NSE:TATAMETALI
Tata Metaliks Limited
- Stock
Last Close
1,090.50
05/02 09:59
Market Cap
35.07B
Beta: 1.08
Volume Today
257.56K
Avg: 61.37K
PE Ratio
30.84
PFCF: -
Dividend Yield
0.45%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.99B - | 3.59B 10.20% | 3.51B 2.17% | 3.21B 8.46% | 3.88B 20.91% | 3.19B 17.76% | 3.28B 2.70% | 2.93B 10.57% | 3.61B 22.99% | 3.15B 12.73% | 3.23B 2.57% | 3.00B 7.02% | 4.01B 33.53% | 3.98B 0.78% | 4.50B 13.27% | 4.90B 8.75% | 5.46B 11.46% | 4.68B 14.38% | 5.47B 17.08% | 5.46B 0.19% | 5.82B 6.51% | 4.99B 14.25% | 5.11B 2.47% | 5.19B 1.42% | 5.17B 0.27% | 2.10B 59.41% | 5.20B 147.51% | 5.26B 1.27% | 6.55B 24.55% | 6.03B 8.00% | 6.45B 6.94% | 6.90B 6.97% | 7.97B 15.60% | 6.66B 16.43% | 8.77B 31.61% | 7.90B 9.89% | 9.26B 17.18% | 6.66B 28.04% | 7.55B 13.26% | |
cost of revenue | 2.32B - | 1.94B 16.63% | 1.91B 1.20% | 1.76B 8.25% | 2.31B 31.45% | 1.63B 29.22% | 1.71B 4.88% | 1.45B 15.44% | 1.61B 11.30% | 1.40B 13.52% | 1.53B 9.98% | 1.45B 5.75% | 2.16B 49.26% | 2.03B 5.89% | 2.75B 35.56% | 2.94B 6.66% | 3.16B 7.59% | 2.78B 12.14% | 3.35B 20.58% | 3.39B 1.15% | 5.10B 50.44% | 3.12B 38.82% | 3.16B 1.51% | 3.09B 2.45% | 4.11B 33.13% | 1.14B 72.24% | 2.58B 126.26% | 2.57B 0.35% | 4.76B 85.02% | 3.02B 36.56% | 3.88B 28.50% | 4.56B 17.53% | 7.68B 68.43% | 4.58B 40.40% | 6.28B 37.13% | 5.35B 14.75% | 5.86B 9.53% | 4.58B 21.90% | 4.18B 8.77% | |
gross profit | 1.67B - | 1.65B 1.23% | 1.59B 3.31% | 1.45B 8.71% | 1.57B 8.18% | 1.56B 0.93% | 1.56B 0.42% | 1.48B 5.24% | 1.99B 34.43% | 1.75B 12.09% | 1.69B 3.34% | 1.56B 8.17% | 1.85B 18.91% | 1.95B 5.17% | 1.75B 10.01% | 1.96B 12.05% | 2.30B 17.26% | 1.90B 17.46% | 2.13B 11.96% | 2.08B 2.30% | 723.68M 65.15% | 1.87B 158.76% | 1.95B 4.08% | 2.10B 7.69% | 1.06B 49.39% | 958.40M 9.77% | 2.61B 172.82% | 2.69B 2.87% | 1.79B 33.29% | 3.01B 67.76% | 2.57B 14.68% | 2.34B 8.98% | 293.15M 87.46% | 2.09B 611.58% | 2.49B 19.48% | 2.55B 2.36% | 3.40B 33.22% | 2.09B 38.62% | 3.37B 61.60% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 352.50M - | 358.50M 1.70% | 433.42M 20.90% | 375.70M 13.32% | ||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||
