NSE:TV18BRDCST
TV18 Broadcast Limited
- Stock
Last Close
51.59
30/08 10:00
Market Cap
73.79B
Beta: 0.75
Volume Today
35.37M
Avg: 5.77M
PE Ratio
268.70
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.83B - | 5.25B 8.75% | 5.63B 7.20% | 5.28B 6.31% | 5.54B 4.92% | 6.07B 9.67% | 6.30B 3.71% | 5.97B 5.25% | 6.09B 1.99% | 6.92B 13.78% | 3.02B 56.44% | 2.11B 30.14% | 2.40B 13.83% | 2.50B 4.23% | 2.79B 11.58% | 2.19B 21.46% | 2.27B 3.62% | 2.71B 19.44% | 7.58B 179.49% | 10.88B 43.60% | 11.98B 10.12% | 14.75B 23.06% | 11.81B 19.88% | 11.98B 1.36% | 11.27B 5.88% | 14.25B 26.46% | 14.25B 0.03% | 7.76B 45.55% | 10.13B 30.53% | 13.61B 34.38% | 13.48B 0.96% | 11.55B 14.32% | 13.08B 13.24% | 15.67B 19.82% | 14.32B 8.63% | 12.65B 11.65% | 14.73B 16.47% | 17.68B 19.99% | 14.05B 20.53% | 31.76B 126.04% | 17.94B 43.51% | 16.76B 6.59% | 23.30B 39.00% | 30.69B 31.75% | |
cost of revenue | 1.24B - | 1.43B 15.20% | 2.47B 73.10% | 1.66B 32.86% | 1.71B 3.13% | 2.04B 19.25% | 3.42B 68.01% | 2.09B 39.09% | 1.92B 7.98% | 2.14B 11.71% | 5.11B - | 5.51B 7.79% | 7.70B 39.76% | 6.08B 21.07% | 5.56B 8.53% | 4.73B 14.83% | 6.29B 32.74% | 7.10B 13.04% | 2.89B 59.32% | 3.87B 33.90% | 5.02B 29.66% | 5.73B 14.24% | 4.61B 19.66% | 5.29B 14.90% | 6.55B 23.72% | 6.82B 4.12% | 5.84B 14.27% | 7.77B 32.90% | 10.53B 35.58% | 6.33B 39.85% | 23.44B 270.07% | 12.25B 47.75% | 10.59B 13.53% | 19.70B 86.03% | 26.46B 34.32% | ||||||||||
gross profit | 3.59B - | 3.83B 6.53% | 3.16B 17.34% | 3.62B 14.39% | 3.83B 5.73% | 4.03B 5.40% | 2.87B 28.77% | 3.88B 35.07% | 4.17B 7.34% | 4.78B 14.74% | 3.02B 36.91% | 2.11B 30.14% | 2.40B 13.83% | 2.50B 4.23% | 2.79B 11.58% | 2.19B 21.46% | 2.27B 3.62% | 2.71B 19.44% | 7.58B 179.49% | 5.77B 23.84% | 6.47B 12.19% | 7.05B 8.85% | 5.74B 18.59% | 6.42B 11.84% | 6.54B 1.88% | 7.97B 21.91% | 7.14B 10.34% | 4.87B 31.85% | 6.26B 28.52% | 8.59B 37.29% | 7.75B 9.83% | 6.94B 10.36% | 7.79B 12.14% | 9.12B 17.17% | 7.50B 17.79% | 6.81B 9.26% | 6.97B 2.37% | 7.15B 2.62% | 7.72B 7.93% | 8.32B 7.83% | 5.69B 31.57% | 6.17B 8.35% | 3.60B 41.73% | 4.23B 17.69% | |
