NSE:VAKRANGEE
Vakrangee Limited
- Stock
Last Close
24.65
08/05 05:20
Market Cap
26.01B
Beta: 1.41
Volume Today
3.12M
Avg: 10.63M
PE Ratio
−387.42
PFCF: 5,025.45
Dividend Yield
0.18%
Payout:0%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.95B - | 4.19B 6.20% | 4.89B 16.68% | 6.48B 32.50% | 6.81B 5.07% | 6.98B 2.50% | 7.02B 0.56% | 6.99B 0.48% | 7.04B 0.79% | 7.88B 11.83% | 8.19B 3.97% | 8.80B 7.46% | 9.18B 4.27% | 9.59B 4.52% | 9.79B 2.07% | 11.45B 16.97% | 13.02B 13.70% | 15.51B 19.12% | 18.02B 16.23% | 18.47B 2.47% | 10.12B 45.23% | 2.98B 70.49% | 967.94M 67.57% | 1.01B 4.82% | 1.27B 24.96% | 1.52B 19.78% | 1.99B 31.18% | 2.07B 3.94% | 678.51M 67.23% | 702.29M 3.50% | 743.62M 5.89% | 1.01B 36.04% | 1.54B 52.26% | 2.07B 34.52% | 2.09B 0.72% | 2.08B 0.09% | 2.26B 8.41% | 2.34B 3.56% | 2.51B 7.12% | -5.14B 304.81% | 555.92M 110.83% | 515.36M 7.30% | 515.63M 0.05% | |
cost of revenue | 2.84B - | 2.99B 5.44% | 3.45B 15.14% | 4.27B 23.83% | 5.21B 22.03% | 5.14B 1.35% | 5.04B 1.87% | 4.79B 5.02% | 5.11B 6.83% | 5.78B 13.05% | 6.00B 3.81% | 6.57B 9.48% | 6.90B 5.10% | 7.25B 4.94% | 7.37B 1.73% | 8.67B 17.59% | 10.31B 18.89% | 12.54B 21.67% | 14.30B 14.03% | 15.20B 6.34% | 9.95B 34.53% | 3.04B 69.42% | 1.04B 65.93% | -11.50M 101.11% | 1.17B 10,300.75% | 1.42B 21.24% | 1.82B 28.06% | 573.82M 68.49% | 603.44M 5.16% | 603.53M 0.01% | 617.62M 2.34% | -846.39M 237.04% | 1.18B 239.96% | 1.62B 36.79% | 1.61B 0.69% | -40.30M 102.50% | 2.11B 5,331.36% | 2.19B 3.90% | 2.40B 9.75% | -5.07B 310.94% | 444.44M 108.76% | 419.88M 5.53% | 428.45M 2.04% | |
gross profit | 1.11B - | 1.20B 8.14% | 1.45B 20.52% | 2.22B 53.15% | 1.61B 27.55% | 1.85B 15.00% | 1.98B 7.29% | 2.20B 11.05% | 1.93B 12.34% | 2.10B 8.60% | 2.19B 4.41% | 2.23B 1.92% | 2.27B 1.83% | 2.34B 3.27% | 2.42B 3.11% | 2.78B 15.10% | 2.71B 2.47% | 2.97B 9.45% | 3.73B 25.51% | 3.27B 12.36% | 161.97M 95.04% | -58.88M 136.35% | -69.06M 17.29% | 1.03B 1,585.76% | 94.93M 90.75% | 96.48M 1.64% | 170.85M 77.07% | 1.50B 776.00% | 75.06M 94.98% | 98.76M 31.56% | 126.00M 27.59% | 1.86B 1,374.57% | 355.59M 80.86% | 451.46M 26.96% | 477.44M 5.76% | 2.13B 345.12% | 151.94M 92.85% | 150.25M 1.11% | 103.32M 31.23% | -64.24M 162.18% | 111.49M 273.54% | 95.48M 14.36% | 87.18M 8.69% | |
