Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.38B - | 10.33B 0.54% | 7.53B 27.06% | 6.42B 14.83% | 8.06B 25.61% | 10.09B 25.18% | 10.09B 0.07% | 10.19B 0.92% | 10.19B 0.06% | 11.13B 9.21% | 11.88B 6.70% | |
cost of revenue | ||||||||||||
gross profit | 10.38B - | 10.33B 0.54% | 7.53B 27.06% | 6.42B 14.83% | 8.06B 25.61% | 10.09B 25.18% | 10.09B 0.07% | 10.19B 0.92% | 10.19B 0.06% | 11.13B 9.21% | 11.88B 6.70% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 3.69B - | 3.92B 6.39% | 3.44B 12.27% | 2.71B 21.27% | 2.98B 9.96% | 3.25B 9.06% | 3.11B 4.32% | 3.24B 4.18% | ||||
selling general and administrative expenses | 3.69B - | 3.92B 6.39% | 3.44B 12.27% | 2.71B 21.27% | 2.98B 9.96% | 3.25B 9.06% | 3.11B 4.32% | 3.24B 4.18% | 7.37B 127.35% | 7.70B 4.46% | 8.08B 4.96% | |
research and development expenses | ||||||||||||
other expenses | -7.70B - | |||||||||||
cost and expenses | 3.69B - | 3.92B 6.39% | 3.44B 12.27% | 2.71B 21.27% | 2.98B 9.96% | 3.25B 9.06% | 3.11B 4.32% | 3.24B 4.18% | 7.37B 127.35% | 10.32B 40.16% | 10.95B 6.06% | |
operating expenses | 3.69B - | 3.92B 6.39% | 3.44B 12.27% | 2.71B 21.27% | 2.98B 9.96% | 3.25B 9.06% | 3.11B 4.32% | 3.24B 4.18% | 7.37B 127.35% | 7.70B 4.46% | 10.95B 42.30% | |
interest expense | 58.40M - | 55.12M 5.62% | 57.62M 4.54% | 49.50M 14.09% | 100.30M 102.63% | 110.60M 10.27% | -104M 194.03% | 111M 206.73% | 108.30M 2.43% | 108M 0.28% | 107M 0.93% | |
ebitda | 744.14M - | 201.18M 72.96% | 848.59M 321.80% | 444.50M 47.62% | 317.70M 28.53% | 531.60M 67.33% | 400M 24.76% | 1.82B 355.75% | 640.20M 64.88% | 642.50M 0.36% | 1.15B 79.11% | |
operating income | 744.14M - | 201.18M 72.96% | 848.59M 321.80% | 444.50M 47.62% | 317.70M 28.53% | 531.60M 67.33% | 515M 3.12% | 1.65B 220.78% | 458.20M 72.26% | 642.50M 40.22% | 1.03B 60.98% | |
depreciation and amortization | -10M - | 171M 1,810.00% | 182M 6.43% | 196.40M 7.91% | ||||||||
total other income expenses net | -744.10M - | -198.99M 73.26% | -848.92M 326.61% | 15.80M - | 22.90M 44.94% | -869M - | -108.30M 87.54% | 164.30M 251.71% | -107M 165.12% | |||
income before tax | 39K - | 2.19M 5,510.26% | -337K 115.40% | 444.50M 131,999.11% | 333.50M 24.97% | 554.50M 66.27% | 515M 7.12% | 783M 52.04% | 349.90M 55.31% | 806.80M 130.58% | 927.30M 14.94% | |
income tax expense | 273.23M - | 59.63M 78.18% | 283.24M 375.02% | -75.10M 126.51% | 80.90M 207.72% | 167.70M 107.29% | 72M 57.07% | 169M 134.72% | 73.30M 56.63% | 164.30M 124.15% | 167.10M 1.70% | |
net income | 470.91M - | 141.56M 69.94% | 565.35M 299.39% | 519.60M 8.09% | 236.80M 54.43% | 363.90M 53.67% | 423.10M 16.27% | 613.50M 45.00% | 276.60M 54.91% | 642.50M 132.28% | 760.20M 18.32% | |
weighted average shs out | 72.18B - | 68.16B 5.57% | 61.26B 10.13% | 54.99T 89,657.59% | 59.24T 7.73% | 61.94T 4.56% | 60.11T 2.95% | 59.14T 1.62% | 54.37M 100.00% | 53.78T 98,917,601.99% | 52.23M 100.00% | |
weighted average shs out dil | 73.15B - | 69.02B 5.65% | 61.93B 10.26% | 55.31T 89,205.29% | 59.55T 7.66% | 62.31T 4.65% | 63.18T 1.39% | 60.12T 4.84% | 54.78M 100.00% | 53.78T 98,175,488.03% | 52.58M 100.00% | |
eps | 0.01 - | 0.00 67.69% | 0.01 338.10% | 80.46 874,465.22% | 0 100% | 0 | 0 | 0 | 5.09 Infinity% | 12.02 136.15% | 14.55 21.05% | |
epsdiluted | 0.01 - | 0.00 67.19% | 0.01 333.33% | 0 100% | 0 | 0 | 0 | 0 | 5.05 Infinity% | 11.95 136.63% | 14.46 21.00% |
All numbers in USD (except ratios and percentages)