NSE:VINATIORGA
Vinati Organics Limited
- Stock
Last Close
1,624.70
02/05 08:51
Market Cap
196.96B
Beta: −0.04
Volume Today
21.70K
Avg: 38.84K
PE Ratio
42.55
PFCF: -
Dividend Yield
0.41%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.96B - | 1.87B 5.01% | 1.50B 19.67% | 1.44B 3.97% | 1.37B 4.65% | 1.54B 12.51% | 1.60B 3.90% | 1.36B 15.06% | 1.58B 16.14% | 1.95B 23.21% | 1.84B 5.41% | 1.61B 12.87% | 1.86B 15.54% | 1.98B 6.63% | 2.65B 33.74% | 2.53B 4.50% | 3.03B 19.87% | 2.96B 2.31% | 2.91B 1.79% | 2.45B 15.71% | 2.38B 2.69% | 2.27B 4.82% | 2.32B 2.02% | 2.19B 5.24% | 2.23B 1.84% | 2.68B 19.79% | 3.86B 44.34% | 3.74B 3.18% | 3.69B 1.38% | 4.83B 30.97% | 5.06B 4.78% | 5.66B 11.85% | 5.09B 10.18% | 5.03B 1.03% | 5.06B 0.57% | 4.48B 11.49% | 4.48B 0.03% | 5.50B 22.84% | 5.50B 0% | 5.25B 4.65% | 5.25B 0% | 5.53B 5.45% | 5.53B 0% | 5.22B 5.72% | 5.22B 0% | 6.48B 24.30% | |
cost of revenue | 1.17B - | 914.25M 21.98% | 780.21M 14.66% | 794.73M 1.86% | 716.48M 9.85% | 690.86M 3.58% | 727.93M 5.37% | 589.84M 18.97% | 749.03M 26.99% | 938.64M 25.31% | 984.13M 4.85% | 762.14M 22.56% | 986.74M 29.47% | 1.04B 5.66% | 1.31B 25.63% | 1.13B 13.39% | 1.48B 30.36% | 1.44B 2.35% | 1.23B 14.80% | 983.45M 20.07% | 1.08B 10.17% | 989.73M 8.65% | 848.57M 14.26% | 879.64M 3.66% | 1.01B 14.45% | 1.14B 13.40% | 2.14B 87.45% | 1.96B 8.32% | 1.88B 3.99% | 2.62B 39.15% | 2.76B 5.19% | 3.11B 12.92% | 2.46B 20.99% | 2.50B 1.81% | 2.76B 10.10% | 2.39B 13.45% | 2.68B 12.32% | 3.76B 40.09% | 3.76B 0% | 3.80B 1.24% | 3.80B 0% | 3.39B 10.70% | 3.39B 0% | 3.04B 10.55% | 3.04B 0% | 3.79B 24.81% | |
gross profit | 792.30M - | 951.47M 20.09% | 718.46M 24.49% | 644.40M 10.31% | 655.74M 1.76% | 853.08M 30.10% | 876.24M 2.71% | 772.74M 11.81% | 833.44M 7.85% | 1.01B 21.32% | 860.07M 14.94% | 844.64M 1.79% | 869.75M 2.97% | 936.98M 7.73% | 1.34B 42.76% | 1.39B 4.20% | 1.55B 11.33% | 1.52B 2.28% | 1.68B 10.60% | 1.47B 12.51% | 1.30B 11.30% | 1.28B 1.63% | 1.47B 14.61% | 1.31B 10.38% | 1.23B 6.60% | 1.54B 25.02% | 1.72B 12.27% | 1.78B 3.20% | 1.81B 1.51% | 2.21B 22.43% | 2.31B 4.30% | 2.55B 10.57% | 2.63B 3.03% | 2.53B 3.69% | 2.31B 8.86% | 2.09B 9.15% | 1.80B 14.11% | 1.75B 2.86% | 1.75B 0% | 1.45B 17.30% | 1.45B 0% | 2.14B 47.93% | 2.14B 0% | 2.18B 1.95% | 2.18B 0% | 2.69B 23.60% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 348.92M - | 444.50M 27.39% | 444.50M 0% | 412.51M 7.20% | 375.30M - | ||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 14.21M - | -28.54M 300.78% | 11.32M 139.67% | 15.60M 37.77% | 14.70M 5.73% | 19.96M 35.80% | 12.54M 37.18% | 7.92M 36.85% | 17.55M 121.57% | 57.64M 228.46% | 40.01M 30.59% | 403.10M 