selling and marketing expenses | 16.52M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 14.70M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 66.34M - | 53.86M 18.82% | 54.08M 0.41% | 31.22M 42.27% | 45.22M 44.84% | 36.26M 19.82% | 24.95M 31.18% | |||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 50.49M - | 42.60M 15.64% | -5.56M 113.04% | -84.48M 1,420.19% | 6.65M 107.88% | 23.73M 256.69% | 24.27M 2.28% | -57.48M 336.81% | 20.35M 135.40% | 17.44M 14.31% | 15.11M 13.37% | 3.50M 76.81% | 7.22M 106.22% | 12.36M 71.05% | 7.81M 36.81% | 25.44M 225.83% | 28.29M 11.17% | 38.62M 36.52% | 81.68M 111.51% | 196.28M 140.31% | 160.87M 18.04% | 215.98M 34.25% | 218.62M 1.22% | -594.97M 372.15% | 205.16M 134.48% | 208.95M 1.85% | 194.71M 6.82% | -608.37M 412.45% | 170.91M 128.09% | 171.12M 0.13% | 178.11M 4.08% | -519.82M 391.85% | 14.16M 102.72% | 4.72M 66.64% | 5.39M 14.01% | -24.05M 546.48% | 18.64M 177.51% | 13.64M 26.84% | -50.89M 473.15% | 152.84M 400.30% | 3.06M 98.00% | 7.53M 146.01% | 5.66M 24.79% | |
cost and expenses | 3.29B - | 3.46B 5.32% | 3.93B 13.43% | 5.31B 35.19% | 5.66B 6.58% | 5.59B 1.26% | 5.50B 1.58% | 5.48B 0.37% | 5.60B 2.28% | 6.26B 11.70% | 6.50B 3.83% | 6.99B 7.56% | 7.18B 2.75% | 7.53B 4.88% | 7.65B 1.64% | 8.91B 16.46% | 10.40B 16.67% | 12.64B 21.55% | 14.45B 14.34% | 17.48B 20.94% | 10.04B 42.54% | 3.15B 68.67% | 1.13B 63.98% | 1.06B 6.25% | 1.32B 23.78% | 1.56B 18.40% | 1.93B 23.64% | 1.96B 1.61% | 684.11M 65.03% | 696.09M 1.75% | 711.75M 2.25% | 904.24M 27.04% | 1.25B 38.12% | 1.72B 38.02% | 1.70B 1.45% | 1.72B 1.19% | 2.21B 28.79% | 2.29B 3.27% | 2.44B 6.90% | -4.88B 299.63% | 529.13M 110.85% | 495.79M 6.30% | 492.65M 0.63% | |
operating expenses | 448.09M - | 468.65M 4.59% | 480.46M 2.52% | 1.04B 116.71% | 450.98M 56.69% | 450.23M 0.17% | 457.97M 1.72% | 690.79M 50.84% | 488.78M 29.24% | 476.82M 2.45% | 496.11M 4.04% | 418.00M 15.74% | 275.16M 34.17% | 284.56M 3.42% | 282.19M 0.84% | 246.07M 12.80% | 94.44M 61.62% | 102.18M 8.20% | 156.61M 53.26% | 2.28B 1,353.95% | 90.20M 96.04% | 103.25M 14.47% | 96.53M 6.51% | 1.07B 1,012.74% | 142.48M 86.74% | 135.29M 5.05% | 104.39M 22.84% | 1.38B 1,224.62% | 80.67M 94.17% | 92.56M 14.74% | 94.13M 1.70% | 1.75B 1,759.80% | 64.33M 96.33% | 103.40M 60.74% | 89.50M 13.44% | 1.76B 1,865.57% | 105.59M 94.00% | 95.79M 9.28% | 40.10M 58.14% | 192.06M 378.92% | 84.69M 55.90% | 75.91M 10.37% | 64.20M 15.43% | |
interest expense | 216.01M - | 200.76M 7.06% | 195.14M 2.80% | 106.12M 45.62% | 204.83M 93.02% | 204.10M 0.36% | 196.71M 3.62% | 71.24M 63.79% | 143.27M 101.12% | 139.91M 2.35% | 139.31M 0.42% | 138.26M 0.76% | 135.99M 1.64% | 133.71M 1.68% | 131.94M 1.32% | 99.27M 24.76% | 58.64M 40.93% | 27.48M 53.14% | 12.90M 53.06% | 4.04M 68.69% | 1K 99.98% | 1K - | 15.15M - | 19.94M 31.59% | 18.29M 8.25% | 19.27M 5.32% | ||||||||||||||||||
