NSE:WILLAMAGOR
Williamson Magor & Co. Limited
- Stock
Last Close
30.54
02/05 08:41
Market Cap
424.67M
Beta: 0.98
Volume Today
43.30K
Avg: 11.68K
PE Ratio
5.62
PFCF: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 358.26M - | 329.73M 7.96% | 493.09M 49.54% | 476.75M 3.32% | 422.80M 11.31% | 422.80M 0% | 194.07M 54.10% | 258.98M 33.44% | 258.98M 0% | 57.70M 77.72% | 23.90M 58.58% | 28.55M 19.46% | |
cost of revenue | 421.60M - | 655.32M 55.44% | 880.06M 34.29% | 1.09B 23.34% | 1.09B 0% | 104.12M 90.41% | 343.67M 230.09% | 343.67M 0% | 30.28M 91.19% | 32.59M 7.63% | 16.24M 50.17% | ||
gross profit | 358.26M - | -91.86M 125.64% | -162.23M 76.60% | -403.31M 148.61% | -662.64M 64.30% | -662.64M 0% | 89.96M 113.58% | -84.70M 194.15% | -84.70M 0% | 27.41M 132.36% | -8.69M 131.72% | 12.31M 241.58% | |
selling and marketing expenses | 2.72B - | ||||||||||||
general and administrative expenses | 14.74M - | 28.66M 94.44% | 30.07M 4.91% | 6.44M 78.58% | 6.44M 0% | 6.82M 5.92% | 8.04M 17.90% | 8.04M 0% | 8.27M - | 3.60M 56.49% | |||
selling general and administrative expenses | 14.74M - | 28.66M 94.44% | 30.07M 4.91% | 6.44M 78.58% | 6.44M 0% | 6.82M 5.92% | 8.04M 17.90% | 8.04M 0% | 8.27M - | 2.72B 32,821.54% | |||
research and development expenses | |||||||||||||
other expenses | 129.44M - | 1.68M 98.70% | -57.22M 3,509.89% | 1.38M 102.41% | 13.50M 877.26% | 13.50M 0% | 120.62M 793.76% | 463K 99.62% | 6.67M 1,340.82% | -421.36M 6,416.31% | 134.13M 131.83% | 2.75B 1,953.54% | |
cost and expenses | 129.44M - | 485.52M 275.10% | 754.73M 55.45% | 954.08M 26.41% | 1.13B 18.21% | 1.13B 0% | 442.82M 60.74% | 358.39M 19.07% | 358.39M 0% | 451.64M 26.02% | 174.99M 61.26% | 2.72B 1,455.70% | |
operating expenses | 129.44M - | 63.93M 50.61% | 99.41M 55.50% | 74.02M 25.54% | 42.36M 42.77% | 42.36M 0% | 338.70M 699.57% | 14.71M 95.66% | 14.71M 0% | 421.36M 2,763.87% | 142.40M 66.21% | 2.76B 1,836.81% | |
interest expense | 310.45M - | 418.21M 34.71% | 651.33M 55.74% | -1.09B - | 1.93M - | 341.44M 17,572.88% | -2.58M 100.75% | 103K - | |||||
ebitda | 221.53M - | -131.78M 159.48% | -393.62M 198.70% | -492.70M 25.17% | -731.72M 48.51% | -731.72M 0% | -241.67M 66.97% | -98.23M 59.35% | -98.23M 0% | -393.92M 301.01% | -119.92M 69.56% | -2.75B 2,189.58% | |
operating income | -18.57M - | -196.71M 959.09% | -163.82M 16.72% | -520.11M 217.49% | 461.76M 188.78% | -711.74M 254.14% | -243.38M 65.80% | 243.08M 199.88% | -98.43M 140.49% | -393.95M 300.22% | -151.09M 61.65% | -2.75B 1,717.22% | |
depreciation and amortization | 1.94M - | 1.15M 40.36% | 918K 20.45% | 752K 18.08% | 633K 15.82% | 633K 0% | 358K 43.44% | 201K 43.85% | 201K 0% | 167.90K 16.47% | 28K 83.32% | 16K 42.86% | |
total other income expenses net | -247.39M - | -18.78M 92.41% | -685.47M 3,549.99% | 20.34M 102.97% | -965.25M 4,844.62% | 90.13M 109.34% | 681.33M 655.91% | -338.94M 149.75% | 2.58M 100.76% | -242.92M - | 446.90M 283.97% | ||
income before tax | -18.57M - | -196.71M 959.09% | -163.82M 16.72% | -499.76M 205.08% | -621.60M 24.38% | -621.60M 0% | 437.95M 170.46% | -95.86M 121.89% | -95.86M 0% | -393.95M 310.98% | -394.01M 0.02% | -2.30B 483.42% | |
income tax expense | 23.39M - | -14.97M 164.01% | -940.06M 6,180.03% | 26.34M 102.80% | -870.98M 3,407.18% | -870.98M 0% | -67.26M 92.28% | 49.24M 173.21% | 49.24M 0% | 110.28M 123.96% | 110.28M 0% | -484.80M 539.59% | |
net income | -41.96M - | -82.27M 96.07% | -139.94M 70.10% | -499.44M 256.89% | 249.34M 149.92% | 249.34M 0% | 505.22M 102.62% | -145.10M 128.72% | -145.10M 0% | -504.30M 247.55% | -504.30M 0% | -1.81B 259.69% | |
weighted average shs out | 10.96M - | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0.01% | 10.96M 0% | 10.96M 0.00% | |
weighted average shs out dil | 10.96M - | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0% | 10.96M 0.01% | 10.96M 0.01% | 10.96M 0.00% | |
eps | -3.83 - | -7.51 96.08% | -12.77 70.04% | -45.58 256.93% | 22.76 149.93% | 22.76 0% | 46.11 102.59% | -13.24 128.71% | -13.24 0% | -46.03 247.66% | -46.03 0% | -165.56 259.68% | |
epsdiluted | -3.83 - | -7.51 96.08% | -12.77 70.04% | -45.58 256.93% | 22.76 149.93% | 22.76 0% | 46.11 102.59% | -13.24 128.71% | -13.24 0% | -46.03 247.66% | -46.03 0% | -165.56 259.68% |
All numbers in INR (except ratios and percentages)