This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '15 | Jan '16 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Jan '21 | Jan '22 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.84B - | 9.74B 1.09% | 9.57B 1.74% | 9.37B 2.03% | 9.58B 2.21% | 9.71B 1.34% | 10.11B 4.09% | 11.00B 8.82% | 11.15B 1.43% | 11.29B 1.19% | 9.09B 19.43% | |
cost of revenue | 5.39B - | 5.31B 1.41% | 5.31B 0.05% | 5.29B 0.43% | 5.36B 1.37% | 5.45B 1.74% | 5.62B 3.13% | 6.07B 7.90% | 6.19B 2.03% | 6.76B 9.23% | 5.69B 15.94% | |
gross profit | 4.45B - | 4.42B 0.69% | 4.26B 3.77% | 4.09B 4.01% | 4.22B 3.29% | 4.25B 0.84% | 4.48B 5.33% | 4.93B 9.98% | 4.96B 0.68% | 4.52B 8.84% | 3.41B 24.65% | |
selling and marketing expenses | 79.60M - | |||||||||||
general and administrative expenses | 3.73B - | |||||||||||
selling general and administrative expenses | 3.60B - | 3.60B 0.14% | 3.47B 3.58% | 3.51B 1.34% | 3.62B 2.85% | 3.58B 1.04% | 3.73B 4.31% | 4.09B 9.60% | 4.25B 3.86% | 4.41B 3.79% | 4.12B 6.52% | |
research and development expenses | ||||||||||||
other expenses | 3.09M - | -7.48M 342.04% | 11.15M 248.94% | 8.85M 20.62% | 7.58M 14.36% | 464K 93.88% | -3.98M 958.62% | 5.00M 225.48% | -7.00M 239.95% | 5.53M 178.97% | 740.43M 13,301.48% | |
cost and expenses | 8.99B - | 8.91B 0.90% | 8.78B 1.47% | 8.80B 0.27% | 8.98B 1.96% | 9.03B 0.62% | 9.36B 3.59% | 10.16B 8.58% | 10.44B 2.77% | 11.17B 7.02% | 9.81B 12.22% | |
operating expenses | 3.60B - | 3.60B 0.14% | 3.47B 3.58% | 3.51B 1.34% | 3.62B 2.85% | 3.58B 1.04% | 3.73B 4.31% | 4.09B 9.60% | 4.25B 3.86% | 4.41B 3.79% | 4.12B 6.52% | |
interest expense | 73.41M - | 65.41M 10.90% | 59.91M 8.41% | 58.80M 1.85% | 56.59M 3.76% | 39.90M 29.49% | 46.89M 17.51% | 37.79M 19.40% | 51.06M 35.11% | 88.06M 72.45% | 81.03M 7.97% | |
ebitda | 1.14B - | 1.09B 4.54% | 1.06B 2.82% | 828.32M 21.64% | 850.04M 2.62% | 916.01M 7.76% | 996.00M 8.73% | 1.10B 10.81% | 990.96M 10.21% | 420.83M 57.53% | -395.08M 193.88% | |
operating income | 851.71M - | 825.78M 3.04% | 787.60M 4.62% | 570.21M 27.60% | 604.27M 5.97% | 677.18M 12.06% | 749.91M 10.74% | 838.72M 11.84% | 714.15M 14.85% | 114.38M 83.98% | -713.31M 723.64% | |
depreciation and amortization | 284.69M - | 269.48M 5.35% | 258.39M 4.12% | 249.26M 3.53% | 238.18M 4.44% | 238.84M 0.27% | 246.10M 3.04% | 264.93M 7.65% | 276.80M 4.48% | 306.45M 10.71% | 291.98M 4.72% | |
total other income expenses net | 3.09M - | -7.48M 342.04% | 11.15M 248.94% | 8.85M 20.62% | 7.58M 14.36% | -39.43M 620.44% | -98.89M 150.78% | -32.79M 66.84% | -65.46M 99.63% | -82.53M 26.07% | -54.79M 33.61% | |
income before tax | 781.39M - | 752.89M 3.65% | 738.84M 1.87% | 520.26M 29.58% | 555.26M 6.73% | 637.75M 14.85% | 651.01M 2.08% | 805.92M 23.80% | 648.69M 19.51% | 31.85M 95.09% | -768.10M 2,511.84% | |
income tax expense | 287.57M - | 279.49M 2.81% | 279.21M 0.10% | 44.75M 83.97% | 131.42M 193.64% | 150.85M 14.79% | 157.99M 4.74% | 189.82M 20.14% | 146.81M 22.65% | 2.11M 98.56% | -181.14M 8,676.85% | |
net income | 493.82M - | 473.40M 4.14% | 459.62M 2.91% | 475.50M 3.46% | 423.85M 10.86% | 486.90M 14.88% | 493.02M 1.26% | 616.11M 24.97% | 501.87M 18.54% | 29.73M 94.08% | -335.79M 1,229.27% | |
weighted average shs out | 72.93M - | 73.19M 0.35% | 73.56M 0.51% | 73.85M 0.39% | 73.73M 0.16% | 70.87M 3.88% | 68.75M 2.99% | 64.03M 6.87% | 64.03M 0% | 59.43M 7.18% | 59.65M 0.36% | |
weighted average shs out dil | 73.41M - | 73.73M 0.43% | 73.86M 0.17% | 74.11M 0.34% | 73.99M 0.16% | 71.17M 3.82% | 69.00M 3.04% | 64.51M 6.51% | 64.51M 0% | 59.61M 7.60% | 59.65M 0.07% | |
eps | 6.75 - | 6.45 4.44% | 6.22 3.57% | 6.44 3.54% | 5.75 10.71% | 6.87 19.48% | 7.17 4.37% | 9.62 34.17% | 7.84 18.50% | 0.50 93.62% | -5.63 1,226% | |
epsdiluted | 6.71 - | 6.40 4.62% | 6.20 3.13% | 6.42 3.55% | 5.73 10.75% | 6.84 19.37% | 7.14 4.39% | 9.55 33.75% | 7.78 18.53% | 0.50 93.57% | -5.63 1,226% |
All numbers in USD (except ratios and percentages)