NSE:WESTLIFE
Westlife Development Limited
- Stock
Last Close
670.70
02/05 08:51
Market Cap
132.15B
Beta: 0.32
Volume Today
52.13K
Avg: 140.11K
PE Ratio
147.05
PFCF: 1,811.25
Dividend Yield
0.41%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Mar '24 | Jun '24 | Jun '24 | Sep '24 | Sep '24 | Dec '24 | Dec '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.94B - | 1.80B 7.61% | 2.04B 13.66% | 2.01B 1.29% | 2.10B 4.36% | 2.08B 1.16% | 2.26B 8.86% | 2.31B 2.22% | 2.38B 2.92% | 2.23B 6.21% | 2.60B 16.46% | 2.63B 1.27% | 3.04B 15.35% | 3.03B 0.34% | 3.42B 12.88% | 3.50B 2.46% | 3.71B 5.88% | 3.26B 11.98% | 3.82B 17.04% | 3.95B 3.36% | 4.31B 9.09% | 3.33B 22.72% | 935.96M 71.87% | 2.07B 121.00% | 3.24B 56.60% | 3.51B 8.33% | 2.58B 26.47% | 3.81B 47.53% | 4.74B 24.41% | 4.44B 6.26% | 5.36B 20.79% | 5.70B 6.35% | 6.09B 6.83% | 5.44B 10.73% | 5.36B 1.40% | 6.11B 13.92% | 5.92B 3.00% | 5.62B 5.14% | 5.62B 0% | 6.16B 9.62% | 6.16B 0% | 6.15B 0.12% | 6.18B 0.39% | 6.50B 5.26% | 6.50B 0% | 5.95B 8.51% | |
cost of revenue | 1.09B - | 1.33B 21.60% | 1.13B 14.75% | 1.11B 1.82% | 1.15B 2.87% | 1.18B 2.94% | 1.23B 4.30% | 1.29B 4.99% | 1.33B 3.11% | 1.22B 8.62% | 1.41B 15.90% | 1.43B 1.56% | 1.60B 11.74% | 1.55B 2.97% | 1.69B 8.53% | 1.77B 4.72% | 1.84B 4.04% | 2.49B 35.83% | 1.88B 24.72% | 1.96B 4.21% | 2.05B 4.97% | 2.47B 20.43% | 795.61M 67.84% | 1.15B 44.59% | 1.56B 36.00% | 2.23B 42.48% | 1.30B 41.51% | 1.87B 43.32% | 2.16B 15.84% | 3.01B 39.06% | 2.49B 17.11% | 2.71B 8.67% | 2.84B 4.86% | 1.85B 35.08% | 2.49B 35.17% | 2.67B 6.92% | 2.61B 2.32% | 3.01B 15.54% | 3.01B 0% | 3.16B 4.88% | 3.16B 0% | 2.78B 11.90% | 3.28B 18.05% | 2.91B 11.29% | 2.91B 0% | 2.68B 7.94% | |
gross profit | 849.54M - | 465.30M 45.23% | 906.92M 94.91% | 901.20M 0.63% | 957.11M 6.20% | 899.05M 6.07% | 1.03B 14.84% | 1.02B 1.07% | 1.05B 2.67% | 1.02B 3.14% | 1.19B 17.12% | 1.20B 0.92% | 1.44B 19.66% | 1.47B 2.60% | 1.73B 17.47% | 1.74B 0.27% | 1.87B 7.74% | 768.26M 58.92% | 1.94B 152.61% | 1.99B 2.55% | 2.25B 13.15% | 853.78M 62.08% | 140.35M 83.56% | 918.11M 554.17% | 1.67B 82.42% | 1.28B 23.58% | 1.28B 0.28% | 1.94B 51.84% | 2.57B 32.67% | 1.43B 44.41% | 2.87B 100.58% | 2.99B 4.33% | 3.25B 8.62% | 3.59B 10.57% | 2.87B 20.19% | 3.44B 20.02% | 3.32B 3.53% | 2.61B 21.38% | 2.61B 0% | 3.00B 15.09% | 3.00B 0% | 3.37B 12.26% | 2.89B 14.19% | 3.59B 24.05% | 3.59B 0% | 3.27B 8.97% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 2.36B - | 2.36B 0% | 2.71B 14.86% | 2.71B 0% | 2.64B 2.78% | 2.64B 0% | |||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||||
