M 2.29% | 61.04M 0.62% | 60.83M 0.34% | 62.17M 2.21% | 66.92M 7.64% | 104.47M 56.11% | 109.60M 4.91% | 112.17M 2.35% | 107.88M 3.83% | 108.24M 0.33% | 112.06M 3.52% | 110.53M 1.36% | 112.98M 2.22% | 119.16M 5.47% | 134.97M 13.27% | 140.40M 4.02% | 158.82M 13.12% | 170.93M 7.62% | 217.88M 27.47% | 214.29M 1.65% | 210.79M 1.64% | 170.93M 18.91% | 250.09M 46.31% | 254.50M 1.76% | 275.80M 8.37% | 275.80M 0% | 270.61M 1.88% | 270.61M 0% | 271.55M 0.35% | 271.55M 0% | 259.67M 4.37% | 259.67M 0% | 246.88M 4.93% | 242.72M 1.68% | 238.60M 1.70% | 228.06M 4.41% | |
total other income expenses net | 75.59M - | 27.10M 64.15% | 9.63M 64.45% | 6.09M 36.76% | 8.33M 36.79% | -30.31M 463.72% | -7.56M 75.04% | -20.88M 176.10% | 79.31M 479.75% | 88.82M 11.99% | 68.13M 23.29% | 196.23M 188.03% | 78.47M 60.01% | 233.19M 197.18% | -26.93M 111.55% | 135.33M 602.60% | 107.86M 20.30% | 110.36M 2.32% | 190.81M 72.90% | 119.47M 37.39% | 120.63M 0.97% | 31.06M 74.25% | 137.37M 342.25% | 49.27M 64.13% | 158.57M 221.85% | 8.45M 94.67% | 35.03M 314.63% | 55.37M 58.04% | 69.61M 25.73% | -42.56M 161.15% | -44.66M 4.93% | -41.18M 7.81% | -33.58M 18.45% | -58.12M 73.09% | -55.53M 4.46% | 287.10M 617.03% | 287.10M 0% | -1.25B 535.85% | 2.52B 301.71% | 594.57M 76.44% | 594.57M 0% | 2.56B 330.31% | 352.03M 86.24% | 384.80M 9.31% | 339.10M 11.88% | -922.06M 371.91% | -531.67M 42.34% | |
income before tax | 546.00M - | 583.11M 6.80% | 615.87M 5.62% | 618.46M 0.42% | 631.65M 2.13% | 650.63M 3.00% | 661.98M 1.74% | 668.57M 1.00% | 748.70M 11.98% | 864.45M 15.46% | 940.16M 8.76% | 1.09B 15.49% | 1.08B 0.29% | 1.24B 14.50% | 944.15M 23.83% | 1.07B 13.08% | 701.89M 34.26% | 704.35M 0.35% | 1.02B 44.89% | 1.10B 7.55% | 939.49M 14.40% | 1.10B 17.03% | 1.46B 33.05% | 1.62B 10.51% | 1.54B 4.79% | 1.71B 11.08% | 2.00B 17.15% | 2.20B 9.96% | 2.28B 3.52% | 2.19B 3.88% | 2.40B 9.55% | 2.50B 4.21% | 2.28B 8.87% | 2.64B 15.72% | 2.74B 3.87% | 2.62B 4.26% | 2.62B 0% | 2.52B 3.82% | 2.52B 0% | 2.99B 18.35% | 2.99B 0% | 2.56B 14.35% | 2.56B 0% | 2.21B 13.45% | 1.96B 11.34% | 2.15B 9.36% | 1.46B 31.88% | |
income tax expense | 188.77M - | 202.12M 7.07% | 216.86M 7.29% | 207.58M 4.28% | 214.81M 3.48% | 219.86M 2.35% | 224.10M 1.93% | 223.60M 0.22% | 251.27M 12.37% | 292.05M 16.23% | 312.50M 7.00% | 382.86M 22.52% | 377.65M 1.36% | 417.73M 10.61% | 284.21M 31.96% | 354.71M 24.81% | 213.96M 39.68% | 206.30M 3.58% | 266.36M 29.11% | 276.78M 3.91% | 250.76M 9.40% | 310.73M 23.91% | 410.94M 32.25% | 465.03M 13.16% | 405.55M 12.79% | 456.54M 12.57% | 493.56M 8.11% | 602.53M 22.08% | 433.01M 28.13% | 448.88M 3.67% | 454.19M 1.18% | 487.00M 7.22% | 433.01M 11.09% | 638.37M 47.43% | 676.41M 5.96% | 654.74M 3.20% | 654.74M 0% | 683.17M 4.34% | 683.17M 0% | 692.78M 1.41% | 692.78M 0% | 568.42M 17.95% | 568.42M 0% | 490.30M 13.74% | 519.79M 6.01% | 598.99M 15.24% | 373.80M 37.60% | |