907.56% | 17.81M 95.58% | -79.84M 548.30% | 121.00M 251.55% | 403.17M 233.20% | 72.83M 81.93% | -384.35M 627.71% | 114.24M 129.72% | 112.00M 1.96% | 110.02M 1.76% | -64.69M 158.80% | 85.99M 232.92% | 14.02M 83.70% | 92.87M 562.44% | -182.48M 296.50% | 175.80M 196.34% | 135.56M 22.89% | 145.99M 7.70% | -439.67M 401.17% | 186.95M 142.52% | 199.75M 6.85% | 168.04M 15.87% | 169.53M 0.88% | 1.13B 563.80% | 162.15M 85.59% | 88.28M 45.56% | 96.28M - | -412.51M - | 2.14B 618.39% | 2.14B 0% | 979.80M 54.18% | 2.18B 122.51% | ||||
cost and expenses | 1.48B - | 1.41B 4.65% | 1.01B 28.15% | 961.50M 5.06% | 913.36M 5.01% | 1.08B 18.66% | 1.06B 2.04% | 955.92M 9.96% | 1.11B 15.64% | 1.40B 26.45% | 1.41B 0.84% | 1.17B 17.33% | 1.41B 21.25% | 1.34B 4.82% | 1.80B 33.67% | 1.54B 14.46% | 2.04B 32.37% | 1.62B 20.56% | 1.78B 9.81% | 1.52B 14.17% | 1.60B 5.23% | 1.48B 7.87% | 1.45B 1.83% | 1.46B 0.72% | 1.62B 11.00% | 1.79B 10.12% | 2.96B 65.69% | 2.84B 3.89% | 2.88B 1.17% | 3.55B 23.30% | 3.88B 9.46% | 4.31B 10.98% | 3.58B 16.93% | 3.64B 1.73% | 3.88B 6.63% | 3.51B 9.58% | 3.53B 0.46% | 4.20B 19.07% | 4.20B 0% | 4.21B 0.34% | 4.21B 0% | 5.53B 31.30% | 5.53B 0% | 4.02B 27.41% | 5.22B 29.89% | 4.17B 20.16% | |
operating expenses | 306.49M - | 495.27M 61.59% | 232.56M 53.04% | 166.77M 28.29% | 196.88M 18.06% | 392.89M 99.56% | 333.68M 15.07% | 366.07M 9.71% | 356.36M 2.65% | 459.16M 28.85% | 425.44M 7.34% | 403.10M 5.25% | 426.08M 5.70% | 302.14M 29.09% | 487.63M 61.39% | 403.17M 17.32% | 556.48M 38.03% | 172.79M 68.95% | 545.12M 215.48% | 540.51M 0.85% | 520.26M 3.75% | 487.68M 6.26% | 601.84M 23.41% | 581.20M 3.43% | 614.74M 5.77% | 644.00M 4.76% | 818.59M 27.11% | 881.55M 7.69% | 993.22M 12.67% | 925.86M 6.78% | 1.13B 21.55% | 1.20B 6.22% | 1.12B 6.33% | 1.14B 1.54% | 1.13B 1.02% | 1.12B 0.11% | 846.41M 24.71% | 444.50M 47.48% | 444.50M 0% | 412.51M 7.20% | 412.51M 0% | 2.14B 418.39% | 2.14B 0% | 979.80M 54.18% | 2.18B 122.51% | 375.30M 82.79% | |
interest expense | 27.67M - | -37.69M 236.18% | 24.61M 165.32% | 22.23M 9.71% | 19.95M 10.23% | 11.80M 40.86% | 14.19M 20.27% | 4.74M 66.61% | 8.23M 73.69% | 370K 95.50% | 8.62M 2,229.73% | 9.30M 7.89% | 4.13M 55.54% | 5.60M 35.36% | 1.82M 67.54% | 2.48M 36.43% | 2.84M 14.40% | 2.31M 18.62% | 3.05M 32.02% | 2.77M 9.06% | 2.52M 9.13% | 2.59M 2.70% | 436K 83.14% | 475K 8.94% | 98K 79.37% | 1.11M 1,032.65% | 127K 88.56% | 45K 64.57% | 97K 115.56% | 2.32M 2,289.69% | 4.68M 101.81% | 106K 97.73% | 150K 41.51% | 1.34M 792% | 4.68M 249.63% | 2.65M 43.27% | 9.88M 272.27% | 8.51M 13.91% | 8.51M 0% | 4.45M 47.66% | 4.45M 0% | 700K 84.28% | 700K 0% | 900K 28.57% | 900K 0% | 1.60M 77.78% | |