selling and marketing expenses | 1.66B - | 1.41B 15.20% | 1.55B 9.76% | 1.02B 33.88% | 1.17B 14.83% | 1.17B 0.49% | 1.18B 1.48% | 1.36B 14.68% | 1.27B 6.51% | 1.13B 11.13% | 333.38M 70.47% | 532.03M 59.59% | 592.82M 11.43% | 382.87M 35.41% | 571.58M 49.29% | 510.40M 10.70% | 460M 9.87% | 438.70M 4.63% | 1.42B 223.89% | 1.84B 29.23% | 1.93B 5.02% | 2.35B 21.92% | 2.15B 8.57% | 2.41B 12.01% | 2.37B 1.59% | 2.23B 5.92% | 1.65B 25.98% | 1.67B 1.44% | 2.11B 26.08% | 2.18B 3.08% | 2.00B 8.01% | 2.30B 14.77% | 2.38B 3.70% | 2.63B 10.57% | 2.60B 1.14% | 2.87B 10.27% | 3.45B 20.27% | 3.51B 1.65% | 3.45B 1.62% | 5.17B 49.73% | 3.63B 29.78% | 3.81B 4.94% | 4.36B 14.48% | ||
general and administrative expenses | 651.26M - | 909.74M - | 497.40M - | 463.20M - | 1.53B - | ||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.66B - | 1.41B 15.20% | 2.20B 56.02% | 1.02B 53.48% | 1.17B 14.83% | 1.17B 0.49% | 2.09B 79.41% | 1.36B 35.13% | 1.27B 6.51% | 1.13B 11.13% | 333.38M 70.47% | 532.03M 59.59% | 592.82M 11.43% | 382.87M 35.41% | 571.58M 49.29% | 510.40M 10.70% | 460M 9.87% | 438.70M 4.63% | 1.42B 223.89% | 1.84B 29.23% | 1.93B 5.02% | 2.35B 21.92% | 2.15B 8.57% | 2.41B 12.01% | 2.37B 1.59% | 2.23B 5.92% | 1.65B 25.98% | 1.67B 1.44% | 2.11B 26.08% | 2.18B 3.08% | 2.50B 14.86% | 2.30B 8.08% | 2.38B 3.70% | 2.63B 10.57% | 3.07B 16.45% | 2.87B 6.38% | 3.45B 20.27% | 3.51B 1.65% | 3.45B 1.62% | 5.17B 49.73% | 3.63B 29.78% | 3.81B 4.94% | 5.89B 54.61% | 6.01B 2.05% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 104.09M - | 60.57M 41.81% | -131.03M 316.32% | 58.26M 144.46% | 127.75M 119.30% | 40.04M 68.66% | 71.92M 79.63% | 82.52M 14.74% | 128.36M 55.55% | 118.84M 7.42% | 6.28M 94.72% | 96.21M 1,432.19% | 102.45M 6.49% | 47.50M 53.64% | 187.13M 293.99% | 76.60M 59.07% | 70M 8.62% | 62.40M 10.86% | 73.50M 17.79% | 74.60M 1.50% | 31.70M 57.51% | 3.78B 11,809.78% | 150.70M 96.01% | 330M 118.98% | 234.40M 28.97% | 207.70M 11.39% | 43.60M 79.01% | 122.50M 180.96% | 181.60M 48.24% | 103.90M 42.79% | -322.30M 410.20% | 205.30M 163.70% | 128.20M 37.55% | 255.80M 99.53% | -491.70M 292.22% | 303.10M 161.64% | 99.90M 67.04% | 550M 450.55% | 300.20M 45.42% | 2.02B 571.69% | 1.95B 3.37% | 1.65B 15.32% | 1.69B 2.20% | ||
cost and expenses | 4.56B - | 4.60B 0.93% | 4.71B 2.45% | 5.10B 8.09% | 5.08B 0.30% | 5.42B 6.75% | 5.22B 3.70% | 5.96B 14.09% | 5.83B 2.17% | 6.01B 3.14% | 2.19B 63.55% | 2.39B 9.16% | 2.63B 9.78% | 2.32B 11.46% | 2.70B 16.26% | 2.48B 8.24% | 2.42B 2.42% | 2.54B 5.14% | 7.42B 191.46% | 10.82B 45.85% | 11.24B 3.89% | 13.83B 23.06% | 11.64B 15.80% | 11.64B 0.04% | 10.66B 8.37% | 11.85B 11.13% | 12.22B 3.12% | 7.68B 37.12% | 8.84B 15.04% | 10.75B 21.66% | 10.67B 0.77% | 9.96B 6.64% | 10.95B 9.88% | 12.40B 13.31% | 11.99B 3.35% | 12.34B 2.89% | 14.61B 18.45% | 17.82B 21.95% | 13.64B 23.48% | 32.70B 139.81% | 20.42B 37.54% | 18.68B 8.54% | 25.59B 37.00% | 32.47B 26.89% | |