other expenses | 1.30B - | 1.12B 13.75% | 1.14B 1.47% | 1.11B 2.44% | 1.15B 3.56% | 1.17B 1.35% | 6.20M 99.47% | 1.09B 17,538.71% | 2.60M 99.76% | 5.30M 103.85% | 2.30M 56.60% | 1.50M 34.78% | 5.70M 280% | 1.46B 25,524.56% | 1.20B 17.92% | 1.36B 13.20% | 93.40M 93.12% | 14.80M 84.15% | 10.90M 26.35% | 12.60M 15.60% | 27.18M 115.68% | 44M 61.91% | 56.80M 29.09% | 30.80M 45.77% | -100.97M 427.83% | 10.50M 110.40% | 22.10M 110.48% | 21M 4.98% | -47.21M 324.82% | 34.80M 173.71% | 31.20M 10.34% | 33.20M 6.41% | -70.64M 312.77% | 29.80M 142.19% | 47.90M 60.74% | 22M 54.07% | 36.70M 66.82% | 2.03B 5,426.43% | 33.40M 98.35% | |
cost and expenses | 3.63B - | 3.06B 15.60% | 3.05B 0.22% | 2.87B 6.08% | 3.46B 20.64% | 2.80B 19.05% | 2.90B 3.69% | 2.54B 12.43% | 2.94B 15.49% | 2.62B 10.84% | 2.85B 8.93% | 2.66B 6.87% | 3.38B 27.30% | 3.49B 3.27% | 3.95B 13.20% | 4.29B 8.64% | 4.71B 9.75% | 4.17B 11.58% | 4.75B 14.02% | 4.85B 2.13% | 5.17B 6.49% | 4.69B 9.34% | 4.86B 3.82% | 4.57B 5.99% | 4.00B 12.62% | 2.19B 45.11% | 4.27B 94.47% | 4.15B 2.75% | 5.24B 26.33% | 4.66B 11.17% | 5.61B 20.48% | 6.37B 13.55% | 7.56B 18.69% | 6.61B 12.62% | 8.55B 29.38% | 7.70B 9.88% | 8.54B 10.94% | 6.61B 22.68% | 6.87B 3.96% | |
operating expenses | 1.30B - | 1.12B 13.75% | 1.14B 1.47% | 1.11B 2.44% | 1.15B 3.56% | 1.17B 1.35% | 1.19B 2.02% | 1.09B 8.11% | 1.32B 21.03% | 1.22B 7.57% | 1.32B 7.72% | 1.21B 8.19% | 1.22B 1.07% | 1.46B 19.44% | 1.20B 17.92% | 1.36B 13.20% | 1.55B 14.43% | 1.39B 10.44% | 1.40B 0.93% | 1.47B 4.45% | 72.47M 95.06% | 1.57B 2,063.58% | 1.70B 8.41% | 1.49B 12.57% | -113.99M 107.67% | 1.05B 1,023.41% | 1.68B 60.01% | 1.58B 6.41% | 481.77M 69.44% | 1.64B 239.72% | 1.73B 5.70% | 1.81B 4.61% | -120.45M 106.66% | 2.03B 1,783.80% | 2.27B 11.87% | 2.35B 3.59% | 2.68B 14.13% | 2.03B 24.39% | 2.69B 32.69% | |
interest expense | 106M - | 99.40M 6.23% | 170.40M - | 82.70M 51.47% | 84.20M 1.81% | 93.20M 10.69% | 115M 23.39% | 93.30M 18.87% | 99.90M 7.07% | 100.50M 0.60% | 177.20M 76.32% | 105.70M 40.35% | 100.20M 5.20% | 111.30M 11.08% | 20.66M 81.43% | 73.40M 255.19% | 76.50M 4.22% | 91.40M 19.48% | -66.60M 172.87% | 81M 221.62% | 50.40M 37.78% | 44.90M 10.91% | -6.76M 115.06% | 60.10M 989.05% | 59.60M 0.83% | 58.40M 2.01% | 25.67M 56.05% | 70.30M 173.90% | 70M 0.43% | 100.20M 43.14% | 86.90M 13.27% | 70.30M 19.10% | 96.80M 37.70% | |||||||