other expenses | 80.09M - | -78.91M 198.53% | 40.68M 151.55% | 12.09M 70.27% | 33.33M 175.59% | 10.97M 67.08% | 54.00M 392.13% | 43.03M 20.31% | 43.39M 0.84% | 59.86M 37.95% | 65.68M 9.73% | 44.63M 32.05% | 40.14M 10.08% | 97.43M 142.75% | 8.76M 91.01% | 1.61B 18,309.02% | 37.30M 97.69% | -55.58M 248.99% | 30.22M 154.38% | 38.20M 26.41% | 45.91M 20.17% | -96.06M 309.24% | 182.00M 289.47% | 146.27M 19.63% | 81.92M 44.00% | -407.33M 597.25% | 64.11M 115.74% | 39.51M 38.37% | 42.71M 8.10% | -136.74M 420.15% | 18.08M 113.22% | 51.94M 187.29% | 77.52M 49.25% | 55.85M 27.95% | 2.34B 4,082.33% | 32.97M 98.59% | 47.02M 42.64% | -9.78B 20,900.33% | -9.78B 0% | 51.14M 100.52% | 3.12B - | 3.23B - | 3.59B 11.23% | ||||
cost and expenses | 2.04B - | 1.90B 7.16% | 2.09B 10.39% | 2.08B 0.44% | 2.10B 0.64% | 2.12B 0.95% | 2.31B 9.14% | 2.35B 1.71% | 2.40B 2.17% | 2.30B 4.29% | 2.62B 14.19% | 2.61B 0.55% | 2.96B 13.59% | 3.02B 1.88% | 3.26B 8.12% | 3.38B 3.45% | 3.57B 5.71% | 3.18B 10.80% | 3.66B 15.03% | 3.71B 1.36% | 3.95B 6.49% | 3.27B 17.19% | 1.71B 47.67% | 2.38B 39.00% | 3.09B 29.77% | 3.36B 8.60% | 2.89B 13.93% | 3.70B 28.16% | 4.29B 15.92% | 3.98B 7.16% | 4.83B 21.28% | 5.12B 5.90% | 5.42B 5.92% | 4.96B 8.47% | 4.83B 2.61% | 5.57B 15.25% | 5.46B 1.89% | 5.37B 1.63% | 5.37B 0% | 5.87B 9.27% | 5.87B 0% | 5.90B 0.46% | 5.92B 0.40% | 6.14B 3.68% | 6.50B 5.90% | 2.68B 58.76% | |
operating expenses | 947.39M - | 564.78M 40.39% | 958.01M 69.63% | 969.31M 1.18% | 950.54M 1.94% | 936.70M 1.46% | 1.08B 15.24% | 1.06B 2.02% | 1.07B 1.02% | 1.08B 1.11% | 1.21B 12.26% | 1.18B 3.01% | 1.36B 15.85% | 1.47B 7.59% | 1.58B 7.68% | 1.61B 2.09% | 1.73B 7.52% | 689.48M 60.21% | 1.78B 158.83% | 1.76B 1.63% | 1.90B 8.18% | 799.82M 57.88% | 917.50M 14.71% | 1.23B 34.15% | 1.53B 23.94% | 1.13B 26.15% | 1.58B 40.63% | 1.83B 15.68% | 2.13B 15.99% | 973.47M 54.21% | 2.34B 139.95% | 2.40B 2.94% | 2.58B 7.12% | 3.11B 20.91% | 2.34B 25.00% | 2.90B 24.15% | 2.86B 1.50% | 2.36B 17.29% | 2.36B 0% | 2.71B 14.86% | 2.71B 0% | 3.12B 14.85% | 2.64B 15.35% | 3.23B 22.32% | 3.59B 11.23% | ||
interest expense | 28.94M - | 27.95M 3.43% | 38.01M 36.02% | 37.83M 0.48% | 37.36M 1.25% | 36.72M 1.71% | 36.55M 0.45% | 39.84M 9.00% | 40.68M 2.10% | 36.69M 9.80% | 39.07M 6.49% | 36.02M 7.81% | 36.48M 1.29% | 39.01M 6.93% | 40.27M 3.23% | 41.26M 2.44% | 46.56M 12.86% | 46.32M 0.52% | 202.89M 337.99% | 200.49M 1.19% | 201.77M 0.64% | 200.67M 0.54% | 215.41M 7.35% | 216.67M 0.59% | 209.60M 3.26% | 198.55M 5.27% | 203.21M 2.35% | 204.36M 0.57% | 210.08M 2.80% | 203.32M 3.22% | 215.17M 5.83% | 225.35M 4.73% | 233.68M 3.70% | 253.26M 8.38% | 215.17M 15.04% | 273.80M 27.25% | 281.18M 2.70% | 282.08M 0.32% | 282.08M 0% | 298.27M 5.74% | 298.27M 0% | 315.66M 5.83% | 315.66M 0% | 329.19M 4.29% | 329.19M 0% | ||