ebitda | 544.99M - | 465.08M 14.66% | 542.80M 16.71% | 539.40M 0.63% | 519.87M 3.62% | 527.27M 1.42% | 608.01M 15.31% | 468.21M 22.99% | 548.31M 17.11% | 663.06M 20.93% | 541.93M 18.27% | 509.69M 5.95% | 516.21M 1.28% | 746.23M 44.56% | 1.04B 39.16% | 1.06B 2.04% | 1.14B 7.33% | 1.28B 12.66% | 1.32B 2.71% | 1.11B 15.61% | 983.92M 11.40% | 1.12B 13.38% | 1.06B 5.17% | 855.24M 19.15% | 813.84M 4.84% | 870.76M 6.99% | 1.19B 36.77% | 1.15B 3.80% | 1.07B 6.28% | 1.36B 26.89% | 1.50B 9.79% | 1.68B 12.61% | 1.81B 7.20% | 1.69B 6.25% | 1.50B 11.64% | 1.27B 15.08% | 1.23B 2.80% | 1.50B 21.41% | 1.60B 6.42% | 1.34B 16.05% | 1.25B 6.92% | 1.56B 25.09% | 1.56B 0% | 1.49B 4.43% | 1.49B 0% | 1.80B 20.80% | |
operating income | 485.81M - | 456.20M 6.10% | 485.90M 6.51% | 477.63M 1.70% | 458.86M 3.93% | 460.20M 0.29% | 542.56M 17.90% | 406.67M 25.05% | 477.08M 17.32% | 551.95M 15.69% | 434.63M 21.26% | 441.55M 1.59% | 443.68M 0.48% | 634.84M 43.09% | 849.96M 33.89% | 990.56M 16.54% | 995.14M 0.46% | 1.34B 35.00% | 1.13B 15.75% | 926.66M 18.13% | 781.06M 15.71% | 792.46M 1.46% | 865.33M 9.20% | 733.61M 15.22% | 613.25M 16.41% | 891.25M 45.33% | 905.09M 1.55% | 897.36M 0.85% | 812.53M 9.45% | 1.27B 56.42% | 1.18B 7.12% | 1.55B 31.63% | 1.68B 7.80% | 1.56B 6.72% | 1.37B 12.48% | 1.13B 17.15% | 1.04B 8.09% | 1.30B 25.18% | 1.30B 0% | 1.03B 20.75% | 1.03B 0% | 1.11B - | 1.20B 7.76% | 2.32B - | |||
depreciation and amortization | 44.97M - | 43.99M 2.17% | 45.58M 3.61% | 46.17M 1.30% | 46.32M 0.31% | 47.11M 1.71% | 52.91M 12.33% | 53.63M 1.34% | 53.68M 0.10% | 53.47M 0.39% | 67.29M 25.86% | 68.15M 1.28% | 54.72M 19.70% | 43.46M 20.58% | 67.48M 55.26% | 69.01M 2.27% | 69.22M 0.30% | 68.15M 1.55% | 69.84M 2.48% | 71.89M 2.94% | 92.84M 29.14% | 97.04M 4.53% | 106.49M 9.74% | 107.62M 1.06% | 107.72M 0.09% | 107.31M 0.37% | 110.08M 2.57% | 112.77M 2.44% | 115.16M 2.12% | 116.86M 1.48% | 128.25M 9.74% | 130.48M 1.74% | 130.46M 0.01% | 130.21M 0.20% | 128.25M 1.50% | 137.29M 7.05% | 193.32M 40.81% | 195.50M 1.13% | 195.50M 0% | 213.61M 9.26% | 213.61M 0% | 223.30M 4.54% | 223.30M 0% | 223.20M 0.04% | 223.20M 0% | 221.32M 0.84% | |
total other income expenses net | -13.46M - | 22.68M 268.47% | -13.29M 158.63% | -6.63M 50.12% | -5.25M 20.81% | 8.16M 255.48% | -1.65M 120.22% | 3.18M 292.67% | 9.32M 192.90% | 57.27M 514.67% | 31.39M 45.19% | -9.30M 129.63% | 13.68M 247.04% | 43.28M 216.50% | 119.18M 175.37% | -2.48M 102.08% | 70.00M 2,923.60% | -113.40M 262.01% | 111.19M 198.05% | 109.23M 1.77% | 107.50M 1.58% | 286.75M 166.73% | 85.55M 70.16% | 13.53M 84.18% | 92.77M 585.45% | 57.10M 38.44% | 175.67M 207.63% | 135.51M 22.86% | 145.89M 7.66% | 148.96M 2.10% | 182.27M 22.37% | -106K 100.06% | -150K 41.51% | -1.34M 792% | -4.68M 249.63% | -2.65M 43.27% | -9.88M 272.27% | 87.77M 988.39% | 87.77M 0% | 88.22M 0.51% | 88.22M 0% | 1.34B 1,413.72% | 221.40M 83.42% | 65.80M 70.28% | 1.27B 1,824.32% | -680.40M 153.74% | |
