NSE:THANGAMAYL
Thangamayil Jewellery
- Stock
Last Close
2,096.50
02/05 08:51
Market Cap
48.49B
Beta: 0.71
Volume Today
54.01K
Avg: 4.52K
PE Ratio
34.48
PFCF: -
Dividend Yield
0.64%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.78B - | 3.37B 10.82% | 3.00B 11.04% | 4.07B 35.75% | 3.36B 17.57% | 2.31B 31.15% | 2.87B 24.07% | 3.14B 9.43% | 3.30B 5.08% | 3.64B 10.31% | 4.34B 19.25% | 2.74B 36.92% | 3.15B 15.07% | 3.56B 13.13% | 3.87B 8.64% | 3.63B 6.33% | 3.41B 5.90% | 3.52B 3.18% | 4.91B 39.48% | 4.02B 18.22% | 4.41B 9.73% | 3.58B 18.69% | 1.26B 64.87% | 3.42B 171.40% | 6.12B 78.98% | 7.40B 20.94% | 2.50B 66.23% | 7.04B 182.04% | 6.30B 10.51% | 6.09B 3.42% | 8.26B 35.71% | 8.13B 1.57% | 7.44B 8.56% | 7.70B 3.52% | 8.26B 7.32% | 9.92B 20.09% | 8.95B 9.83% | 9.83B 9.85% | 9.83B 0% | 12.22B 24.35% | 12.22B 0% | 11.81B 3.36% | 11.81B 0% | 11.32B 4.18% | 11.32B 0% | 13.80B 21.99% | |
cost of revenue | 3.60B - | 3.21B 10.92% | 2.77B 13.70% | 3.82B 37.95% | 3.13B 17.98% | 2.09B 33.41% | 2.60B 24.38% | 2.88B 10.91% | 3.10B 7.52% | 3.33B 7.67% | 3.95B 18.45% | 2.48B 37.12% | 2.86B 15.28% | 3.22B 12.38% | 3.48B 8.18% | 3.30B 5.09% | 3.08B 6.70% | 3.16B 2.69% | 4.46B 40.92% | 3.47B 22.18% | 3.92B 13.02% | 3.12B 20.52% | 1.05B 66.32% | 2.50B 138.37% | 5.51B 120.31% | 7.05B 27.79% | 2.32B 67.13% | 6.47B 179.29% | 5.71B 11.69% | 5.45B 4.52% | 7.70B 41.22% | 7.54B 2.07% | 6.67B 11.56% | 6.63B 0.55% | 7.70B 16.10% | 9.35B 21.42% | 7.97B 14.74% | 9.08B 13.81% | 9.08B 0% | 10.98B 20.96% | 10.98B 0% | 11.58B 5.47% | 11.58B 0% | 9.98B 13.85% | 9.98B 0% | 12.54B 25.73% | |
gross profit | 179.70M - | 163.63M 8.94% | 231.07M 41.21% | 252.60M 9.32% | 224.06M 11.30% | 225.10M 0.46% | 272.85M 21.21% | 260.37M 4.57% | 203.34M 21.90% | 306.05M 50.51% | 391.53M 27.93% | 254.93M 34.89% | 288.07M 13.00% | 347.27M 20.55% | 391.96M 12.87% | 324.13M 17.30% | 331.39M 2.24% | 357.26M 7.81% | 452.60M 26.69% | 546.42M 20.73% | 485.40M 11.17% | 466.20M 3.95% | 208.88M 55.20% | 913.66M 337.42% | 600.66M 34.26% | 348.45M 41.99% | 180.79M 48.11% | 573.72M 217.33% | 589.83M 2.81% | 632.68M 7.26% | 558.21M 11.77% | 587.80M 5.30% | 763.80M 29.94% | 1.06B 39.11% | 558.21M 47.46% | 568.40M 1.83% | 972.30M 71.06% | 751.80M 22.68% | 751.80M 0% | 1.24B 65.34% | 1.24B 0% | 232.20M 81.32% | 232.20M 0% | 1.34B 477.61% | 1.34B 0% | 1.26B 5.85% | |