ebitda | 113.91M - | 58.71M 48.46% | 127.52M 117.19% | 90.52M 29.01% | 181.76M 100.80% | 123.54M 32.03% | 167.87M 35.88% | 160.73M 4.25% | 183.78M 14.34% | 157.43M 14.34% | 202.38M 28.55% | 237.47M 17.34% | 282.60M 19.00% | 280.74M 0.66% | 347.72M 23.86% | 321.26M 7.61% | 378.21M 17.73% | 230.39M 39.08% | 518.03M 124.85% | 616.50M 19.01% | 753.26M 22.18% | 336.60M 55.31% | -242.53M 172.05% | 184.97M 176.26% | 581.16M 214.20% | 136.91M 76.44% | 87.99M 35.73% | 482.68M 448.53% | 835.20M 73.03% | 714.15M 14.49% | 907.15M 27.03% | 1.00B 10.76% | 1.14B 13.09% | 945.77M 16.77% | 907.15M 4.08% | 1.01B 11.69% | 964.94M 4.76% | 746.65M 22.62% | 801.05M 7.29% | 837.29M 4.52% | 783.80M 6.39% | 824.81M 5.23% | 824.81M 0% | 910.78M 10.42% | 910.78M 0% | 749.41M 17.72% | |
operating income | -97.85M - | -99.47M 1.66% | -51.09M 48.64% | -68.11M 33.32% | 6.57M 109.65% | -37.65M 673.03% | -46.96M 24.75% | -36.28M 22.75% | -19.82M 45.37% | -64.67M 226.31% | -23.16M 64.18% | 24.26M 204.76% | 73.84M 204.32% | 7.74M 89.52% | 152.55M 1,871.73% | 124.17M 18.61% | 137.19M 10.49% | 78.78M 42.58% | 156.13M 98.19% | 234.77M 50.37% | 352.77M 50.26% | 53.95M 84.71% | -777.16M 1,540.38% | -312.75M 59.76% | 149.19M 147.70% | 153.18M 2.67% | -308.12M 301.15% | 105.02M 134.08% | 444.96M 323.70% | 281.89M 36.65% | 531.14M 88.42% | 638.44M 20.20% | 750.67M 17.58% | 533.79M 28.89% | 549.21M 2.89% | 573.81M 4.48% | 509.93M 11.13% | 247.23M 51.52% | 247.23M 0% | 289.96M 17.28% | 289.96M 0% | 255.31M 11.95% | 255.31M 0% | 362.29M 41.90% | 3.27B - | ||
depreciation and amortization | 131.67M - | 128.37M 2.50% | 137.92M 7.44% | 146.53M 6.24% | 141.87M 3.19% | 150.22M 5.89% | 160.83M 7.07% | 153.98M 4.26% | 160.20M 4.04% | 162.23M 1.27% | 159.85M 1.47% | 168.57M 5.45% | 168.62M 0.03% | 175.57M 4.12% | 186.42M 6.18% | 197.04M 5.70% | 203.71M 3.38% | 209.98M 3.08% | 331.69M 57.96% | 343.53M 3.57% | 354.58M 3.22% | 353.83M 0.21% | 352.62M 0.34% | 351.44M 0.33% | 350.06M 0.40% | 342.33M 2.21% | 332M 3.02% | 338.15M 1.85% | 347.53M 2.77% | 346.29M 0.35% | 357.93M 3.36% | 366.34M 2.35% | 385.61M 5.26% | 411.98M 6.84% | 357.93M 13.12% | 439.35M 22.75% | 455.01M 3.56% | 499.42M 9.76% | 499.42M 0% | 493.85M 1.12% | 493.85M 0% | 502.11M 1.67% | 502.11M 0% | 516.72M 2.91% | 516.72M 0% | 510.26M 1.25% | |
total other income expenses net | 51.16M - | 1.87M 96.34% | 2.67M 42.78% | 208.27M 7,700.52% | -4.03M 101.93% | -25.74M 538.97% | 17.45M 167.77% | 3.19M 81.70% | 2.71M 14.94% | 23.17M 753.30% | 26.61M 14.87% | 8.62M 67.62% | 3.65M 57.61% | 58.42M 1,499.59% | -31.52M 153.96% | -41.21M 30.74% | -9.26M 77.52% | -18.08M 95.22% | -172.67M 854.99% | -160.69M 6.94% | -154.71M 3.72% | -397.29M 156.80% | -31.52M 92.07% | -121.97M 286.93% | -147.70M 21.10% | -198.61M 34.47% | -137.91M 30.56% | -163.69M 18.69% | -166.37M 1.64% | -76.44M 54.06% | -213.53M 179.36% | -218.95M 2.54% | -270.53M 23.56% | -256.49M 5.19% | -231.61M 9.70% | -271.72M 17.32% | -278.97M 2.67% | -227.69M 18.38% | -227.69M 0% | -244.79M 7.51% | -244.79M 0% | -248.26M 1.42% | -248.26M 0% | -297.42M 19.80% | 64.87M 121.81% | -3.25B 5,115.92% | |
