NSE:WESTLIFE
Westlife Development Limited
- Stock
Last Close
670.70
02/05 08:51
Market Cap
132.15B
Beta: 0.32
Volume Today
52.13K
Avg: 140.11K
PE Ratio
147.05
PFCF: 1,811.25
Dividend Yield
0.41%
Payout:0%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 220.15M - | 259.53M 17.89% | 290.31M 11.86% | 319.61M 10.09% | 373.38M 16.83% | 410.65M 9.98% | 438.32M 6.74% | 512.37M 16.89% | 636.86M 24.30% | 673.33M 5.73% | 720.01M 6.93% | |
average payables | 591.60M - | 635.52M 7.42% | 730.28M 14.91% | 933.42M 27.82% | 1.13B 21.16% | 1.23B 8.67% | 1.57B 27.35% | 1.79B 14.14% | 1.80B 0.73% | 1.95B 8.44% | 2.18B 11.48% | |
average receivables | 304.82M - | 137.72M 54.82% | 181.02M - | 181.02M 0% | 816.41M 351.02% | 94.90M 88.38% | ||||||
book value per share | 34.31 - | 34.60 0.84% | 34.00 1.71% | 34.85 2.50% | 37.47 7.50% | 37.07 1.06% | 30.90 16.63% | 29.65 4.06% | 36.31 22.48% | 37.74 3.92% | 38.75 2.69% | |
capex per share | -6.76 - | -4.95 26.73% | -5.91 19.43% | -6.84 15.60% | -9.17 34.18% | -8.10 11.67% | -3.21 60.34% | -6.42 99.85% | -17.30 169.44% | 13.90 180.32% | 13.98 0.60% | |
capex to depreciation | -2.08 - | -1.34 35.90% | -1.44 7.78% | -1.58 9.83% | -1.79 13.23% | -0.91 49.09% | -0.36 60.69% | -0.73 104.80% | -1.77 141.46% | 1.19 167.10% | 1.07 10.27% | |
capex to operating cash flow | -5.60 - | -0.97 82.69% | -1.40 44.14% | -0.78 44.48% | -1.24 60.27% | -0.63 49.17% | -0.39 38.72% | -0.59 51.55% | -0.77 31.86% | 0.64 182.46% | 0.63 1.06% | |
capex to revenue | -0.14 - | -0.09 32.42% | -0.10 6.79% | -0.09 5.36% | -0.10 8.77% | -0.08 20.23% | -0.05 37.42% | -0.06 25.37% | -0.12 85.55% | 0.09 176.65% | 0.09 3.80% | |
cash per share | 9.36 - | 8.88 5.17% | 7.57 14.71% | 4.41 41.72% | 7.44 68.52% | 4.82 35.22% | 10.09 109.38% | 8.41 16.67% | 1.82 78.32% | 6.47 255.08% | 3.79 41.52% | |
days of inventory on hand | 19.14 - | 20.62 7.72% | 20.11 2.47% | 17.99 10.53% | 19.23 6.89% | 17.95 6.63% | 29.59 64.81% | 24.47 17.32% | 26.35 7.69% | 19.94 24.32% | 26.67 33.76% | |
days payables outstanding | 47.18 - | 50.19 6.38% | 52.08 3.76% | 57.88 11.14% | 55.27 4.51% | 55.85 1.06% | 117.69 110.71% | 75.32 36.00% | 69.23 8.09% | 63.89 7.72% | 76.78 20.18% | |
days sales outstanding | 13.23 - | 8.49 - | 2.80 - | |||||||||
debt to assets | 0.19 - | 0.20 4.82% | 0.22 12.96% | 0.20 9.72% | 0.23 14.48% | 0.55 139.86% | 0.56 2.51% | 0.59 4.46% | 0.72 23.40% | 0.21 71.11% | 0.62 197.60% | |
debt to equity | 0.27 - | 0.30 12.25% | 0.37 21.06% | 0.34 7.30% | 0.40 17.38% | 1.67 317.15% | 2.01 20.16% | 2.28 13.45% | 2.69 17.66% | 0.81 69.73% | 2.69 230.97% | |
dividend yield | 0.00 - | |||||||||||
earnings yield | -0.01 - | 0.00 109.73% | -0.00 528.91% | 0.00 205.78% | 0.01 213.42% | -0.00 115.91% | -0.01 850.34% | -0.00 98.39% | 0.01 4,798.67% | 0.01 47.16% | 0.00 79.82% | |