operating expenses | 3.32B - | 3.18B 4.39% | 2.25B 29.28% | 3.44B 53.10% | 3.37B 1.95% | 3.39B 0.42% | 1.80B 46.86% | 3.87B 115.32% | 3.91B 0.96% | 3.87B 1.07% | 2.19B 43.36% | 2.39B 9.16% | 2.63B 9.78% | 2.32B 11.46% | 2.70B 16.26% | 2.48B 8.24% | 2.42B 2.42% | 2.54B 5.14% | 7.42B 191.46% | 5.70B 23.08% | 5.73B 0.39% | 6.13B 6.99% | 5.56B 9.19% | 6.08B 9.25% | 5.93B 2.45% | 5.57B 6.14% | 5.12B 8.07% | 4.79B 6.29% | 4.97B 3.66% | 5.74B 15.44% | 4.94B 13.90% | 5.36B 8.48% | 5.66B 5.56% | 5.86B 3.57% | 5.17B 11.70% | 6.49B 25.51% | 6.85B 5.44% | 7.29B 6.49% | 7.30B 0.16% | 9.26B 26.81% | 8.18B 11.70% | 8.09B 1.06% | 5.89B 27.19% | 6.01B 2.05% | |
interest expense | 153.11M - | 171.05M 11.72% | -127.67M 174.64% | 149.21M 216.87% | 118.92M 20.30% | 101.37M 14.76% | -40.99M 140.44% | 133.42M 425.48% | 121.97M 8.58% | 107.98M 11.48% | 45.94M 57.46% | 45.92M 0.04% | 67.06M 46.03% | 59.31M 11.55% | 51.98M 12.35% | 43.10M 17.09% | 50M 16.01% | 64.80M 29.60% | 112.70M 73.92% | 183.80M 63.09% | 225.50M 22.69% | 303.30M 34.50% | 293.60M 3.20% | 359.30M 22.38% | 377.50M 5.07% | 350.20M 7.23% | 328.50M 6.20% | 307.70M 6.33% | 258.40M 16.02% | 182.60M 29.33% | 127.30M 30.28% | 96.90M 23.88% | 92.10M 4.95% | 89.40M 2.93% | 92.30M 3.24% | 107.30M 16.25% | 246.80M 130.01% | 310M 25.61% | 491.80M 58.65% | 362.20M 26.35% | 338.10M 6.65% | 400M 18.31% | 770.60M 92.65% | 1.13B 46.15% | |
ebitda | 498.60M - | 834.85M 67.44% | 939.86M 12.58% | 535.41M 43.03% | 694.88M 29.79% | 833.87M 20.00% | 1.16B 38.56% | 200.26M 82.67% | 503.91M 151.62% | 1.16B 129.75% | 964.87M 16.66% | -93.71M 109.71% | -6.58M 92.98% | 394.91M 6,105.29% | 489.38M 23.92% | 133.20M 72.78% | 330M 147.75% | 572.90M 73.61% | 519.50M 9.32% | 541.10M 4.16% | 1.19B 119.74% | 1.35B 13.67% | 765.60M 43.35% | 1.22B 59.91% | 1.39B 13.13% | 3.17B 128.53% | 2.47B 22.05% | 713M 71.10% | 1.97B 175.64% | 3.47B 76.64% | 3.41B 1.82% | 2.21B 35.13% | 2.69B 21.67% | 3.93B 46.08% | 2.88B 26.59% | 971.30M 66.33% | 629.80M 35.16% | 880M 39.73% | 1.17B 32.42% | 1.65B 41.68% | 123.90M 92.50% | 360M 190.56% | -1.61B 547.81% | -1.09B 32.29% | |
