This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 64.61B - | 58.92B 8.80% | 52.75B 10.47% | 49.93B 5.35% | 47.48B 4.90% | 49.79B 4.87% | 43.84B 11.96% | 51.88B 18.35% | 56.54B 8.97% | 47.25B 16.43% | 27.27B 42.28% | |
cost of revenue | 12.53B - | 12.53B 0% | 10.44B 16.62% | 9.11B 12.80% | 9.30B 2.14% | 9.08B 2.37% | 8.40B 7.55% | 8.79B 4.69% | 9.20B 4.61% | 8.99B 2.23% | ||
gross profit | 52.08B - | 46.40B 10.91% | 42.31B 8.81% | 40.82B 3.51% | 38.18B 6.48% | 40.71B 6.63% | 35.44B 12.94% | 43.09B 21.59% | 47.34B 9.86% | 38.26B 19.19% | 27.27B 28.72% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 14.72B - | 12.69B 13.84% | 10.99B 13.38% | 9.11B 17.13% | 9.30B 2.14% | 8.54B 8.22% | 8.40B 1.65% | 8.79B 4.69% | 9.20B 4.61% | 8.50B 7.57% | 5.53B 34.95% | |
selling general and administrative expenses | 14.72B - | 12.69B 13.84% | 10.99B 13.38% | 9.11B 17.13% | 9.30B 2.14% | 8.54B 8.22% | 8.40B 1.65% | 8.79B 4.69% | 9.20B 4.61% | 8.50B 7.57% | 5.53B 34.95% | |
research and development expenses | ||||||||||||
other expenses | -55.33B - | -54.73B 1.07% | -60.54B 10.61% | -49.11B 18.88% | 9.20B 118.72% | -12.75B 238.71% | 17.88B 240.15% | |||||
cost and expenses | 54.11B - | 55.64B 2.84% | 52.83B 5.06% | 48.46B 8.26% | 47.22B 2.56% | 44.51B 5.76% | 51.13B 14.89% | 39.79B 22.19% | 42.26B 6.21% | 43.39B 2.69% | 23.40B 46.07% | |
operating expenses | 44.31B - | 44.31B 0% | 42.18B 4.79% | 46.47B 10.17% | -46.02B 199.03% | -46.20B 0.38% | -52.15B 12.88% | -40.32B 22.68% | 9.20B 122.80% | 33.93B 269.05% | 23.40B 31.03% | |
interest expense | 1.72B - | 1.28B 25.44% | 1.26B 1.64% | 1.17B 7.30% | 1.31B 12.07% | 1.42B 8.25% | 1.46B 2.82% | 1.30B 10.43% | 1.13B 13.79% | 1.14B 0.98% | 462M 59.33% | |
ebitda | 16.62B - | 9.16B 44.86% | 4.69B 48.87% | 6.48B 38.37% | 6.82B 5.17% | 8.60B 26.13% | -4.19B 148.68% | 16.20B 486.84% | 19.23B 18.70% | 3.88B 79.83% | 7.47B 92.55% | |
operating income | 7.57B - | 7.57B 0% | -259M 103.42% | -6.06B 2,239.77% | 1.46B 124.04% | 3.60B 146.74% | -8.31B 331.07% | 11.56B 239.21% | 14.38B 24.33% | 3.88B 73.03% | 3.87B 0.21% | |
depreciation and amortization | 4.45B - | 4.63B 4.07% | 4.09B 11.64% | 3.87B 5.28% | 5.36B 38.41% | 5.01B 6.64% | 4.12B 17.70% | 4.63B 12.45% | 4.85B 4.64% | 4.21B 13.08% | 3.60B 14.64% | |
total other income expenses net | 1.60B - | 4.09B 155.18% | 3.12B 23.65% | 2.41B 22.72% | 1.64B 32.09% | 1.69B 3.30% | 1.01B 40.07% | 535M 47.24% | -96M 117.94% | 767M 898.96% | ||
income before tax | 10.50B - | 3.28B 68.76% | -74M 102.26% | 1.47B 2,081.08% | 257M 82.47% | 5.29B 1,957.20% | -7.29B 237.94% | 12.10B 265.90% | 14.28B 18.04% | 3.86B 72.99% | 3.87B 0.31% | |
income tax expense | 2.93B - | 1.06B 63.82% | 185M 82.53% | 7.53B 3,968.11% | 154M 97.95% | 1.17B 657.14% | -1.46B 225.21% | 2.18B 249.04% | 3.01B 38.14% | -20M 100.67% | 1.17B 5,950% | |
net income | 7.53B - | 2.20B 70.83% | -849M 138.66% | -6.08B 616.61% | -6M 99.90% | 3.35B 55,900% | -5.83B 274.22% | 9.39B 260.95% | 10.28B 9.46% | 3.64B 64.55% | -1.40B 138.54% | |
weighted average shs out | 1.43B - | 1.30B 8.97% | 1.09B 16.06% | 930.56M 14.71% | 898.41M 3.46% | 876.75M 2.41% | 869.31M 0.85% | 854.32M 1.72% | 778.62M 8.86% | 725.23T 93,143,156.87% | 718.73M 100.00% | |
weighted average shs out dil | 1.45B - | 1.33B 7.81% | 1.09B 18.24% | 930.56M 14.71% | 910.14M 2.19% | 889.51M 2.27% | 869.31M 2.27% | 864.88M 0.51% | 787.94M 8.90% | 725.23T 92,041,357.13% | 718.73M 100.00% | |
eps | 5.27 - | 1.69 67.93% | -0.78 146.15% | -6.54 738.46% | -0.01 99.90% | 3.79 56,667.16% | -6.71 277.04% | 10.95 263.19% | 13.16 20.18% | 5.02 61.85% | 2.35 53.19% | |
epsdiluted | 5.20 - | 1.65 68.27% | -0.78 147.27% | -6.54 738.46% | -0.01 99.90% | 3.74 56,766.67% | -6.71 279.41% | 10.82 261.25% | 13.01 20.24% | 4.98 61.72% | -1.95 139.16% |
All numbers in USD (except ratios and percentages)