NSE:TIDEWATER
Tide Water Oil Co. (India) Limited
- Stock
Last Close
1,498.90
13/02 10:18
Market Cap
41.74B
Beta: 0.51
Volume Today
9.85K
Avg: 14.79K
PE Ratio
23.35
PFCF: -
Dividend Yield
2.58%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.30B - | 3.34B 1.04% | 3.51B 5.25% | 3.64B 3.73% | 3.39B 6.96% | 3.26B 3.72% | 3.46B 5.98% | 3.03B 12.36% | 2.03B 33.05% | 3.26B 60.84% | 3.64B 11.59% | 3.63B 0.41% | 2.85B 21.43% | 3.94B 38.22% | 4.12B 4.52% | 4.43B 7.57% | 4.39B 0.96% | 4.48B 2.10% | 4.97B 10.95% | 4.70B 5.46% | 4.39B 6.62% | 4.74B 8.06% | 4.96B 4.70% | 4.96B 0% | 4.87B 1.94% | 4.85B 0.39% | 4.79B 1.24% | 4.79B 0% | 4.76B 0.55% | 4.76B 0% | 4.82B 1.30% | 5.33B 10.48% | |
cost of revenue | 1.94B - | 2.00B 3.33% | 2.10B 5.15% | 2.20B 4.44% | 1.92B 12.64% | 1.80B 6.27% | 1.85B 3.05% | 1.65B 10.99% | 1.09B 33.96% | 1.72B 57.61% | 1.94B 12.83% | 2.24B 15.44% | 1.81B 19.23% | 2.43B 34.76% | 2.60B 6.84% | 2.90B 11.38% | 2.80B 3.44% | 3.02B 7.89% | 3.28B 8.79% | 3.26B 0.85% | 2.80B 14.07% | 3.02B 7.85% | 3.09B 2.54% | 3.50B 13.25% | 2.96B 15.65% | 3.00B 1.36% | 2.83B 5.62% | 2.83B 0% | 2.80B 1.02% | 2.80B 0% | 2.87B 2.58% | 3.23B 12.53% | |
gross profit | 1.37B - | 1.34B 2.21% | 1.41B 5.39% | 1.45B 2.67% | 1.47B 1.67% | 1.47B 0.38% | 1.61B 9.58% | 1.38B 13.96% | 940.40M 31.97% | 1.55B 64.58% | 1.71B 10.20% | 1.39B 18.41% | 1.04B 24.96% | 1.51B 44.20% | 1.52B 0.77% | 1.53B 1.03% | 1.59B 3.74% | 1.46B 8.07% | 1.69B 15.40% | 1.44B 14.44% | 1.59B 10.18% | 1.72B 8.44% | 1.87B 8.47% | 1.46B 21.92% | 1.91B 30.94% | 1.85B 3.11% | 1.96B 5.84% | 1.96B 0% | 1.96B 0.12% | 1.96B 0% | 1.95B 0.52% | 2.10B 7.47% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.08B - | 1.08B 0% | 341.70M 68.46% | ||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||
other expenses | 52.20M - | 40.40M 22.61% | 59.50M 47.28% | -68.90M 215.80% | 51.10M 174.17% | 44.60M 12.72% | 61M 36.77% | -91.70M 250.33% | 54M 158.89% | 55.10M 2.04% | 48.80M 11.43% | -88.60M 281.56% | 39.20M 144.24% | 41.50M 5.87% | 51.80M 24.82% | -38.70M 174.71% | 38.90M 200.52% | 31.70M 18.51% | 36.70M 15.77% | 42.60M 16.08% | 1.23B 2,788.97% | 50.40M 95.90% | 787.20M 1,461.90% | 39.80M 94.94% | 81.60M 105.03% | 1.85B 2,171.20% | 78.20M 95.78% | 1.60B 1,944.25% | 1.96B 22.84% | 1.96B 0% | 1.95B 0.52% | 1.49B 23.53% | |