income before tax | 472.35M - | 478.87M 1.38% | 472.60M 1.31% | 471.00M 0.34% | 453.61M 3.69% | 468.36M 3.25% | 540.91M 15.49% | 409.85M 24.23% | 486.40M 18.68% | 609.22M 25.25% | 466.02M 23.51% | 432.25M 7.25% | 457.35M 5.81% | 678.12M 48.27% | 969.14M 42.92% | 988.08M 1.95% | 1.07B 7.80% | 1.23B 15.48% | 1.24B 1.06% | 1.04B 16.67% | 888.56M 14.22% | 1.08B 21.45% | 950.88M 11.89% | 747.14M 21.43% | 706.02M 5.50% | 948.36M 34.32% | 1.08B 13.96% | 1.03B 4.43% | 958.42M 7.21% | 1.42B 48.15% | 1.36B 4.02% | 1.55B 14.02% | 1.68B 7.80% | 1.56B 6.80% | 1.36B 12.71% | 1.13B 17.06% | 1.03B 8.75% | 1.39B 34.89% | 1.39B 0% | 1.12B 19.41% | 1.12B 0% | 1.34B 19.10% | 1.34B 0% | 1.27B 5.18% | 1.27B 0% | 1.64B 29.44% | |
income tax expense | 164.10M - | 154.62M 5.78% | 162.19M 4.90% | 160.29M 1.17% | 151.78M 5.31% | 75.59M 50.20% | 183.74M 143.06% | 105.52M 42.57% | 160.79M 52.38% | 203.31M 26.44% | 155.05M 23.74% | 140.77M 9.21% | 140.09M 0.48% | 159.01M 13.50% | 326.60M 105.39% | 337.80M 3.43% | 358.35M 6.09% | 404.78M 12.96% | 419.50M 3.63% | -64.24M 115.31% | 220.32M 442.96% | 332.91M 51.10% | 227.88M 31.55% | 126.77M 44.37% | 64.64M 49.01% | 239.90M 271.13% | 271.56M 13.20% | 219.55M 19.15% | 126.24M 42.50% | 408.96M 223.96% | 350.89M 14.20% | 393.74M 12.21% | 420.97M 6.92% | 407.47M 3.21% | 350.89M 13.89% | 288.64M 17.74% | 261.97M 9.24% | 349.84M 33.54% | 349.84M 0% | 279.69M 20.05% | 279.69M 0% | 291.80M 4.33% | 291.80M 0% | 329.20M 12.82% | 329.20M 0% | 408.60M 24.12% | |
net income | 308.25M - | 324.26M 5.19% | 310.41M 4.27% | 310.71M 0.10% | 301.83M 2.86% | 392.77M 30.13% | 357.17M 9.06% | 304.33M 14.80% | 325.61M 6.99% | 405.92M 24.67% | 310.97M 23.39% | 291.48M 6.27% | 317.26M 8.84% | 519.11M 63.62% | 642.55M 23.78% | 650.29M 1.20% | 706.79M 8.69% | 825.26M 16.76% | 823.58M 0.20% | 1.10B 33.58% | 668.25M 39.26% | 746.30M 11.68% | 723.00M 3.12% | 620.37M 14.19% | 641.38M 3.39% | 708.46M 10.46% | 809.20M 14.22% | 813.32M 0.51% | 832.18M 2.32% | 1.01B 21.48% | 1.01B 0.09% | 1.16B 14.64% | 1.25B 8.10% | 1.15B 8.00% | 832.25M 27.86% | 841.63M 1.13% | 769.44M 8.58% | 1.04B 35.35% | 1.04B 0% | 841.55M 19.19% | 841.55M 0% | 1.04B 24.01% | 1.04B 0% | 937M 10.21% | 937M 0% | 1.23B 31.31% | |