enterprise value | 45.24B - | 45.44B 0.43% | 45.63B 0.42% | 45.63B 0.02% | 46.13B 1.12% | 59.91B 29.85% | 81.15B 35.47% | 85.02B 4.77% | 118.44B 39.30% | 140.89B 18.96% | 124.36B 11.73% | |
enterprise value over ebitda | 234.68 - | 92.85 60.44% | 90.11 2.95% | 53.52 40.61% | 36.11 32.52% | 26.94 25.38% | 122.87 356.00% | 40.11 67.36% | 29.65 26.06% | 36.33 22.52% | 39.01 7.38% | |
ev to operating cash flow | 241.00 - | 57.19 76.27% | 69.49 21.52% | 33.27 52.12% | 40.18 20.76% | 30.01 25.31% | 62.80 109.25% | 49.85 20.62% | 33.98 31.82% | 41.49 22.10% | 36.06 13.10% | |
ev to sales | 5.95 - | 5.52 7.36% | 4.97 9.97% | 4.05 18.37% | 3.32 18.05% | 3.89 17.22% | 8.32 113.68% | 5.46 34.34% | 5.24 4.06% | 5.95 13.49% | 5.03 15.51% | |
free cash flow per share | -5.55 - | 0.16 102.83% | -1.68 1,168.68% | 1.98 217.67% | -1.79 190.69% | 4.72 363.30% | 5.09 7.71% | 4.52 11.08% | 5.06 11.92% | 7.89 55.78% | 8.17 3.57% | |
free cash flow yield | -0.02 - | 0.00 102.83% | -0.01 1,168.68% | 0.01 217.67% | -0.01 190.69% | 0.01 329.92% | 0.01 24.32% | 0.01 14.72% | 0.01 21.49% | 0.01 32.74% | 0.01 18.98% | |
graham net net | -4.11 - | -9.50 131.03% | -14.19 49.42% | -19.37 36.50% | -19.60 1.20% | -70.05 257.35% | -68.20 2.64% | -73.74 8.12% | -94.26 27.82% | -100.40 6.52% | -121.42 20.94% | |
graham number | 38.01 - | 11.91 68.67% | 24.45 105.32% | 25.46 4.13% | 46.73 83.56% | 19.84 57.54% | 66.63 235.79% | 8.44 87.33% | 76.49 805.77% | 61.40 19.72% | 26.08 57.53% | |
income quality | -0.65 - | 25.72 4,075.70% | -5.42 121.07% | 10.66 296.84% | 2.92 72.58% | -22.75 878.01% | -1.00 95.59% | -82.56 8,124.27% | 2.33 102.82% | 3.54 51.92% | 28.39 701.49% | |
intangibles to total assets | 0.11 - | 0.10 4.91% | 0.10 1.28% | 0.10 5.94% | 0.09 6.72% | 0.05 41.36% | 0.05 3.14% | 0.05 4.38% | 0.04 14.58% | 0.04 10.09% | 0.03 13.83% | |
interest coverage | -3.59 - | -1.07 70.03% | -1.49 38.89% | 0.91 161.27% | 2.58 182.19% | 1.04 59.62% | -0.88 184.06% | 0.92 205.14% | 2.67 189.43% | 1.78 33.32% | 10.77 505.87% | |
interest debt per share | 9.91 - | 11.48 15.77% | 13.52 17.80% | 12.87 4.80% | 16.16 25.54% | 67.23 316.12% | 67.56 0.49% | 72.93 7.95% | 103.46 41.86% | 37.71 63.55% | 112.40 198.08% | |
inventory turnover | 19.07 - | 17.70 7.17% | 18.15 2.53% | 20.29 11.77% | 18.98 6.44% | 20.33 7.10% | 12.34 39.33% | 14.92 20.94% | 13.85 7.14% | 18.30 32.13% | 13.68 25.24% | |
invested capital | 0.27 - | 0.30 12.25% | 0.37 21.06% | 0.34 7.30% | 0.40 17.38% | 1.67 317.15% | 2.01 20.16% | 2.28 13.45% | 2.69 17.66% | 14.30B 532,603,251,493.55% | 16.98B 18.76% | |
market cap | 43.87B - | 43.87B 0.00% | 43.76B 0.26% | 43.88B 0.28% | 43.89B 0.01% | 50.28B 14.56% | 71.58B 42.38% | 74.71B 4.37% | 106.49B 42.54% | 125.02B 17.39% | 108.72B 13.03% | |