cost and expenses | 2.99B - | 3.06B 2.27% | 3.25B 6.47% | 3.30B 1.40% | 3.09B 6.30% | 2.98B 3.54% | 3.03B 1.70% | 2.78B 8.27% | 1.86B 33.01% | 2.85B 52.98% | 3.12B 9.35% | 3.21B 2.87% | 2.62B 18.44% | 3.59B 37.43% | 3.79B 5.57% | 3.99B 5.07% | 4.03B 1.03% | 4.24B 5.25% | 4.68B 10.28% | 4.33B 7.43% | 4.03B 6.94% | 4.36B 8.35% | 4.59B 5.10% | 4.59B 0% | 4.43B 3.37% | 4.85B 9.39% | 4.43B 8.73% | 4.43B 0% | 4.76B 7.60% | 4.76B 0% | 4.82B 1.30% | 4.72B 2.07% | |
operating expenses | 1.05B - | 1.06B 0.33% | 1.15B 8.96% | 1.10B 4.14% | 1.17B 6.32% | 1.18B 0.93% | 1.18B 0.35% | 1.13B 4.00% | 773.90M 31.62% | 1.13B 46.47% | 1.18B 4.07% | 969.90M 17.78% | 808.80M 16.61% | 1.16B 43.41% | 1.19B 2.90% | 1.09B 8.70% | 1.23B 12.94% | 1.22B 0.75% | 1.39B 13.97% | 1.07B 22.93% | 1.23B 14.71% | 1.35B 9.48% | 1.87B 38.84% | 1.08B 42.08% | 1.48B 36.35% | 1.85B 25.44% | 1.60B 13.74% | 1.60B 0% | 1.96B 22.84% | 1.96B 0% | 1.95B 0.52% | 1.49B 23.53% | |
interest expense | 6.20M - | 5.70M 8.06% | 4.50M 21.05% | 8.50M 88.89% | 6M 29.41% | 6.40M 6.67% | 7.50M 17.19% | 3.70M 50.67% | 5.60M 51.35% | 4.90M 12.50% | 4.90M 0% | 5.50M 12.24% | 4.70M 14.55% | 4.10M 12.77% | 3.90M 4.88% | 3.30M 15.38% | 4.30M 30.30% | 4M 6.98% | 3.50M 12.50% | 3.10M 11.43% | 4.30M 38.71% | 3.40M 20.93% | 8.50M 150% | 8.50M 0% | 2.80M 67.06% | 2.80M 0% | 6.80M 142.86% | 6.80M 0% | 11.80M 73.53% | 11.80M 0% | 9.40M 20.34% | 7.50M 20.21% | |
ebitda | 422.70M - | 358.80M 15.12% | 386.40M 7.69% | 451.80M 16.93% | 420.90M 6.84% | 395.60M 6.01% | 572.90M 44.82% | 363M 36.64% | 272.90M 24.82% | 557.80M 104.40% | 655.20M 17.46% | 537.70M 17.93% | 321.90M 40.13% | 468.10M 45.42% | 445.80M 4.76% | 536M 20.23% | 459M 14.37% | 319.70M 30.35% | 395.40M 23.68% | 467M 18.11% | 459M 1.71% | 492.90M 7.39% | 493.30M 0.08% | 416.10M 15.65% | 595M 42.99% | 595M 0% | 556.70M 6.44% | 556.70M 0% | 555.60M 0.20% | 555.60M 0% | 448.20M 19.33% | 776.30M 73.20% | |
operating income | 316M - | 282.30M 10.66% | 259.80M 7.97% | 345M 32.79% | 299.50M 13.19% | 283M 5.51% | 427.60M 51.10% | 250.30M 41.46% | 166.50M 33.48% | 414.20M 148.77% | 526M 26.99% | 409.90M 22.07% | 235.50M 42.55% | 346M 46.92% | 324M 6.36% | 412.40M 27.28% | 359.80M 12.75% | 281.90M 21.65% | 353.30M 25.33% | 429.50M 21.57% | 420.90M 2.00% | 454.50M 7.98% | 414.60M 8.78% | 377.20M 9.02% | 557.90M 47.91% | 505.60M - | 362.90M 28.22% | 605.60M - | |||||