income before tax | -46.70M - | -97.60M 109.02% | -48.42M 50.39% | 140.17M 389.49% | 2.54M 98.19% | -63.39M 2,594.77% | -29.52M 53.44% | -33.09M 12.09% | -17.10M 48.31% | -41.50M 142.65% | 3.45M 108.31% | 32.88M 853.04% | 77.49M 135.68% | 66.15M 14.63% | 121.03M 82.96% | 82.96M 31.46% | 127.93M 54.21% | 60.70M 52.56% | -16.55M 127.26% | 74.08M 547.73% | 198.06M 167.37% | -343.33M 273.35% | -808.68M 135.54% | -434.72M 46.24% | 1.49M 100.34% | -45.44M 3,153.43% | -446.03M 881.68% | -58.67M 86.85% | 278.59M 574.81% | 205.45M 26.25% | 317.60M 54.59% | 419.49M 32.08% | 480.14M 14.46% | 277.30M 42.25% | 317.60M 14.53% | 302.09M 4.88% | 230.96M 23.55% | 19.55M 91.54% | 19.55M 0% | 45.17M 131.10% | 45.17M 0% | 7.05M 84.40% | 7.05M 0% | 64.87M 820.58% | 64.87M 0% | 13.37M 79.40% | |
income tax expense | 215K - | 215K 0% | 215K 0% | 215K 0% | 216K 0.47% | 1.93M 791.67% | 54.00M 2,703.58% | 43.03M 20.31% | 43.39M 0.84% | 59.86M 37.95% | 1.19M 98.01% | 12.21M 922.28% | 40.14M 228.82% | 97.43M 142.75% | 4.79M 95.09% | 4.22M 11.85% | -8.71M 306.54% | -10.69M 22.72% | -5.28M 50.61% | 27.32M 617.44% | 54.34M 98.91% | -90.65M 266.80% | -203.31M 124.29% | -109.28M 46.25% | 374K 100.34% | 19.10M 5,006.68% | -112.13M 687.08% | -14.51M 87.06% | 70.38M 585.02% | 52.26M 25.75% | 81.82M 56.57% | 104.13M 27.27% | 116.43M 11.81% | 76.36M 34.42% | 81.82M 7.15% | 78.37M 4.21% | 58.53M 25.32% | 11.91M 79.65% | 11.91M 0% | 12.62M 5.98% | 12.62M 0% | 3.47M 72.52% | 3.47M 0% | -5.25M 251.20% | -5.25M 0% | 1.86M 135.44% | |
net income | -46.91M - | -97.86M 108.62% | -48.63M 50.31% | 139.95M 387.77% | 2.33M 98.34% | -65.32M 2,909.38% | -29.52M 54.81% | -33.09M 12.09% | -17.10M 48.31% | -41.50M 142.65% | 2.26M 105.44% | 20.67M 816.40% | 77.49M 274.83% | 66.15M 14.63% | 116.25M 75.72% | 78.74M 32.27% | 136.64M 73.53% | 71.39M 47.76% | -11.27M 115.78% | 46.76M 515.06% | 143.72M 207.37% | -252.69M 275.82% | -605.37M 139.57% | -325.44M 46.24% | 1.11M 100.34% | -64.53M 5,893.00% | -333.90M 417.40% | -44.16M 86.77% | 208.21M 571.46% | 153.20M 26.42% | 235.79M 53.91% | 315.36M 33.75% | 363.71M 15.33% | 200.95M 44.75% | 288.32M 43.48% | 223.72M 22.41% | 172.43M 22.93% | 7.63M 95.57% | 7.63M 0% | 32.55M 326.27% | 32.55M 0% | 3.58M 89.01% | 3.58M 0% | 70.12M 1,859.70% | 70.12M 0% | 15.22M 78.29% | |