net current asset value | -450.29M - | -956.67M 112.46% | -1.75B 82.72% | -2.63B 50.52% | -2.53B 3.71% | -10.05B 296.86% | -9.77B 2.86% | -10.78B 10.39% | -14.00B 29.87% | -14.58B 4.12% | -18.42B 26.36% | |
net debt to ebitda | 7.13 - | 3.21 55.04% | 3.70 15.42% | 2.05 44.73% | 1.76 14.02% | 4.33 146.20% | 14.49 234.58% | 4.87 66.43% | 2.99 38.51% | 4.09 36.84% | 4.91 19.87% | |
net income per share | -1.87 - | 0.18 109.73% | -0.78 528.91% | 0.83 205.78% | 2.59 213.42% | -0.47 118.23% | -6.38 1,252.55% | -0.11 98.33% | 7.16 6,798.31% | 4.44 37.99% | 0.78 82.43% | |
operating cash flow per share | 1.21 - | 5.11 323.25% | 4.23 17.15% | 8.81 108.22% | 7.38 16.28% | 12.82 73.80% | 8.30 35.29% | 10.94 31.87% | 22.36 104.34% | 21.78 2.60% | 22.15 1.68% | |
payables turnover | 7.74 - | 7.27 6.00% | 7.01 3.62% | 6.31 10.02% | 6.60 4.72% | 6.53 1.05% | 3.10 52.54% | 4.85 56.25% | 5.27 8.80% | 5.71 8.36% | 4.75 16.79% | |
receivables turnover | 27.59 - | 42.98 - | 130.35 - | |||||||||
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | -0.04 - | 0.00 108.96% | -0.02 506.58% | 0.02 199.82% | 0.04 182.31% | -0.00 110.17% | -0.06 1,281.58% | -0.00 98.40% | 0.06 5,792.99% | 0.03 43.29% | 0.00 84.70% | |
revenue per share | 48.85 - | 52.96 8.41% | 59.23 11.83% | 72.34 22.15% | 89.25 23.37% | 98.83 10.73% | 62.63 36.63% | 99.84 59.41% | 144.98 45.22% | 151.93 4.79% | 158.88 4.57% | |
roe | -0.05 - | 0.01 109.65% | -0.02 536.40% | 0.02 203.20% | 0.07 191.55% | -0.01 118.42% | -0.21 1,522.41% | -0.00 98.25% | 0.20 5,568.82% | 0.12 40.33% | 0.02 82.89% | |
roic | -0.05 - | -0.02 58.80% | -0.06 175.06% | 0.01 121.77% | 0.06 361.44% | 0.03 46.52% | -0.03 185.35% | 0.03 199.65% | 0.06 132.85% | 0.13 120.49% | 0.54 306.34% | |
sales general and administrative to revenue | 0.01 - | 0.01 19.82% | 0.01 0.69% | 0.01 4.12% | 0.01 6.95% | 0.01 12.47% | 0.02 46.46% | 0.01 24.71% | 0.01 10.84% | 0.01 0.21% | ||
shareholders equity per share | 34.31 - | 34.60 0.84% | 34.00 1.71% | 34.85 2.50% | 37.47 7.50% | 37.07 1.06% | 30.90 16.63% | 29.65 4.06% | 36.31 22.48% | 37.74 3.92% | 38.75 2.69% | |
stock based compensation to revenue | 0.00 - | 0.00 10.09% | 0.00 5.48% | 0.00 89.36% | 0.00 265.75% | 0.00 17.34% | 0.00 60.17% | 0.00 1,101.42% | 0.00 3.24% | 0.00 28.54% | ||
tangible asset value | 4.48B - | 4.51B 0.49% | 4.37B 3.07% | 4.52B 3.52% | 4.90B 8.45% | 4.84B 1.40% | 3.93B 18.79% | 3.74B 4.81% | 4.78B 27.83% | 5.02B 5.06% | 5.19B 3.32% | |
tangible book value per share | 28.83 - | 28.97 0.49% | 28.16 2.82% | 29.06 3.23% | 31.52 8.44% | 31.06 1.43% | 25.22 18.82% | 23.99 4.89% | 30.66 27.85% | 32.21 5.03% | 33.31 3.42% | |
working capital | -450.29M - | -881.67M 95.80% | -1.75B 98.27% | -2.61B 49.47% | -2.50B 4.23% | -2.91B 16.25% | -2.83B 2.65% | -3.06B 8.10% | -548.70M 82.08% | -4.32B 686.74% | -3.78B 12.37% |
All numbers in INR (except ratios and percentages)