weighted average shs out | 103.27M - | 102.71M 0.54% | 103.13M 0.41% | 103.23M 0.10% | 103.19M 0.03% | 103.22M 0.03% | 103.26M 0.03% | 103.12M 0.13% | 103.22M 0.09% | 103.16M 0.06% | 103.14M 0.01% | 103.18M 0.04% | 102.84M 0.33% | 102.71M 0.12% | 102.81M 0.09% | 102.73M 0.07% | 102.81M 0.07% | 102.71M 0.09% | 102.82M 0.11% | 102.82M 0.00% | 102.81M 0.01% | 102.71M 0.09% | 102.84M 0.13% | 102.71M 0.13% | 102.79M 0.07% | 102.79M 0% | 102.82M 0.03% | 102.82M 0.00% | 102.74M 0.08% | 102.81M 0.07% | 102.73M 0.08% | 102.75M 0.02% | 102.79M 0.04% | 102.76M 0.04% | 102.73M 0.02% | 102.76M 0.03% | 102.78M 0.02% | 102.78M - | 103.64M 0.83% | 103.67M 0.03% | 103.74M 0.07% | 103.74M 0% | 103.65M 0.08% | 103.65M 0% | 103.66M 0.01% | ||
weighted average shs out dil | 103.27M - | 102.71M 0.54% | 103.13M 0.41% | 103.23M 0.10% | 103.19M 0.03% | 103.22M 0.03% | 103.26M 0.03% | 103.12M 0.13% | 103.22M 0.09% | 103.16M 0.06% | 103.14M 0.01% | 103.18M 0.04% | 102.84M 0.33% | 102.71M 0.12% | 102.81M 0.09% | 102.73M 0.07% | 102.81M 0.07% | 102.71M 0.09% | 102.82M 0.11% | 102.82M 0.00% | 102.81M 0.01% | 102.71M 0.09% | 102.84M 0.13% | 102.71M 0.13% | 102.79M 0.07% | 102.79M 0% | 102.82M 0.03% | 102.82M 0.00% | 102.74M 0.08% | 102.81M 0.07% | 102.73M 0.08% | 102.75M 0.02% | 102.79M 0.04% | 102.76M 0.04% | 102.73M 0.02% | 102.76M 0.03% | 103.70M 0.91% | 102.78M - | 103.64M 0.83% | 103.67M 0.03% | 103.74M 0.07% | 103.74M 0% | 103.65M 0.08% | 103.65M 0% | 103.66M 0.01% | ||
eps | 2.99 - | 3.16 5.69% | 3.01 4.75% | 3.01 0% | 2.93 2.66% | 3.81 30.03% | 3.46 9.19% | 2.98 13.87% | 3.40 14.09% | 3.94 15.88% | 3.02 23.35% | 2.83 6.29% | 3.09 9.19% | 5.05 63.43% | 6.25 23.76% | 6.33 1.28% | 6.88 8.69% | 8.03 16.72% | 8.01 0.25% | 10.70 33.58% | 6.50 39.25% | 7.27 11.85% | 7.03 3.30% | 6.04 14.08% | 6.24 3.31% | 6.89 10.42% | 7.87 14.22% | 7.91 0.51% | 8.10 2.40% | 9.83 21.36% | 9.85 0.20% | 11.29 14.62% | 12.20 8.06% | 11.23 7.95% | 9.85 12.29% | 8.19 16.85% | 7.42 9.40% | 10.05 35.44% | 10.05 0% | 8.12 19.20% | 8.12 0% | 10.06 23.89% | 10.06 0% | 9.04 10.14% | 9.04 0% | 11.87 31.31% | |
epsdiluted | 2.99 - | 3.16 5.69% | 3.01 4.75% | 3.01 0% | 2.93 2.66% | 3.81 30.03% | 3.46 9.19% | 2.98 13.87% | 3.40 14.09% | 3.94 15.88% | 3.02 23.35% | 2.83 6.29% | 3.09 9.19% | 5.05 63.43% | 6.25 23.76% | 6.33 1.28% | 6.88 8.69% | 8.03 16.72% | 8.01 0.25% | 10.70 33.58% | 6.50 39.25% | 7.27 11.85% | 7.03 3.30% | 6.04 14.08% | 6.24 3.31% | 6.89 10.42% | 7.87 14.22% | 7.91 0.51% | 8.10 2.40% | 9.83 21.36% | 9.85 0.20% | 11.29 14.62% | 12.20 8.06% | 11.23 7.95% | 9.85 12.29% | 8.19 16.85% | 7.42 9.40% | 10.05 35.44% | 10.05 0% | 8.12 19.20% | 8.12 0% | 10.06 23.89% | 10.06 0% | 9.04 10.14% | 9.04 0% | 11.87 31.31% |
All numbers in INR (except ratios and percentages)