operating income | 272.82M - | 653.46M 139.52% | 919.13M 40.66% | 182.06M 80.19% | 456.83M 150.92% | 649.41M 42.16% | 1.08B 65.54% | 8.47M 99.21% | 256.32M 2,927.62% | 912.33M 255.94% | 824.70M 9.61% | -284.92M 134.55% | -227.42M 20.18% | 174.98M 176.94% | 86.46M 50.59% | -289.30M 434.59% | -150M 48.15% | 167M 211.33% | 162.20M 2.87% | 66.70M 58.88% | 747.80M 1,021.14% | 920.50M 23.09% | 173.40M 81.16% | 337.80M 94.81% | 607.50M 79.84% | 2.40B 295.64% | 2.03B 15.59% | 75M 96.30% | 1.29B 1,617.60% | 2.85B 121.60% | 2.81B 1.66% | 1.59B 43.50% | 2.13B 34.37% | 3.27B 53.24% | 2.27B 30.56% | 314.10M 86.15% | 344.90M 9.81% | 550M 59.47% | 819.40M 48.98% | -937.90M 214.46% | -377.30M 59.77% | -100M 73.50% | -2.30B 2,195.30% | -1.78B 22.46% | |
depreciation and amortization | 121.69M - | 120.82M 0.72% | 206.32M 70.77% | 295.09M 43.03% | 110.30M 62.62% | 144.42M 30.93% | -149.77M 203.71% | 109.28M 172.97% | 119.23M 9.10% | 126.54M 6.13% | 90.98M 28.10% | 95.01M 4.43% | 118.39M 24.61% | 172.43M 45.64% | 177.92M 3.18% | 151.40M 14.90% | 150M 0.92% | 157.10M 4.73% | 231.50M 47.36% | 326.30M 40.95% | 330.40M 1.26% | 324.50M 1.79% | 343.40M 5.82% | 436.50M 27.11% | 443.70M 1.65% | 400.20M 9.80% | 376M 6.05% | 368.30M 2.05% | 356M 3.34% | 352.30M 1.04% | 310.90M 11.75% | 289.20M 6.98% | 288.90M 0.10% | 284.40M 1.56% | 268.60M 5.56% | 263.40M 1.94% | 284.90M 8.16% | 330M 15.83% | 345.90M 4.82% | 393.90M 13.88% | 501.20M 27.24% | 460M 8.22% | 683.20M 48.52% | 688.10M 0.72% | |
total other income expenses net | -151.80M - | -110.48M 27.22% | -637.04M 476.61% | -2.32B 264.78% | 8.84M 100.38% | -8.74M 198.96% | -212.44M 2,329.49% | -50.90M 76.04% | 6.39M 112.55% | 10.86M 70.05% | 3.26M 70.02% | 50.29M 1,444.41% | 35.40M 29.61% | -11.81M 133.37% | 173.01M 1,564.61% | 228M 31.78% | 280M 22.81% | 184M 34.29% | 13.10M 92.88% | -35.70M 372.52% | -114.70M 221.29% | -196.80M 71.58% | -44.80M 77.24% | -61.90M 38.17% | -43.70M 29.40% | 11.20M 125.63% | -266.10M 2,475.89% | -38M 85.72% | 62.70M 265% | 81.90M 30.62% | -97.90M 219.54% | 238.90M 344.02% | 178M 25.49% | 290.10M 62.98% | 205.10M 29.30% | 286.50M 39.69% | -246.80M 186.14% | -310M 25.61% | -491.80M 58.65% | 1.83B 472.67% | -338.10M 118.45% | -400M 18.31% | 917.20M 329.30% | 469.90M 48.77% | |