selling and marketing expenses | 45.49M - | 42.89M 5.72% | 75.96M 77.11% | 135.09M 77.84% | 57.20M 57.66% | 51.90M 9.27% | 71.30M 37.38% | 83.80M 17.53% | 57.20M 31.74% | 47.60M 16.79% | 48.70M 2.31% | 76.20M - | 66.90M 12.20% | 122.10M - | 79.40M 34.97% | 79.40M 0% | 185.50M 133.63% | ||||||||||||||||||||||||||||||
general and administrative expenses | 59.94M - | 137M - | 132.40M 3.36% | 158.20M - | 275.40M - | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 45.49M - | 42.89M 5.72% | 75.96M 77.11% | 195.03M 156.76% | 57.20M 70.67% | 51.90M 9.27% | 71.30M 37.38% | 83.80M 17.53% | 57.20M 31.74% | 47.60M 16.79% | 48.70M 2.31% | 213.20M 337.78% | 213.20M 0% | 199.30M 6.52% | 199.30M 0% | 280.30M 40.64% | 280.30M 0% | 79.40M 71.67% | 79.40M 0% | 460.90M 480.48% | |||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 141.54M - | 143.51M 1.39% | 117.32M 18.24% | 142.74M 21.66% | 136.84M 4.13% | 157.44M 15.06% | 153.83M 2.30% | 156.98M 2.05% | 149.15M 4.99% | 181.54M 21.72% | 2.60M 98.57% | 3.26M 25.37% | 2.71M 16.90% | 212.57M 7,744.10% | 2.83M 98.67% | 169.50M 5,893.78% | 192.94M 13.83% | 224.43M 16.32% | 205.82M 8.29% | 305.72M 48.54% | 247.85M 18.93% | 123.91M 50.01% | 108.89M 12.11% | 159.58M 46.54% | 178.49M 11.85% | 154.51M 13.43% | -23.42M 115.16% | 176.28M 852.61% | 223.79M 26.95% | 235.19M 5.10% | 240.04M 2.06% | 9.60M - | 18.10M 88.54% | 240.04M 1,226.19% | 12.70M - | 362.80M - | 487.50M - | 1.26B 158.83% | |||||||||
cost and expenses | 3.75B - | 3.35B 10.45% | 2.89B 13.90% | 3.96B 37.29% | 3.27B 17.48% | 2.24B 31.38% | 2.75B 22.50% | 3.04B 10.41% | 3.25B 6.88% | 3.52B 8.32% | 4.16B 18.34% | 2.64B 36.53% | 3.04B 15.32% | 3.43B 12.64% | 3.67B 6.92% | 3.47B 5.30% | 3.27B 5.70% | 3.39B 3.49% | 4.67B 37.66% | 3.78B 19.06% | 4.17B 10.44% | 3.24B 22.27% | 1.16B 64.25% | 2.66B 129.74% | 5.69B 113.81% | 7.20B 26.50% | 2.52B 65.04% | 6.69B 165.69% | 6.01B 10.10% | 5.78B 3.85% | 8.00B 38.38% | 7.86B 1.70% | 7.03B 10.60% | 7.05B 0.28% | 8.00B 13.48% | 9.72B 21.52% | 8.37B 13.95% | 9.29B 11.03% | 9.29B 0% | 11.18B 20.33% | 11.18B 0% | 11.86B 6.10% | 11.86B 0% | 10.54B 11.10% | 11.32B 7.34% | 13.00B 14.91% | |