depreciation and amortization | 25.10M - | 26M 3.59% | 26.70M 2.69% | 26.80M 0.37% | 28.40M 5.97% | 31M 9.15% | 32.80M 5.81% | 32.70M 0.30% | 34.40M 5.20% | 33.80M 1.74% | 36.40M 7.69% | 36.60M 0.55% | 37.60M 2.73% | 37.90M 0.80% | 37.90M 0% | 41.30M 8.97% | 38.10M 7.75% | 37.80M 0.79% | 42.10M 11.38% | 37.50M 10.93% | 38.10M 1.60% | 38.40M 0.79% | 38.90M 1.30% | 38.90M 0% | 37.10M 4.63% | 37.10M 0% | 51.10M 37.74% | 51.10M 0% | 83M 62.43% | 83M 0% | 69.20M 16.63% | 81.90M 18.35% | |
total other income expenses net | 75.40M - | 44.80M 40.58% | 95.40M 112.95% | 71.10M 25.47% | 87M 22.36% | 75.20M 13.56% | 105M 39.63% | 75.30M 28.29% | 66.40M 11.82% | 104.90M 57.98% | 87.90M 16.21% | 78.50M 10.69% | 44.10M 43.82% | 80.10M 81.63% | 80M 0.12% | 79M 1.25% | 56.80M 28.10% | -4M 107.04% | -3.50M 12.50% | -3.10M 11.43% | -4.30M 38.71% | -3.40M 20.93% | 31.30M 1,020.59% | 31.30M 0% | -2.80M 108.95% | 555.10M 19,925% | -6.80M 101.23% | 135.90M 2,098.53% | 460.80M 239.07% | 460.80M 0% | 369.60M 19.79% | 81.30M 78.00% | |
income before tax | 391.40M - | 327.10M 16.43% | 355.20M 8.59% | 416.10M 17.15% | 386.50M 7.11% | 358.20M 7.32% | 532.60M 48.69% | 325.60M 38.87% | 232.90M 28.47% | 519.10M 122.89% | 613.90M 18.26% | 488.40M 20.44% | 279.60M 42.75% | 426.10M 52.40% | 404M 5.19% | 491.40M 21.63% | 416.60M 15.22% | 277.90M 33.29% | 349.80M 25.87% | 426.40M 21.90% | 416.60M 2.30% | 451.10M 8.28% | 445.90M 1.15% | 408.50M 8.39% | 555.10M 35.89% | 555.10M 0% | 498.80M 10.14% | 498.80M 0% | 460.80M 7.62% | 460.80M 0% | 369.60M 19.79% | 686.90M 85.85% | |
income tax expense | 124.20M - | 128.60M 3.54% | 113.40M 11.82% | 157.60M 38.98% | 118.40M 24.87% | 68.30M 42.31% | 112.90M 65.30% | 93.60M 17.09% | 58.80M 37.18% | 123.40M 109.86% | 137M 11.02% | 121.80M 11.09% | 50.70M 58.37% | 106.10M 109.27% | 101.70M 4.15% | 113.50M 11.60% | 79.40M 30.04% | 73.60M 7.30% | 90.30M 22.69% | 82.50M 8.64% | 79.40M 3.76% | 98.90M 24.56% | 110.30M 11.53% | 110.30M 0% | 125.30M 13.60% | 125.30M 0% | 127.70M 1.92% | 127.70M 0% | 114.80M 10.10% | 114.80M 0% | -3.80M 103.31% | 89.90M 2,465.79% | |