ebitda | 1.13B - | 1.21B 7.39% | 1.39B 15.03% | 1.62B 15.93% | 1.57B 2.85% | 1.83B 16.75% | 1.96B 6.95% | 1.85B 5.61% | 1.90B 2.67% | 2.06B 8.44% | 2.13B 3.68% | 2.17B 1.49% | 2.21B 2.22% | 2.27B 2.57% | 2.33B 2.73% | 2.69B 15.40% | 2.66B 1.40% | 2.91B 9.71% | 3.66B 25.65% | 1.20B 67.08% | 251.05M 79.16% | -143.86M 157.30% | -162.69M 13.09% | 179.94M 210.60% | 192.65M 7.06% | 206.20M 7.03% | 298.90M 44.96% | 317.20M 6.12% | 204.06M 35.67% | 53.53M 73.77% | 250.88M 368.65% | 295.18M 17.66% | 326.61M 10.65% | 392.01M 20.02% | 433.61M 10.61% | 410.30M 5.38% | 85.59M 79.14% | 110.04M 28.56% | 52.43M 52.35% | -69.62M 232.78% | 69.33M 199.58% | 66.75M 3.72% | 67.89M 1.71% | |
operating income | 662.71M - | 732.58M 10.54% | 967.28M 32.04% | 1.18B 21.59% | 1.16B 1.76% | 1.40B 20.92% | 1.52B 9.09% | 1.51B 0.90% | 1.44B 4.61% | 1.62B 12.35% | 1.69B 4.51% | 1.81B 7.09% | 2.00B 10.13% | 2.06B 3.25% | 2.14B 3.65% | 2.54B 18.78% | 2.62B 3.27% | 2.87B 9.49% | 3.57B 24.52% | 989.52M 72.29% | 71.77M 92.75% | -162.13M 325.91% | -165.59M 2.13% | -48.09M 70.96% | -47.55M 1.11% | -38.81M 18.40% | 66.46M 271.27% | 113.94M 71.43% | -5.61M 104.92% | 6.20M 210.62% | 31.87M 414.06% | 107.35M 236.83% | 291.26M 171.31% | 348.06M 19.50% | 387.94M 11.46% | 365.95M 5.67% | 46.34M 87.34% | 68.11M 46.97% | 12.33M 81.90% | -103.46M 939.26% | 26.80M 125.90% | 27.10M 1.13% | 28.65M 5.71% | |
depreciation and amortization | 414.71M - | 436.10M 5.16% | 431.57M 1.04% | 526.35M 21.96% | 407.14M 22.65% | 411.30M 1.02% | 411.13M 0.04% | 418.98M 1.91% | 437.85M 4.50% | 423.03M 3.38% | 428.03M 1.18% | 351.52M 17.87% | 212.32M 39.60% | 199.35M 6.11% | 190.74M 4.32% | 131.47M 31.08% | 7.94M 93.96% | 6.86M 13.65% | 7.94M 15.75% | 18.97M 139.06% | 18.41M 2.97% | 18.28M 0.72% | 20.64M 12.94% | 30.03M 45.48% | 35.04M 16.68% | 36.05M 2.89% | 37.73M 4.64% | 38.44M 1.91% | 38.76M 0.82% | 47.33M 22.12% | 40.90M 13.59% | 21.06M 48.52% | 35.35M 67.88% | 39.23M 10.96% | 40.29M 2.70% | 39.71M 1.43% | 39.25M 1.15% | 41.93M 6.83% | 40.10M 4.37% | 33.85M 15.60% | 39.47M 16.62% | 39.65M 0.46% | 39.24M 1.03% | |