operating expenses | 141.54M - | 143.51M 1.39% | 117.32M 18.24% | 142.74M 21.66% | 136.84M 4.13% | 157.44M 15.06% | 153.83M 2.30% | 156.98M 2.05% | 149.15M 4.99% | 181.54M 21.72% | 211.17M 16.32% | 157.12M 25.60% | 182.19M 15.96% | 212.57M 16.68% | 186.78M 12.14% | 169.50M 9.25% | 192.94M 13.83% | 224.43M 16.32% | 205.82M 8.29% | 305.72M 48.54% | 247.85M 18.93% | 123.91M 50.01% | 108.89M 12.11% | 159.58M 46.54% | 178.49M 11.85% | 154.51M 13.43% | 201.04M 30.12% | 219.17M 9.02% | 299.75M 36.76% | 326.72M 9.00% | 297.24M 9.02% | 320.30M 7.76% | 358.40M 11.90% | 415M 15.79% | 297.24M 28.38% | 369.30M 24.24% | 391.80M 6.09% | 213.20M 45.58% | 213.20M 0% | 199.30M 6.52% | 199.30M 0% | 280.30M 40.64% | 280.30M 0% | 566.90M 102.25% | 1.34B 136.58% | 460.90M 65.64% | |
interest expense | 56.19M - | 56.94M 1.33% | 62.16M 9.16% | 58.09M 6.54% | 55.16M 5.03% | 49.02M 11.14% | 46.12M 5.91% | 47.21M 2.35% | 42.35M 10.30% | 49.43M 16.73% | 48.96M 0.96% | 52.55M 7.34% | 49.14M 6.49% | 52.29M 6.41% | 13.31M 74.55% | 47.86M 259.58% | 58.71M 22.67% | 51.64M 12.04% | 13.38M 74.09% | 50.41M 276.70% | 53.12M 5.39% | 61.95M 16.61% | 32.26M 47.92% | 54.48M 68.88% | 62.77M 15.20% | 69.27M 10.37% | 37.89M 45.30% | 78.39M 106.88% | 78.50M 0.14% | 86.60M 10.32% | 105.70M 22.06% | 78.39M 25.84% | 85.10M 8.56% | 92.30M 8.46% | 86.10M 6.72% | 86M 0.12% | 89.90M 4.53% | 89.90M 0% | 106M 17.91% | 106M 0% | 103.60M 2.26% | 103.60M 0% | |||||
ebitda | 60.45M - | 19.67M 67.45% | 132.75M 574.79% | 132.26M 0.37% | 107.45M 18.76% | 87.51M 18.55% | 141.27M 61.43% | 126.50M 10.45% | 77.62M 38.64% | 150.06M 93.32% | 203.45M 35.58% | 123.22M 39.43% | 129.09M 4.77% | 153.20M 18.68% | 224.86M 46.77% | 171.93M 23.54% | 156M 9.26% | 147.14M 5.68% | 263.47M 79.06% | 272.83M 3.55% | 263.94M 3.26% | 357.17M 35.32% | 121.72M 65.92% | 778.43M 539.54% | 445.90M 42.72% | 194.39M 56.40% | -1.86M 100.95% | 370.19M 20,045.47% | 322.38M 12.91% | 310.45M 3.70% | 285.63M 8.00% | 293.70M 2.83% | 437.80M 49.06% | 726.10M 65.85% | 285.63M 60.66% | 235.80M 17.45% | 633.50M 168.66% | 590.90M 6.72% | 498.70M 15.60% | 915.80M 83.64% | 1.10B 19.86% | -74.40M 106.78% | -74.40M 0% | 831.70M 1,217.88% | 831.70M 0% | 556.42M 33.10% | |
