NSE:TIDEWATER
Tide Water Oil Co. (India) Limited
- Stock
Last Close
1,772.40
29/04 10:00
Market Cap
24.28B
Beta: 0.51
Volume Today
139.56K
Avg: 14.79K
PE Ratio
23.35
PFCF: -
Dividend Yield
2.58%
Payout:0%
Jun '13 | Dec '13 | Mar '14 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.18B - | 2.34B 7.22% | 3.17B 35.13% | 3.30B 4.39% | 3.34B 1.04% | 3.51B 5.25% | 3.64B 3.73% | 3.39B 6.96% | 3.26B 3.72% | 3.46B 5.98% | 3.03B 12.36% | 2.03B 33.05% | 3.26B 60.84% | 3.64B 11.59% | 3.63B 0.41% | 2.85B 21.43% | 3.94B 38.22% | 4.12B 4.52% | 4.43B 7.57% | 4.39B 0.96% | 4.48B 2.10% | 4.97B 10.95% | 4.70B 5.46% | 4.74B 0.82% | 4.74B 0.09% | 4.96B 4.70% | |
cost of revenue | 1.40B - | 1.60B 14.24% | 2.15B 34.80% | 1.94B 10.08% | 2.00B 3.33% | 2.10B 5.15% | 2.20B 4.44% | 1.92B 12.64% | 1.80B 6.27% | 1.85B 3.05% | 1.65B 10.99% | 1.09B 33.96% | 1.72B 57.61% | 1.94B 12.83% | 2.24B 15.44% | 1.81B 19.23% | 2.43B 34.76% | 2.60B 6.84% | 2.90B 11.38% | 2.80B 3.44% | 3.02B 7.89% | 3.28B 8.79% | 3.26B 0.85% | 3.07B 5.63% | 3.02B 1.79% | 3.50B 16.13% | |
gross profit | 786.40M - | 745.10M 5.25% | 1.01B 35.83% | 1.37B 35.16% | 1.34B 2.21% | 1.41B 5.39% | 1.45B 2.67% | 1.47B 1.67% | 1.47B 0.38% | 1.61B 9.58% | 1.38B 13.96% | 940.40M 31.97% | 1.55B 64.58% | 1.71B 10.20% | 1.39B 18.41% | 1.04B 24.96% | 1.51B 44.20% | 1.52B 0.77% | 1.53B 1.03% | 1.59B 3.74% | 1.46B 8.07% | 1.69B 15.40% | 1.44B 14.44% | 1.67B 15.35% | 1.72B 3.57% | 1.46B 15.31% | |
selling and marketing expenses | 207.50M - | ||||||||||||||||||||||||||
general and administrative expenses | 497.80M - | ||||||||||||||||||||||||||
selling general and administrative expenses | 900.20M - | 891.60M 0.96% | 1.05B 17.64% | 705.30M 32.76% | 345.40M 51.03% | 969.80M 180.78% | 1.08B 11.72% | ||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||
other expenses | 526.90M - | 488.60M 7.27% | 922M 88.70% | 52.20M 94.34% | 40.40M 22.61% | 59.50M 47.28% | -68.90M 215.80% | 51.10M 174.17% | 44.60M 12.72% | 61M 36.77% | -91.70M 250.33% | 54M 158.89% | 55.10M 2.04% | 48.80M 11.43% | -88.60M 281.56% | 39.20M 144.24% | 41.50M 5.87% | 51.80M 24.82% | -38.70M 174.71% | 38.90M 200.52% | 31.70M 18.51% | 36.70M 15.77% | 42.60M 16.08% | 47.70M 11.97% | 50.40M 5.66% | 39.80M 21.03% | |
cost and expenses | 1.93B - | 2.09B 8.35% | 3.08B 47.42% | 2.99B 2.83% | 3.06B 2.27% | 3.25B 6.47% | 3.30B 1.40% | 3.09B 6.30% | 2.98B 3.54% | 3.03B 1.70% | 2.78B 8.27% | 1.86B 33.01% | 2.85B 52.98% | 3.12B 9.35% | 3.21B 2.87% | 2.62B 18.44% | 3.59B 37.43% | 3.79B 5.57% | 3.99B 5.07% | 4.03B 1.03% | 4.24B 5.25% | 4.68B 10.28% | 4.33B 7.43% | 4.39B 1.42% | 4.36B 0.58% | 4.59B 5.10% | |