weighted average shs out | 156.37M - | 155.71M 0.42% | 156.88M 0.75% | 155.50M 0.88% | 155.55M 0.03% | 155.52M 0.02% | 161.48M 3.83% | 152.97M 5.27% | 155.47M 1.63% | 153.70M 1.14% | 159.60M 3.84% | 150.76M 5.54% | 154.98M 2.80% | 153.85M 0.73% | 155.57M 1.12% | 155.60M 0.02% | 157.28M 1.08% | 155.71M 1.00% | 140.81M 9.57% | 155.85M 10.68% | 156.21M 0.23% | 155.71M 0.32% | 155.62M 0.06% | 155.71M 0.06% | 111.40M 28.46% | 111.40M 0% | 156.03M 40.06% | 157.72M 1.09% | 155.38M 1.49% | 155.94M 0.36% | 156.15M 0.14% | 156.12M 0.02% | 156.10M 0.01% | 156.19M 0.06% | 156.15M 0.02% | 158.67M 1.61% | 155.45M 2.03% | 155.45M 0.00% | 155.45M 0% | 155.94M 0.31% | 155.94M 0% | 178.90M 14.73% | 178.90M 0% | 155.82M 12.90% | 155.82M 0% | 152.25M 2.29% | |
weighted average shs out dil | 156.37M - | 155.71M 0.42% | 156.88M 0.75% | 155.50M 0.88% | 155.55M 0.03% | 155.52M 0.02% | 161.48M 3.83% | 152.97M 5.27% | 155.47M 1.63% | 153.70M 1.14% | 159.60M 3.84% | 150.76M 5.54% | 154.98M 2.80% | 153.85M 0.73% | 155.57M 1.12% | 155.60M 0.02% | 157.28M 1.08% | 155.71M 1.00% | 140.81M 9.57% | 155.85M 10.68% | 156.21M 0.23% | 155.71M 0.32% | 155.62M 0.06% | 155.71M 0.06% | 111.40M 28.46% | 111.40M 0% | 156.03M 40.06% | 157.72M 1.09% | 156.55M 0.74% | 155.94M 0.39% | 156.15M 0.14% | 156.12M 0.02% | 156.10M 0.01% | 156.19M 0.06% | 156.15M 0.02% | 158.67M 1.61% | 155.45M 2.03% | 155.45M 0.00% | 155.45M 0% | 155.94M 0.31% | 155.94M 0% | 178.90M 14.73% | 178.90M 0% | 155.82M 12.90% | 155.82M 0% | 152.25M 2.29% | |
eps | -0.30 - | -0.63 110.00% | -0.31 50.79% | 0.90 390.32% | 0.01 98.89% | -0.42 4,300% | -0.18 57.14% | -0.22 22.22% | -0.11 50% | -0.27 145.45% | -0.17 37.04% | 0.08 147.06% | 0.50 525% | 0.43 14.00% | 0.58 34.88% | 0.01 98.28% | 0.44 4,300% | 0.46 4.55% | -0.08 117.39% | 0.30 475% | 0.92 206.67% | -1.62 276.09% | -3.89 140.12% | -2.09 46.27% | 0.01 100.48% | -0.58 5,900.00% | -2.14 268.97% | -0.28 86.92% | 1.34 578.57% | 0.98 26.87% | 1.51 54.08% | 2.02 33.77% | 2.33 15.35% | 1.29 44.64% | 1.51 17.05% | 1.41 6.62% | 1.11 21.28% | 0.05 95.50% | 0.05 0% | 0.21 320.00% | 0.21 0% | 0.02 90.48% | 0.02 0% | 0.45 2,150% | 0.45 0% | 0.10 77.78% | |
epsdiluted | -0.30 - | -0.63 110.00% | -0.31 50.79% | 0.90 390.32% | 0.01 98.89% | -0.42 4,300% | -0.18 57.14% | -0.22 22.22% | -0.11 50% | -0.27 145.45% | -0.17 37.04% | 0.08 147.06% | 0.50 525% | 0.43 14.00% | 0.58 34.88% | 0.01 98.28% | 0.44 4,300% | 0.46 4.55% | -0.08 117.39% | 0.30 475% | 0.92 206.67% | -1.62 276.09% | -3.89 140.12% | -2.09 46.27% | 0.01 100.48% | -0.58 5,900.00% | -2.14 268.97% | -0.28 86.92% | 1.33 575% | 0.98 26.32% | 1.51 54.08% | 2.02 33.77% | 2.33 15.35% | 1.29 44.64% | 1.51 17.05% | 1.41 6.62% | 1.11 21.28% | 0.05 95.50% | 0.05 0% | 0.21 320.00% | 0.21 0% | 0.02 90.48% | 0.02 0% | 0.45 2,150% | 0.45 0% | 0.10 77.78% |
All numbers in INR (except ratios and percentages)