operating income | -32.52M - | -51.44M 58.16% | 52.59M 202.24% | 53.67M 2.06% | 30.28M 43.58% | 5.50M 81.82% | 60.93M 1,006.85% | 48.23M 20.85% | 5.17M 89.28% | 78.39M 1,415.56% | 180.36M 130.10% | 58.73M 67.44% | 59.15M 0.72% | 134.69M 127.70% | 205.18M 52.33% | 154.63M 24.64% | 138.45M 10.46% | 132.83M 4.06% | 246.78M 85.78% | 240.70M 2.47% | 237.55M 1.31% | 342.30M 44.09% | 99.98M 70.79% | 754.08M 654.23% | 422.17M 44.02% | 193.94M 54.06% | -20.25M 110.44% | 354.55M 1,850.67% | 284.78M 19.68% | 159.79M 43.89% | 258.11M 61.53% | 267.80M 3.76% | 414.90M 54.93% | 665.60M 60.42% | 260.96M 60.79% | 199.10M 23.71% | 593.20M 197.94% | 538.60M 9.20% | 538.60M 0% | 1.04B 93.78% | 1.04B 0% | -48.10M 104.61% | -48.10M 0% | 774.30M 1,709.77% | 801.80M - | ||
depreciation and amortization | 22.29M - | 16.17M 27.44% | 19.00M 17.49% | 22.40M 17.90% | 20.23M 9.71% | 19.85M 1.85% | 22.25M 12.06% | 23.11M 3.87% | 23.43M 1.40% | 25.55M 9.03% | 20.49M 19.81% | 22.14M 8.07% | 20.51M 7.38% | 18.51M 9.74% | 16.85M 8.96% | 17.30M 2.66% | 17.55M 1.44% | 24.20M 37.88% | 16.68M 31.05% | 32.13M 92.55% | 26.39M 17.86% | 26.65M 0.98% | 21.73M 18.44% | 24.35M 12.03% | 23.73M 2.53% | 24.88M 4.85% | 18.39M 26.07% | 15.64M 14.97% | 32.29M 106.44% | 30.21M 6.46% | 24.67M 18.33% | 25.90M 4.99% | 22.90M 11.58% | 60.50M 164.19% | 24.67M 59.22% | 36.70M 48.77% | 40.30M 9.81% | 52.30M 29.78% | 52.30M 0% | 54M 3.25% | 54M 0% | 55.10M 2.04% | 55.10M 0% | 53.60M 2.72% | 53.60M 0% | 59.23M 10.49% | |
total other income expenses net | -70.68M - | -71.57M 1.25% | -61.16M 14.55% | -56.19M 8.12% | -56.94M 1.33% | -62.16M 9.16% | -58.09M 6.54% | -55.16M 5.03% | -49.02M 11.14% | -46.12M 5.91% | -44.61M 3.28% | -39.09M 12.38% | -46.72M 19.54% | -48.96M 4.79% | -49.73M 1.56% | -49.14M 1.17% | -52.29M 6.41% | -24.54M 53.08% | -47.86M 95.03% | -58.70M 22.67% | -51.64M 12.04% | -214.98M 316.33% | -185.57M 13.68% | -53.12M 71.37% | -61.95M 16.61% | 186K 100.30% | -77.91M 41,984.95% | 2.52M 103.23% | -127.82M 5,174.16% | -55.35M 56.69% | 156.00K 100.28% | -53.90M 34,651.50% | -228.80M 324.49% | -244.40M 6.82% | -2.70M 98.90% | -76.50M 2,736.48% | -215.70M 181.96% | -178.10M 17.43% | -178.10M 0% | -271.80M 52.61% | -271.80M 0% | -187.40M 31.05% | -187.40M 0% | -99.80M 46.74% | 674.50M 775.85% | -413.50M 161.30% | |
income before tax | -32.52M - | -51.44M 58.16% | 52.59M 202.24% | 53.67M 2.06% | 30.29M 43.58% | 5.50M 81.82% | 60.93M 1,006.85% | 48.23M 20.85% | 5.17M 89.28% | 78.39M 1,415.56% | 135.75M 73.19% | 58.73M 56.74% | 59.15M 0.71% | 85.73M 44.94% | 155.46M 81.33% | 105.48M 32.15% | 86.16M 18.32% | 108.30M 25.69% | 198.93M 83.69% | 181.99M 8.51% | 185.92M 2.16% | 127.32M 31.52% | -85.59M 