ebitda | 460.60M - | 607.70M 31.94% | 538.40M 11.40% | 425.20M 21.03% | 298.95M 29.69% | 471.50M 57.72% | 473.20M 0.36% | 470.40M 0.59% | 749.20M 59.27% | 611M 18.45% | 458.20M 25.01% | 430.80M 5.98% | 755.90M 75.46% | 600.80M 20.52% | 671.40M 11.75% | 727.10M 8.30% | 972.70M 33.78% | 674.50M 30.66% | 867.70M 28.64% | 759.60M 12.46% | 742.26M 2.28% | 493.50M 33.51% | 467.40M 5.29% | 813.60M 74.07% | 1.07B 31.87% | 112.50M 89.51% | 1.12B 892.53% | 1.29B 15.15% | 1.39B 8.27% | 1.57B 12.77% | 1.03B 34.45% | 711.40M 30.87% | 903.46M 27.00% | 271.10M 69.99% | 457.10M 68.61% | 409.40M 10.44% | 969.70M 136.86% | 271.10M 72.04% | 934.70M 244.78% | |
operating income | 246.70M - | 410.70M 66.47% | 344.20M 16.19% | 236.40M 31.32% | 331.84M 40.37% | 285.90M 13.85% | 374.80M 31.09% | 303.20M 19.10% | 669.80M 120.91% | 528.90M 21.04% | 375.90M 28.93% | 345.40M 8.11% | 626.70M 81.44% | 484.70M 22.66% | 451.80M 6.79% | 503.90M 11.53% | 747.10M 48.26% | 507.80M 32.03% | 721.90M 42.16% | 610.60M 15.42% | 651.21M 6.65% | 304.70M 53.21% | 249.30M 18.18% | 612.90M 145.85% | 1.18B 91.90% | -94.20M 108.01% | 930.40M 1,087.69% | 1.11B 19.68% | 1.31B 17.88% | 1.37B 4.65% | 838.50M 38.96% | 528.10M 37.02% | 398.92M 24.46% | 57.80M 85.51% | 271.30M 369.38% | 222.70M 17.91% | 752.80M 238.03% | 87.60M 88.36% | 713.20M 714.16% | |
depreciation and amortization | 74.14M - | 83M 11.96% | 72.50M 12.65% | 77M 6.21% | 76.77M 0.30% | 79.60M 3.69% | 92.20M 15.83% | 81.10M 12.04% | 76.80M 5.30% | 76.80M 0% | 80M 4.17% | 83.90M 4.88% | 123.50M 47.20% | 116.10M 5.99% | 119.70M 3.10% | 122.70M 2.51% | 132.20M 7.74% | 151.90M 14.90% | 134.90M 11.19% | 136.40M 1.11% | 153.21M 12.33% | 144.80M 5.49% | 161.30M 11.40% | 169.90M 5.33% | 174.55M 2.74% | 196.20M 12.40% | 164.10M 16.36% | 151.30M 7.80% | 159.67M 5.53% | 161.50M 1.14% | 159.40M 1.30% | 150.10M 5.83% | 145.88M 2.81% | 183.50M 25.79% | 185.80M 1.25% | 186.70M 0.48% | 216.90M 16.18% | 183.50M 15.40% | 221.50M 20.71% | |
total other income expenses net | -125.25M - | -114M 8.98% | -109.50M 3.95% | -106.30M 2.92% | -90.21M 15.14% | -106M 17.50% | -93.20M 12.08% | -86.10M 7.62% | -167.80M 94.89% | -77.40M 53.87% | -81.90M 5.81% | -91.70M 11.97% | -109.30M 19.19% | -93.30M 14.64% | -99.90M 7.07% | -100.50M 0.60% | -83.80M 16.62% | -90.90M 8.47% | -89.30M 1.76% | -98.70M 10.53% | -82.83M 16.08% | -29.40M 64.51% | -19.70M 32.99% | -60.60M 207.61% | -211.19M 248.50% | -70.50M 66.62% | -28.30M 59.86% | -23.90M 15.55% | -73.39M 207.07% | -25.30M 65.53% | -28.40M 12.25% | -25.20M 11.27% | 333.00M 1,421.44% | -40.50M 112.16% | -70M 72.84% | -100.20M 43.14% | -86.90M 13.27% | -70.30M 19.10% | -96.80M 37.70% | |