total other income expenses net | -165.52M - | -158.16M 4.45% | -200.69M 26.89% | -194.35M 3.16% | -198.18M 1.97% | -180.36M 8.99% | -172.44M 4.40% | -142.56M 17.33% | -122.92M 13.77% | -122.47M 0.37% | -124.21M 1.42% | -134.76M 8.49% | -128.77M 4.44% | -121.36M 5.76% | -124.13M 2.29% | -73.83M 40.52% | -30.35M 58.89% | 11.14M 136.69% | 68.78M 517.57% | 142.49M 107.16% | 160.87M 12.91% | 215.98M 34.26% | 236.36M 9.44% | 204.24M 13.59% | 205.16M 0.45% | 207.35M 1.07% | 217.54M 4.91% | 191.43M 12.01% | 170.91M 10.72% | 171.12M 0.13% | 178.11M 4.08% | 168.22M 5.55% | 14.16M 91.58% | 4.72M 66.64% | -8.23M 274.14% | 11.60M 241.02% | 18.64M 60.67% | 13.64M 26.84% | 3.19M 76.64% | -15.15M 575.61% | -16.88M 11.40% | -17.17M 1.71% | -11.74M 31.63% | |
income before tax | 497.19M - | 574.42M 15.53% | 766.59M 33.46% | 981.73M 28.06% | 957.21M 2.50% | 1.22B 27.11% | 1.35B 11.09% | 1.37B 1.20% | 1.32B 3.66% | 1.50B 13.54% | 1.57B 4.77% | 1.68B 6.98% | 1.87B 11.30% | 1.94B 3.87% | 2.01B 3.73% | 2.46B 22.44% | 2.59B 5.13% | 2.88B 11.21% | 3.64B 26.42% | 1.13B 68.90% | 232.64M 79.45% | 53.85M 76.85% | 70.77M 31.42% | 156.15M 120.64% | 157.61M 0.94% | 168.55M 6.94% | 284.01M 68.50% | 305.36M 7.52% | 165.30M 45.87% | 177.32M 7.27% | 209.98M 18.42% | 275.58M 31.24% | 305.43M 10.83% | 352.78M 15.51% | 379.71M 7.63% | 377.56M 0.57% | 64.98M 82.79% | 68.11M 4.81% | 12.33M 81.90% | -118.62M 1,062.18% | 9.92M 108.36% | 9.93M 0.16% | 16.91M 70.24% | |
income tax expense | 187.06M - | 155.91M 16.65% | 271.10M 73.89% | 456.06M 68.22% | 195.34M 57.17% | 416.04M 112.98% | 458.15M 10.12% | 605.32M 32.12% | 468.26M 22.64% | 534.41M 14.13% | 539.00M 0.86% | 587.05M 8.91% | 651.45M 10.97% | 674.98M 3.61% | 695.41M 3.03% | 948.35M 36.37% | 908.29M 4.22% | 980.65M 7.97% | 1.17B 19.60% | 372.37M 68.25% | 101.39M 72.77% | 34.44M 66.03% | 33.68M 2.22% | 91.64M 172.12% | 79.47M 13.28% | 59.86M 24.68% | 69.60M 16.29% | -6.20M 108.91% | 46.37M 847.60% | 44.24M 4.57% | 42.00M 5.08% | 67.66M 61.11% | 72.15M 6.64% | 85.35M 18.29% | 86.38M 1.21% | 76.35M 11.61% | 19.72M 74.18% | 19.90M 0.92% | 8.84M 55.59% | -31.70M 458.71% | 4.98M 115.70% | 5.69M 14.38% | 4.48M 21.32% | |
net income | 310.45M - | 418.52M 34.81% | 495.50M 18.39% | 525.96M 6.15% | 761.87M 44.85% | 800.66M 5.09% | 893.45M 11.59% | 762.45M 14.66% | 849.45M 11.41% | 961.69M 13.21% | 1.03B 6.94% | 1.09B 5.97% | 1.21B 11.48% | 1.26B 4.00% | 1.32B 4.11% | 1.51B 15.08% | 1.68B 10.99% | 1.90B 12.96% | 2.47B 29.95% | 759.64M 69.20% | 131.25M 82.72% | 19.41M 85.21% | 37.09M 91.13% | 64.51M 73.90% | 78.14M 21.13% | 108.69M 39.10% | 214.40M 97.26% | 311.57M 45.32% | 118.94M 61.83% | 133.08M 11.89% | 167.98M 26.23% | 207.92M 23.77% | 233.28M 12.20% | 267.44M 14.64% | 293.33M 9.68% | 301.20M 2.68% | 45.27M 84.97% | 48.21M 6.50% | 3.49M 92.76% | -86.92M 2,589.77% | 4.94M 105.68% | 4.24M 14.17% | 12.43M 193.23% | |