operating expenses | 526.90M - | 488.60M 7.27% | 922M 88.70% | 1.05B 14.10% | 1.06B 0.33% | 1.15B 8.96% | 1.10B 4.14% | 1.17B 6.32% | 1.18B 0.93% | 1.18B 0.35% | 1.13B 4.00% | 773.90M 31.62% | 1.13B 46.47% | 1.18B 4.07% | 969.90M 17.78% | 808.80M 16.61% | 1.16B 43.41% | 1.19B 2.90% | 1.09B 8.70% | 1.23B 12.94% | 1.22B 0.75% | 1.39B 13.97% | 1.07B 22.93% | 1.32B 22.83% | 1.35B 2.25% | 1.08B 19.59% | |
interest expense | 6.20M - | 5.70M 8.06% | 4.50M 21.05% | 8.50M 88.89% | 6M 29.41% | 6.40M 6.67% | 7.50M 17.19% | 3.70M 50.67% | 5.60M 51.35% | 4.90M 12.50% | 4.90M 0% | 5.50M 12.24% | 4.70M 14.55% | 4.10M 12.77% | 3.90M 4.88% | 3.30M 15.38% | 4.30M 30.30% | 4M 6.98% | 3.50M 12.50% | 3.10M 11.43% | 3.20M 3.23% | 3.40M 6.25% | 8.50M 150% | ||||
ebitda | 280.60M - | 278.80M 0.64% | 292.80M 5.02% | 422.70M 44.36% | 358.80M 15.12% | 386.40M 7.69% | 451.80M 16.93% | 420.90M 6.84% | 395.60M 6.01% | 572.90M 44.82% | 363M 36.64% | 272.90M 24.82% | 557.80M 104.40% | 655.20M 17.46% | 537.70M 17.93% | 321.90M 40.13% | 468.10M 45.42% | 445.80M 4.76% | 536M 20.23% | 459M 14.37% | 319.70M 30.35% | 395.40M 23.68% | 467M 18.11% | 460.90M 1.31% | 492.90M 6.94% | 416.10M 15.58% | |
operating income | 259.50M - | 256.50M 1.16% | 139.40M 45.65% | 316M 126.69% | 282.30M 10.66% | 259.80M 7.97% | 345M 32.79% | 299.50M 13.19% | 283M 5.51% | 427.60M 51.10% | 250.30M 41.46% | 166.50M 33.48% | 414.20M 148.77% | 526M 26.99% | 409.90M 22.07% | 235.50M 42.55% | 346M 46.92% | 324M 6.36% | 412.40M 27.28% | 359.80M 12.75% | 281.90M 21.65% | 353.30M 25.33% | 429.50M 21.57% | 347.40M 19.12% | 454.50M 30.83% | 377.20M 17.01% | |
depreciation and amortization | 21.10M - | 22.30M 5.69% | 29.50M 32.29% | 25.10M 14.92% | 26M 3.59% | 26.70M 2.69% | 26.80M 0.37% | 28.40M 5.97% | 31M 9.15% | 32.80M 5.81% | 32.70M 0.30% | 34.40M 5.20% | 33.80M 1.74% | 36.40M 7.69% | 36.60M 0.55% | 37.60M 2.73% | 37.90M 0.80% | 37.90M 0% | 41.30M 8.97% | 38.10M 7.75% | 37.80M 0.79% | 42.10M 11.38% | 37.50M 10.93% | 37.90M 1.07% | 38.40M 1.32% | 38.90M 1.30% | |
total other income expenses net | 170.50M - | 75.40M 55.78% | 44.80M 40.58% | 95.40M 112.95% | 71.10M 25.47% | 87M 22.36% | 75.20M 13.56% | 105M 39.63% | 75.30M 28.29% | 66.40M 11.82% | 104.90M 57.98% | 87.90M 16.21% | 78.50M 10.69% | 44.10M 43.82% | 80.10M 81.63% | 80M 0.12% | 79M 1.25% | 56.80M 28.10% | -4M 107.04% | -3.50M 12.50% | -3.10M 11.43% | 72.40M 2,435.48% | -3.40M 104.70% | 31.30M 1,020.59% | |||
income before tax | 259.50M - | 256.50M 1.16% | 260.60M 1.60% | 391.40M 50.19% | 327.10M 16.43% | 355.20M 8.59% | 416.10M 17.15% | 386.50M 7.11% | 358.20M 7.32% | 532.60M 48.69% | 325.60M 38.87% | 232.90M 28.47% | 519.10M 122.89% | 613.90M 18.26% | 488.40M 20.44% | 279.60M 42.75% | 426.10M 52.40% | 404M 5.19% | 491.40M 21.63% | 416.60M 15.22% | 277.90M 33.29% | 349.80M 25.87% | 426.40M 21.90% | 419.80M 1.55% | 451.10M 7.46% | 408.50M 9.44% | |