income before tax | 241.00M - | 410.70M 70.41% | 344.20M 16.19% | 236.40M 31.32% | 331.84M 40.37% | 285.90M 13.85% | 281.60M 1.50% | 303.20M 7.67% | 502M 65.57% | 451.50M 10.06% | 294M 34.88% | 253.70M 13.71% | 517.40M 103.94% | 391.40M 24.35% | 451.80M 15.43% | 503.90M 11.53% | 663.30M 31.63% | 416.90M 37.15% | 632.60M 51.74% | 511.90M 19.08% | 568.38M 11.03% | 275.30M 51.56% | 229.60M 16.60% | 552.30M 140.55% | 964.98M 74.72% | -164.70M 117.07% | 902.10M 647.72% | 1.09B 20.78% | 1.24B 13.73% | 1.35B 8.80% | 810.10M 39.92% | 502.90M 37.92% | 731.92M 45.54% | 17.30M 97.64% | 201.30M 1,063.58% | 122.50M 39.15% | 665.90M 443.59% | 17.30M 97.40% | 616.40M 3,463.01% | |
income tax expense | -66.53M - | 67.50M 201.46% | 73.80M 9.33% | 43M 41.73% | 47.49M 10.45% | 19.50M 58.94% | 79.30M 306.67% | 42.80M 46.03% | 117.90M 175.47% | 107.10M 9.16% | 76.70M 28.38% | 58.50M 23.73% | 113.80M 94.53% | 85.20M 25.13% | 114.60M 34.51% | 97.70M 14.75% | 114.50M 17.20% | 110.70M 3.32% | 154.90M 39.93% | 112.80M 27.18% | -76.80M 168.08% | 76.90M 200.13% | -6.40M 108.32% | 91M 1,521.88% | 192.70M 111.76% | -42.70M 122.16% | 80.10M 287.59% | 335.30M 318.60% | 487.34M 45.34% | 399.30M 18.07% | 261.90M 34.41% | 144.10M 44.98% | 207.31M 43.87% | 5.10M 97.54% | 58.40M 1,045.10% | 27.70M 52.57% | 110.30M 298.19% | 5.10M 95.38% | 174.80M 3,327.45% | |
net income | 307.53M - | 343.20M 11.60% | 270.40M 21.21% | 193.40M 28.48% | 284.35M 47.03% | 266.40M 6.31% | 202.30M 24.06% | 260.40M 28.72% | 384.10M 47.50% | 344.40M 10.34% | 217.30M 36.90% | 195.20M 10.17% | 403.60M 106.76% | 308.80M 23.49% | 335.50M 8.65% | 403.50M 20.27% | 546.50M 35.44% | 303.90M 44.39% | 475.30M 56.40% | 396.30M 16.62% | 643.47M 62.37% | 196.20M 69.51% | 233.90M 19.22% | 459.10M 96.28% | 770.37M 67.80% | -123.60M 116.04% | 820M 763.43% | 751.80M 8.32% | 749.91M 0.25% | 947.20M 26.31% | 546.20M 42.34% | 356.50M 34.73% | 524.59M 47.15% | 12.20M 97.67% | 142.90M 1,071.31% | 94.80M 33.66% | 555.60M 486.08% | 12.20M 97.80% | 441.60M 3,519.67% | |