weighted average shs out | 1.01B - | 1.01B 0.03% | 1.01B 0.02% | 1.01B 0.07% | 1.01B 0.05% | 804.68M 20.09% | 1.01B 25.46% | 1.01B 0.13% | 1.01B 0.08% | 1.03B 2.68% | 1.06B 2.01% | 1.04B 1.64% | 1.06B 2.23% | 1.06B 0.07% | 1.06B 0.09% | 1.05B 0.90% | 1.06B 0.52% | 1.05B 0.22% | 1.06B 0.39% | 1.06B 0.34% | 1.09B 3.67% | 970.40M 11.28% | 927.38M 4.43% | 1.02B 10.38% | 1.12B 9.05% | 988.10M 11.48% | 1.07B 8.49% | 1.02B 4.51% | 1.08B 5.62% | 1.02B 5.32% | 1.05B 2.56% | 1.05B 0% | 1.06B 0.91% | 1.06B 0% | 1.05B 1.11% | 1.06B 1.13% | 1.06B 0% | 964.18M 9.00% | 1.06B 9.89% | 1.06B 0.00% | 1.06B 0.00% | 1.06B 0.00% | 1.06B 0% | |
weighted average shs out dil | 1.02B - | 1.02B 0.02% | 1.02B 0.04% | 1.02B 0.05% | 1.03B 0.36% | 1.01B 1.35% | 1.06B 4.95% | 1.02B 3.76% | 1.06B 3.79% | 1.06B 0.04% | 1.07B 0.30% | 1.04B 2.64% | 1.06B 2.23% | 1.06B 0.07% | 1.06B 0.09% | 1.06B 0.21% | 1.06B 0.18% | 1.06B 0.34% | 1.07B 0.70% | 1.06B 1.19% | 1.09B 3.67% | 970.40M 11.28% | 927.38M 4.43% | 1.02B 10.38% | 1.12B 9.05% | 988.10M 11.48% | 1.07B 8.49% | 1.02B 4.51% | 1.08B 5.62% | 1.02B 5.32% | 1.05B 2.56% | 1.05B 0% | 1.06B 0.99% | 1.07B 0.89% | 1.13B 5.46% | 1.06B 6.09% | 1.06B 0% | 964.18M 9.00% | 1.06B 9.89% | 1.06B 0.00% | 1.06B 0.00% | 1.06B 0.00% | 1.06B 0% | |
eps | 0.31 - | 0.42 35.48% | 0.50 19.05% | 0.51 2.00% | 0.76 49.02% | 1 31.58% | 0.89 11.00% | 0.74 16.85% | 0.85 14.86% | 0.93 9.41% | 0.98 5.38% | 1.05 7.14% | 1.15 9.52% | 1.19 3.48% | 1.24 4.20% | 1.44 16.13% | 1.59 10.42% | 1.80 13.21% | 2.33 29.44% | 0.72 69.10% | 0.12 83.33% | 0.02 83.33% | 0.04 100% | 0.06 57.50% | 0.07 11.11% | 0.11 57.14% | 0.20 81.82% | 0.30 50.00% | 0.11 63.33% | 0.13 18.18% | 0.16 23.08% | 0.20 25.00% | 0.22 10.00% | 0.25 13.64% | 0.28 12.00% | 0.28 0% | 0.04 84.75% | 0.05 17.10% | 0.00 93.40% | -0.08 2,584.85% | 0.00 105.73% | 0.00 14.89% | 0.01 192.50% | |
epsdiluted | 0.31 - | 0.41 32.26% | 0.49 19.51% | 0.51 4.08% | 0.74 45.10% | 0.79 6.76% | 0.84 6.33% | 0.74 11.90% | 0.80 8.11% | 0.91 13.75% | 0.97 6.59% | 1.05 8.25% | 1.15 9.52% | 1.19 3.48% | 1.24 4.20% | 1.43 15.32% | 1.59 11.19% | 1.79 12.58% | 2.31 29.05% | 0.72 68.83% | 0.12 83.33% | 0.02 83.33% | 0.04 100% | 0.06 57.50% | 0.07 11.11% | 0.11 57.14% | 0.20 81.82% | 0.30 50.00% | 0.11 63.33% | 0.13 18.18% | 0.16 23.08% | 0.20 25.00% | 0.22 10.00% | 0.25 13.64% | 0.26 4.00% | 0.28 7.69% | 0.04 84.75% | 0.05 17.10% | 0.00 93.40% | -0.08 2,584.85% | 0.00 105.73% | 0.00 14.89% | 0.01 192.50% |
All numbers in INR (except ratios and percentages)