income tax expense | 72.30M - | 80.90M 11.89% | 128.40M 58.71% | 124.20M 3.27% | 128.60M 3.54% | 113.40M 11.82% | 157.60M 38.98% | 118.40M 24.87% | 68.30M 42.31% | 112.90M 65.30% | 93.60M 17.09% | 58.80M 37.18% | 123.40M 109.86% | 137M 11.02% | 121.80M 11.09% | 50.70M 58.37% | 106.10M 109.27% | 101.70M 4.15% | 113.50M 11.60% | 79.40M 30.04% | 73.60M 7.30% | 90.30M 22.69% | 82.50M 8.64% | 107.90M 30.79% | 98.90M 8.34% | 110.30M 11.53% | |
net income | 187.20M - | 175.60M 6.20% | 142.30M 18.96% | 267.20M 87.77% | 198.50M 25.71% | 227.90M 14.81% | 276.10M 21.15% | 268.10M 2.90% | 289.90M 8.13% | 430.60M 48.53% | 232M 46.12% | 174.10M 24.96% | 395.70M 127.28% | 476.90M 20.52% | 366.60M 23.13% | 228.90M 37.56% | 320M 39.80% | 302.30M 5.53% | 377.90M 25.01% | 337.20M 10.77% | 204.30M 39.41% | 259.50M 27.02% | 343.90M 32.52% | 311.90M 9.31% | 352.20M 12.92% | 335.60M 4.71% | |
weighted average shs out | 17.42M - | 17.42M 0.02% | 3.40M 80.49% | 17.00M 400.02% | 16.99M 0.00% | 16.99M 0.00% | 3.40M 80.00% | 16.99M 399.99% | 16.99M 0.00% | 16.99M 0.00% | 3.40M 80.00% | 17.00M 400.02% | 17.00M 0.01% | 16.99M 0.02% | 16.99M 0.01% | 16.99M 0% | 16.99M 0.00% | 16.99M 0.01% | 16.99M 0.01% | 16.99M 0% | 16.99M 0% | 16.99M 0% | 16.99M 0% | 16.99M 0% | 16.99M 0% | 16.99M 0% | |
weighted average shs out dil | 17.42M - | 17.42M 0.02% | 3.40M 80.49% | 17.00M 400.02% | 16.99M 0.00% | 16.99M 0.00% | 3.40M 80.00% | 16.99M 399.99% | 16.99M 0.00% | 16.99M 0.00% | 3.40M 80.00% | 17.00M 400.22% | 17.00M 0.03% | 17.00M 0.01% | 16.99M 0.01% | 16.99M 0% | 16.99M 0.00% | 16.99M 0.01% | 17.00M 0.04% | 17.00M 0.02% | 17.00M 0.00% | 16.99M 0.01% | 16.99M 0% | 16.99M 0% | 16.99M 0% | 16.99M 0% | |
eps | 10.75 - | 10.08 6.23% | 41.87 315.38% | 15.72 62.46% | 11.68 25.70% | 13.41 14.81% | 81.23 505.74% | 15.78 80.57% | 17.06 8.11% | 25.34 48.53% | 68.26 169.38% | 10.24 85.00% | 23.28 127.34% | 28.06 20.53% | 21.57 23.13% | 13.47 37.55% | 18.83 39.79% | 17.79 5.52% | 22.24 25.01% | 19.84 10.79% | 12.02 39.42% | 15.27 27.04% | 20.24 32.55% | 18.35 9.34% | 20.72 12.92% | 19.75 4.68% | |
epsdiluted | 10.75 - | 10.08 6.23% | 41.87 315.38% | 15.72 62.46% | 11.68 25.70% | 13.41 14.81% | 81.23 505.74% | 15.78 80.57% | 17.06 8.11% | 25.34 48.53% | 68.26 169.38% | 10.24 85.00% | 23.28 127.34% | 28.06 20.53% | 21.57 23.13% | 13.47 37.55% | 18.83 39.79% | 17.79 5.52% | 22.23 24.96% | 19.84 10.75% | 12.02 39.42% | 15.27 27.04% | 20.24 32.55% | 18.35 9.34% | 20.72 12.92% | 19.75 4.68% |
All numbers in INR (except ratios and percentages)