167.22% | 700.96M 919.01% | 360.22M 48.61% | 194.12M 46.11% | -98.16M 150.56% | 357.06M 463.77% | 156.96M 56.04% | 104.39M 33.49% | 258.26M 147.40% | 213.90M 17.18% | 186.10M 13.00% | 421.20M 126.33% | 258.26M 38.68% | 122.60M 52.53% | 377.50M 207.91% | 360.50M 4.50% | 360.50M 0% | 771.90M 114.12% | 771.90M 0% | -235.50M 130.51% | -235.50M 0% | 674.50M 386.41% | 674.50M 0% | 388.30M 42.43% | |
income tax expense | -10.87M - | -14.59M 34.22% | 16.25M 211.42% | 16.59M 2.06% | 9.33M 43.77% | -5.52M 159.19% | 15.84M 386.94% | 12.54M 20.85% | 1.34M 89.28% | 23.46M 1,645.83% | 39.50M 68.36% | 17.87M 54.76% | 17.45M 2.35% | 35.82M 105.28% | 51.72M 44.38% | 35.46M 31.44% | 29.09M 17.98% | 36.57M 25.72% | 70.41M 92.56% | 64.01M 9.09% | 61.74M 3.55% | 41.43M 32.90% | -21.54M 151.99% | 177.54M 924.16% | 91.21M 48.62% | 56.66M 37.88% | -23.56M 141.57% | 89.98M 481.96% | 43.83M 51.29% | 24.58M 43.92% | 68.44M 178.45% | 54.30M 20.66% | 48.40M 10.87% | 110.90M 129.13% | 68.44M 38.29% | 38.70M 43.45% | 97.50M 151.94% | 78.10M 19.90% | 78.10M 0% | 206.30M 164.15% | 206.30M 0% | -61.10M 129.62% | -61.10M 0% | 192.60M 415.22% | 192.60M 0% | 74.30M 61.42% | |
net income | -21.66M - | -36.85M 70.18% | 36.34M 198.61% | 37.09M 2.06% | 20.96M 43.49% | 11.03M 47.39% | 45.09M 308.94% | 35.69M 20.85% | 3.83M 89.27% | 54.92M 1,334.72% | 96.25M 75.25% | 40.86M 57.54% | 41.70M 2.05% | 49.91M 19.68% | 103.74M 107.84% | 70.02M 32.50% | 57.07M 18.49% | 71.73M 25.68% | 128.51M 79.17% | 117.98M 8.20% | 124.17M 5.25% | 85.89M 30.83% | -64.04M 174.57% | 523.42M 917.28% | 269.01M 48.61% | 137.46M 48.90% | -74.60M 154.27% | 267.09M 458.02% | 113.13M 57.64% | 79.81M 29.45% | 189.82M 137.83% | 159.50M 15.97% | 137.70M 13.67% | 310.30M 125.34% | 189.82M 38.83% | 83.90M 55.80% | 280M 233.73% | 282.40M 0.86% | 282.30M 0.04% | 565.60M 100.35% | 565.60M 0% | -174.40M 130.83% | -174.40M 0% | 481.90M 376.32% | 481.90M 0% | 314M 34.84% | |
weighted average shs out | 27.41M - | 13.72M 49.95% | 27.43M 99.92% | 27.47M 0.17% | 27.40M 0.28% | 27.44M 0.16% | 27.29M 0.53% | 27.44M 0.53% | 27.44M 0% | 27.86M 1.52% | 27.34M 1.84% | 27.15M 0.70% | 27.44M 1.06% | 28.85M 5.14% | 27.44M 4.89% | 27.44M 0% | 27.44M 0% | 13.72M 50% | 27.44M 100% | 27.44M 0% | 27.44M 0.01% | 13.72M 50.00% | 27.43M 99.92% | 27.44M 0.04% | 27.44M 0.02% | 13.72M 50% | 27.43M 99.94% | 27.44M 0.04% | 27.42M 0.07% | 27.46M 0.15% | 27.44M 0.07% | 27.43M 0.04% | 27.43M 0.00% | 27.43M 0.00% | 13.72M 50.00% | 27.42M 99.91% | 27.42M 0.02% | 27.44M 0.05% | 27.44M 0.02% | 27.44M 0.02% | 27.44M 0% | 27.44M 0% | 27.42M 0.06% | 27.44M 0.08% | 27.44M 0% | 30.84M 12.40% | |