weighted average shs out | 28.31M - | 25.29M 10.68% | 25.29M 0.01% | 25.28M 0.05% | 28.31M 12.00% | 25.28M 10.71% | 25.29M 0.03% | 25.27M 0.06% | 25.29M 0.06% | 25.44M 0.63% | 25.27M 0.70% | 25.28M 0.07% | 25.28M 0.00% | 25.28M 0.00% | 25.28M 0.01% | 25.28M 0.00% | 25.29M 0.03% | 25.28M 0.03% | 25.30M 0.05% | 25.29M 0.02% | 28.31M 11.96% | 28.07M 0.87% | 28.11M 0.16% | 28.08M 0.12% | 28.31M 0.84% | 28.09M 0.79% | 28.31M 0.80% | 31.57M 11.51% | 31.57M 0% | 31.58M 0.03% | 31.57M 0.04% | 31.58M 0.01% | 31.59M 0.05% | 31.28M 0.98% | 31.62M 1.06% | 31.50M 0.38% | 31.65M 0.50% | 31.28M 1.17% | 31.59M 0.98% | |
weighted average shs out dil | 28.31M - | 25.29M 10.68% | 25.29M 0.01% | 25.28M 0.05% | 28.31M 12.00% | 25.28M 10.71% | 25.29M 0.03% | 25.27M 0.06% | 25.29M 0.06% | 25.44M 0.63% | 25.27M 0.70% | 25.28M 0.07% | 25.28M 0.00% | 25.28M 0.00% | 25.28M 0.01% | 25.28M 0.00% | 25.29M 0.03% | 25.28M 0.03% | 25.30M 0.05% | 25.29M 0.02% | 28.31M 11.96% | 31.59M 11.58% | 31.61M 0.04% | 31.57M 0.10% | 28.31M 10.32% | 28.09M 0.79% | 31.57M 12.40% | 31.57M 0.00% | 31.57M 0% | 31.58M 0.03% | 31.57M 0.04% | 31.58M 0.01% | 31.59M 0.05% | 31.28M 0.98% | 31.62M 1.06% | 31.50M 0.38% | 31.65M 0.50% | 31.28M 1.17% | 31.59M 0.98% | |
eps | 10.86 - | 13.57 24.95% | 10.69 21.22% | 7.65 28.44% | 10.04 31.24% | 10.85 8.07% | 8 26.27% | 10.47 30.88% | 15.19 45.08% | 13.61 10.40% | 8.60 36.81% | 7.72 10.23% | 15.97 106.87% | 12.11 24.17% | 13.27 9.58% | 15.96 20.27% | 21.61 35.40% | 12.02 44.38% | 18.79 56.32% | 15.67 16.60% | 22.73 45.05% | 6.99 69.25% | 8.32 19.03% | 16.35 96.51% | 27.21 66.42% | -4.40 116.17% | 28.96 758.18% | 23.81 17.78% | 24.01 0.84% | 29.99 24.91% | 17.30 42.31% | 11.29 34.74% | 16.61 47.12% | 0.39 97.65% | 4.52 1,058.97% | 3.01 33.41% | 17.59 484.39% | 0.39 97.78% | 13.98 3,484.62% | |
epsdiluted | 10.86 - | 13.57 24.95% | 10.69 21.22% | 7.65 28.44% | 10.04 31.24% | 10.85 8.07% | 8 26.27% | 10.47 30.88% | 15.19 45.08% | 13.61 10.40% | 8.60 36.81% | 7.72 10.23% | 15.97 106.87% | 12.11 24.17% | 13.27 9.58% | 15.96 20.27% | 21.61 35.40% | 12.02 44.38% | 18.79 56.32% | 15.67 16.60% | 22.73 45.05% | 6.21 72.68% | 7.40 19.16% | 14.54 96.49% | 27.21 87.14% | -4.40 116.17% | 25.97 690.23% | 23.81 8.32% | 24.01 0.84% | 29.99 24.91% | 17.30 42.31% | 11.29 34.74% | 16.61 47.12% | 0.39 97.65% | 4.52 1,058.97% | 3.01 33.41% | 17.59 484.39% | 0.39 97.78% | 13.98 3,484.62% |
All numbers in INR (except ratios and percentages)