net income | 267.20M - | 198.50M 25.71% | 227.90M 14.81% | 276.10M 21.15% | 268.10M 2.90% | 289.90M 8.13% | 430.60M 48.53% | 232M 46.12% | 174.10M 24.96% | 395.70M 127.28% | 476.90M 20.52% | 366.60M 23.13% | 228.90M 37.56% | 320M 39.80% | 302.30M 5.53% | 377.90M 25.01% | 337.20M 10.77% | 204.30M 39.41% | 259.50M 27.02% | 343.90M 32.52% | 311.90M 9.31% | 352.20M 12.92% | 335.60M 4.71% | 335.60M 0% | 429.80M 28.07% | 429.80M 0% | 371.10M 13.66% | 371.10M 0% | 346M 6.76% | 346M 0% | 373.40M 7.92% | 597M 59.88% | |
weighted average shs out | 17.00M - | 16.99M 0.00% | 16.99M 0.00% | 3.40M 80.00% | 16.99M 399.99% | 16.99M 0.00% | 16.99M 0.00% | 3.40M 80.00% | 17.00M 400.22% | 17.00M 0.03% | 17.00M 0.01% | 16.99M 0.01% | 16.99M 0% | 16.99M 0.00% | 16.99M 0.01% | 17.00M 0.04% | 17.00M 0.02% | 17.00M 0.00% | 16.99M 0.02% | 16.99M 0.01% | 17.00M 0.02% | 16.99M 0.04% | 16.99M 0.03% | 16.99M 0.04% | 17.00M 0.02% | 17.00M 0.00% | 16.99M 0.02% | 16.99M 0% | 16.99M 0.01% | 16.99M 0% | 17.00M 0.01% | 17.00M 0.00% | |
weighted average shs out dil | 17.00M - | 16.99M 0.00% | 16.99M 0.00% | 3.40M 80.00% | 16.99M 399.99% | 16.99M 0.00% | 16.99M 0.00% | 3.40M 80.00% | 17.00M 400.22% | 17.00M 0.03% | 17.00M 0.01% | 16.99M 0.01% | 16.99M 0% | 16.99M 0.00% | 16.99M 0.01% | 17.00M 0.04% | 17.00M 0.02% | 17.00M 0.00% | 16.99M 0.02% | 16.99M 0.01% | 17.00M 0.02% | 16.99M 0.04% | 16.99M 0.03% | 16.99M 0.06% | 17.00M 0.00% | 17.00M 0.00% | 16.99M 0.02% | 16.99M 0% | 16.99M 0.01% | 16.99M 0% | 17.00M 0.01% | 17.00M 0.00% | |
eps | 15.72 - | 11.68 25.70% | 13.41 14.81% | 81.23 505.74% | 15.78 80.57% | 17.06 8.11% | 25.34 48.53% | 68.26 169.38% | 10.24 85.00% | 23.28 127.34% | 28.06 20.53% | 21.57 23.13% | 13.47 37.55% | 18.83 39.79% | 17.79 5.52% | 22.23 24.96% | 19.84 10.75% | 12.02 39.42% | 15.27 27.04% | 20.24 32.55% | 19.84 1.98% | 20.73 4.49% | 19.77 4.63% | 19.75 0.10% | 25.29 28.05% | 25.29 0% | 21.84 13.64% | 21.84 0% | 20.36 6.78% | 20.36 0% | 21.97 7.91% | 35.13 59.90% | |
epsdiluted | 15.72 - | 11.68 25.70% | 13.41 14.81% | 81.23 505.74% | 15.78 80.57% | 17.06 8.11% | 25.34 48.53% | 68.26 169.38% | 10.24 85.00% | 23.28 127.34% | 28.06 20.53% | 21.57 23.13% | 13.47 37.55% | 18.83 39.79% | 17.79 5.52% | 22.23 24.96% | 19.84 10.75% | 12.02 39.42% | 15.27 27.04% | 20.24 32.55% | 19.84 1.98% | 20.73 4.49% | 19.77 4.63% | 19.75 0.10% | 25.29 28.05% | 25.29 0% | 21.84 13.64% | 21.84 0% | 20.36 6.78% | 20.36 0% | 21.97 7.91% | 35.13 59.90% |
All numbers in INR (except ratios and percentages)