weighted average shs out dil | 27.41M - | 13.72M 49.95% | 27.43M 99.92% | 27.47M 0.17% | 27.40M 0.28% | 27.57M 0.62% | 27.29M 0.98% | 27.44M 0.53% | 27.44M 0% | 27.86M 1.52% | 27.34M 1.84% | 27.15M 0.70% | 27.44M 1.06% | 28.85M 5.14% | 27.44M 4.89% | 27.44M 0% | 27.44M 0% | 13.72M 50% | 27.44M 100% | 27.44M 0% | 27.44M 0.01% | 13.72M 50.00% | 27.43M 99.92% | 27.44M 0.04% | 27.44M 0.02% | 13.72M 50% | 27.43M 99.94% | 27.44M 0.04% | 27.42M 0.07% | 27.46M 0.15% | 27.44M 0.07% | 27.43M 0.04% | 27.43M 0.00% | 27.43M 0.00% | 13.72M 50.00% | 27.42M 99.91% | 27.42M 0.02% | 27.44M 0.05% | 27.44M 0.02% | 27.44M 0.02% | 27.44M 0% | 27.44M 0% | 27.42M 0.06% | 27.44M 0.08% | 27.44M 0% | 30.84M 12.40% | |
eps | -0.79 - | -2.69 240.51% | 1.33 149.44% | 1.35 1.50% | 0.77 42.96% | 0.40 48.05% | 1.65 312.50% | 1.29 21.82% | 0.13 89.92% | 2 1,438.46% | 3.52 76% | 1.51 57.10% | 1.52 0.66% | 1.73 13.82% | 3.78 118.50% | 2.55 32.54% | 2.08 18.43% | 5.23 151.44% | 4.68 10.52% | 4.30 8.12% | 4.53 5.35% | 6.26 38.19% | -2.34 137.38% | 19.08 915.38% | 9.81 48.58% | 10.02 2.14% | -2.72 127.15% | 9.74 458.09% | 4.13 57.60% | 2.91 29.54% | 6.92 137.80% | 5.81 16.04% | 5.02 13.60% | 11.32 125.50% | 13.84 22.26% | 3.06 77.89% | 10.21 233.66% | 10.29 0.78% | 10.29 0% | 20.61 100.29% | 20.61 0% | -6.36 130.86% | -6.36 0% | 17.56 376.10% | 17.56 0% | 10.18 42.03% | |
epsdiluted | -0.79 - | -2.69 240.51% | 1.33 149.44% | 1.35 1.50% | 0.77 42.96% | 0.40 48.05% | 1.65 312.50% | 1.29 21.82% | 0.13 89.92% | 2 1,438.46% | 3.52 76% | 1.51 57.10% | 1.52 0.66% | 1.73 13.82% | 3.78 118.50% | 2.55 32.54% | 2.08 18.43% | 5.23 151.44% | 4.68 10.52% | 4.30 8.12% | 4.53 5.35% | 6.26 38.19% | -2.34 137.38% | 19.08 915.38% | 9.81 48.58% | 10.02 2.14% | -2.72 127.15% | 9.74 458.09% | 4.13 57.60% | 2.91 29.54% | 6.92 137.80% | 5.81 16.04% | 5.02 13.60% | 11.32 125.50% | 13.84 22.26% | 3.06 77.89% | 10.21 233.66% | 10.29 0.78% | 10.29 0% | 20.61 100.29% | 20.61 0% | -6.36 130.86% | -6.36 0% | 17.56 376.10% | 17.56 0% | 10.18 42.03% |
All numbers in INR (except ratios and percentages)