income before tax | 121.02M - | 542.98M 348.66% | 282.09M 48.05% | -2.14B 859.21% | 465.66M 121.74% | 640.67M 37.58% | 862.58M 34.64% | -42.43M 104.92% | 262.70M 719.09% | 923.19M 251.42% | 827.95M 10.32% | -234.64M 128.34% | -192.02M 18.16% | 163.17M 184.97% | 259.48M 59.02% | -61.30M 123.62% | 130M 312.07% | 351M 170% | 175.30M 50.06% | 31M 82.32% | 633.10M 1,942.26% | 723.70M 14.31% | 128.60M 82.23% | 275.90M 114.54% | 563.80M 104.35% | 2.41B 328.29% | 1.76B 27.00% | 37M 97.90% | 1.35B 3,551.08% | 2.94B 117.38% | 2.71B 7.74% | 1.82B 32.65% | 2.31B 26.53% | 3.56B 54.00% | 2.47B 30.45% | 600.60M 75.71% | 98.10M 83.67% | 240M 144.65% | 327.60M 36.50% | 894.90M 173.17% | -715.40M 179.94% | -500M 30.11% | -1.38B 175.62% | -1.31B 4.96% | |
income tax expense | 44.85M - | 30.84M 31.24% | 53.18M 72.43% | -1.01M 101.90% | 112.44M 11,243.21% | 105.58M 6.10% | -5.11M 104.84% | 64.26M 1,358.50% | 130.00M 102.30% | 142.81M 9.85% | 4.67M 96.73% | -8.54M 283.01% | -929K 89.13% | 61.10M 6,676.86% | 199.46M 226.45% | 81.50M 59.14% | 60M 26.38% | 192.30M 220.50% | 186M 3.28% | 99.20M 46.67% | 229.50M 131.35% | -745.90M 425.01% | -170.40M 77.16% | 44.20M 125.94% | 98.30M 122.40% | 363.10M 269.38% | 344.50M 5.12% | 18.20M 94.72% | 195.40M 973.63% | -835.40M 527.53% | 198.60M 123.77% | 200.50M 0.96% | -4.90M 102.44% | 440.40M 9,087.76% | 264.50M 39.94% | 400K 99.85% | -4.70M 1,275% | -140M 2,878.72% | 129.90M 192.79% | -17.10M 113.16% | -65.40M 282.46% | 60M 191.74% | 103.80M 73% | 34.80M 66.47% | |
net income | 101.16M - | 516.76M 410.83% | 359.08M 30.51% | -1.55B 530.39% | 432.25M 127.97% | 603.80M 39.69% | 954.75M 58.12% | -429K 100.04% | 202.66M 47,339.63% | 782.86M 286.30% | 828.57M 5.84% | -141.26M 117.05% | 51.56M 136.50% | 196.99M 282.05% | 83.94M 57.39% | -119.90M 242.84% | 70M 158.38% | 160.60M 129.43% | -29.80M 118.56% | -124.80M 318.79% | 166.90M 233.73% | 1.35B 706.05% | 281.60M 79.07% | 186.40M 33.81% | 236M 26.61% | 1.22B 416.65% | 782.10M 35.86% | 9.40M 98.80% | 750.80M 7,887.23% | 2.14B 184.56% | 1.66B 22.36% | 996.90M 39.90% | 1.41B 41.30% | 2.00B 42.23% | 1.44B 28.32% | 336.60M 76.56% | 56.90M 83.10% | 420M 638.14% | 351.80M 16.24% | 443.30M 26.01% | -289.20M 165.24% | -120M 58.51% | -517.30M 331.08% | -500.90M 3.17% | |