net income | 357.23M - | 380.99M 6.65% | 399.01M 4.73% | 410.88M 2.98% | 416.84M 1.45% | 430.77M 3.34% | 437.88M 1.65% | 444.97M 1.62% | 497.43M 11.79% | 572.40M 15.07% | 627.66M 9.65% | 702.89M 11.99% | 704.98M 0.30% | 821.84M 16.58% | 659.94M 19.70% | 712.93M 8.03% | 487.93M 31.56% | 498.05M 2.07% | 754.20M 51.43% | 820.82M 8.83% | 688.73M 16.09% | 788.79M 14.53% | 1.05B 33.37% | 1.15B 9.47% | 1.13B 1.56% | 1.25B 10.55% | 1.51B 20.44% | 1.60B 6.00% | 1.85B 15.44% | 1.74B 5.65% | 1.95B 11.71% | 2.02B 3.51% | 1.89B 6.28% | 2.00B 5.91% | 2.06B 3.21% | 1.97B 4.60% | 1.97B 0% | 1.84B 6.53% | 1.84B 0% | 2.29B 24.64% | 2.29B 0% | 1.99B 13.26% | 1.99B 0% | 1.72B 13.36% | 1.44B 16.27% | 1.55B 7.24% | 1.09B 29.66% | |
weighted average shs out | 62.29M - | 62.25M 0.06% | 62.30M 0.07% | 62.25M 0.07% | 62.26M 0.01% | 62.28M 0.02% | 62.27M 0.01% | 62.31M 0.07% | 62.26M 0.08% | 62.28M 0.05% | 62.27M 0.03% | 62.26M 0.02% | 62.28M 0.03% | 62.26M 0.03% | 62.26M 0.00% | 62.26M 0.00% | 62.32M 0.09% | 62.26M 0.10% | 62.28M 0.04% | 62.28M 0.00% | 62.27M 0.01% | 62.26M 0.02% | 62.29M 0.05% | 62.29M 0.00% | 62.26M 0.04% | 62.26M 0.00% | 62.27M 0.02% | 62.28M 0.01% | 62.28M 0.00% | 62.29M 0.01% | 62.28M 0.01% | 62.28M 0.01% | 62.28M 0.01% | 62.27M 0.01% | 62.27M 0.00% | 62.28M - | 62.28M 0% | 62.28M 0% | 62.28M 0.00% | 62.28M 0.00% | 62.29M 0.01% | 62.29M 0% | 62.29M 0.00% | 62.28M 0.01% | 62.30M 0.03% | 62.30M 0.01% | ||
weighted average shs out dil | 62.29M - | 62.25M 0.06% | 62.30M 0.07% | 62.25M 0.07% | 62.26M 0.01% | 62.28M 0.02% | 62.27M 0.01% | 62.31M 0.07% | 62.26M 0.08% | 62.28M 0.05% | 62.27M 0.03% | 62.26M 0.02% | 62.28M 0.03% | 62.26M 0.03% | 62.26M 0.00% | 62.26M 0.00% | 62.32M 0.09% | 62.26M 0.10% | 62.28M 0.04% | 62.28M 0.00% | 62.27M 0.01% | 62.26M 0.02% | 62.29M 0.05% | 62.29M 0.00% | 62.26M 0.04% | 62.26M 0.00% | 62.27M 0.02% | 62.28M 0.01% | 62.28M 0.00% | 62.29M 0.01% | 62.28M 0.01% | 62.28M 0.01% | 62.28M 0.01% | 62.27M 0.01% | 62.29M 0.03% | 62.29M - | 62.29M 0.01% | 62.29M 0% | 62.29M 0.00% | 62.29M 0% | 62.31M 0.02% | 62.31M 0% | 62.29M 0.03% | 62.28M 0.01% | 62.30M 0.03% | 62.30M 0.01% | ||
eps | 5.74 - | 6.12 6.62% | 6.41 4.74% | 6.60 2.96% | 6.70 1.52% | 7.30 8.96% | 7.09 2.88% | 6.98 1.55% | 7.99 14.47% | 9.19 15.02% | 10.08 9.68% | 11.29 12.00% | 11.32 0.27% | 13.20 16.61% | 10.60 19.70% | 11.45 8.02% | 7.83 31.62% | 8 2.17% | 12.11 51.37% | 13.18 8.84% | 11.06 16.08% | 12.67 14.56% | 16.89 33.31% | 18.49 9.47% | 18.21 1.51% | 20.13 10.54% | 24.24 20.42% | 25.69 5.98% | 29.66 15.45% | 27.98 5.66% | 31.26 11.72% | 32.35 3.49% | 29.66 8.32% | 32.12 8.29% | 33.15 3.21% | 31.62 4.62% | 31.62 0% | 29.56 6.51% | 29.56 0% | 36.84 24.63% | 36.84 0% | 31.95 13.27% | 31.95 0% | 27.68 13.36% | 23.18 16.26% | 24.85 7.20% | 17.48 29.66% | |
epsdiluted | 5.74 - | 6.12 6.62% | 6.41 4.74% | 6.60 2.96% | 6.70 1.52% | 7.30 8.96% | 7.09 2.88% | 6.98 1.55% | 7.99 14.47% | 9.19 15.02% | 10.08 9.68% | 11.29 12.00% | 11.32 0.27% | 13.20 16.61% | 10.60 19.70% | 11.45 8.02% | 7.83 31.62% | 8 2.17% | 12.11 51.37% | 13.18 8.84% | 11.06 16.08% | 12.67 14.56% | 16.89 33.31% | 18.49 9.47% | 18.21 1.51% | 20.13 10.54% | 24.24 20.42% | 25.69 5.98% | 29.66 15.45% | 27.98 5.66% | 31.26 11.72% | 32.35 3.49% | 29.66 8.32% | 32.12 8.29% | 33.14 3.18% | 31.61 4.62% | 31.61 0% | 29.55 6.52% | 29.55 0% | 36.83 24.64% | 36.83 0% | 31.94 13.28% | 31.94 0% | 27.68 13.34% | 23.18 16.26% | 24.85 7.20% | 17.48 29.66% |
All numbers in INR (except ratios and percentages)