weighted average shs out | 1.69B - | 1.72B 2.17% | 1.71B 0.94% | 1.71B 0.31% | 1.73B 1.01% | 1.73B 0.22% | 1.70B 1.17% | 1.72B 1.03% | 1.78B 3.24% | 1.70B 4.53% | 1.73B 1.68% | 1.61B 6.88% | 1.72B 6.92% | 1.71B 0.26% | 1.68B 2.12% | 1.71B 2.08% | 1.71B 0.09% | 1.74B 1.73% | 1.49B 14.56% | 1.78B 19.65% | 1.67B 6.39% | 1.72B 3.34% | 1.71B 0.60% | 1.69B 1.16% | 1.69B 0.52% | 1.72B 1.88% | 1.70B 1.00% | 1.71B 0.83% | 1.71B 0.47% | 1.71B 0.17% | 1.71B 0% | 1.71B 0.30% | 1.71B 0% | 1.71B 0.12% | 1.71B 0.16% | 1.68B 1.56% | 1.90B 12.70% | 1.71B 9.61% | 1.71B 0.00% | 1.71B 0.00% | 1.71B 0.00% | 1.71B 0% | 1.72B 0.58% | 1.71B 0.58% | |
weighted average shs out dil | 1.69B - | 1.72B 2.17% | 1.71B 0.94% | 1.71B 0.31% | 1.73B 1.01% | 1.73B 0.22% | 1.71B 1.09% | 1.72B 0.94% | 1.78B 3.24% | 1.70B 4.53% | 1.73B 1.68% | 1.61B 6.88% | 1.72B 6.92% | 1.71B 0.26% | 1.68B 2.12% | 1.71B 2.08% | 1.71B 0.09% | 1.74B 1.73% | 1.49B 14.56% | 1.78B 19.65% | 1.67B 6.39% | 1.72B 3.34% | 1.71B 0.60% | 1.69B 1.16% | 1.69B 0.52% | 1.72B 1.88% | 1.70B 1.00% | 1.71B 0.83% | 1.71B 0.47% | 1.71B 0.17% | 1.71B 0% | 1.72B 0.56% | 1.72B 0.06% | 1.71B 0.20% | 1.71B 0% | 1.68B 1.83% | 1.90B 12.70% | 1.71B 9.61% | 1.71B 0.00% | 1.71B 0.00% | 1.71B 0.00% | 1.71B 0% | 1.72B 0.58% | 1.71B 0.58% | |
eps | 0.06 - | 0.30 400% | 0.21 30% | -0.90 528.57% | 0.25 127.78% | 0.35 40.00% | 0.56 60.00% | -0.00 100.04% | 0.10 50,100.00% | 0.50 400% | 0.48 4.00% | -0.09 118.31% | 0.02 119.91% | 11 62,757.14% | 0.05 99.55% | -0.07 240% | 4 5,814.29% | 0.05 98.75% | -0.02 140% | -0.07 250% | 0.10 242.86% | 0.78 680% | 16 1,951.28% | 0.11 99.31% | 0.14 27.27% | 0.71 407.14% | 0.46 35.21% | 0.01 97.83% | 0.44 4,300% | 1.25 184.09% | 0.97 22.40% | 0.58 40.21% | 0.82 41.38% | 1.17 42.68% | 0.84 28.21% | 0.20 76.19% | 0.03 85% | 0.24 700% | 0.21 12.50% | 0.26 23.81% | -0.17 165.38% | -0.07 58.82% | -0.30 328.57% | -0.29 3.33% | |
epsdiluted | 0.06 - | 0.30 400% | 0.21 30% | -0.90 528.57% | 0.25 127.78% | 0.35 40.00% | 0.56 60.00% | -0.00 100.04% | 0.10 50,100.00% | 0.50 400% | 0.48 4.00% | -0.09 118.31% | 0.02 119.91% | 11 62,757.14% | 0.05 99.55% | -0.07 240% | 4 5,814.29% | 0.05 98.75% | -0.02 140% | -0.07 250% | 0.10 242.86% | 0.78 680% | 16 1,951.28% | 0.11 99.31% | 0.14 27.27% | 0.71 407.14% | 0.46 35.21% | 0.01 97.83% | 0.44 4,300% | 1.25 184.09% | 0.97 22.40% | 0.58 40.21% | 0.82 41.38% | 1.17 42.68% | 0.84 28.21% | 0.20 76.19% | 0.03 85% | 0.24 700% | 0.21 12.50% | 0.26 23.81% | -0.17 165.38% | -0.07 58.82% | -0.30 328.57% | -0.29 3.33% |
All numbers in INR (except ratios and percentages)