NYSE:AMN
AMN Healthcare
- Stock
Last Close
18.43
06/11 22:30
Market Cap
1.79B
Beta: 0.33
Volume Today
1.05M
Avg: 757.17K
PE Ratio
10.09
PFCF: 6.08
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Mar '25 | Jun '25 | Sep '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 279.65M - | 327.51M 17.11% | 350.14M 6.91% | 382.86M 9.34% | 402.55M 5.14% | 468.00M 16.26% | 473.73M 1.22% | 472.64M 0.23% | 487.86M 3.22% | 495.17M 1.50% | 489.80M 1.08% | 494.41M 0.94% | 509.08M 2.97% | 522.49M 2.63% | 558.11M 6.82% | 526.84M 5.60% | 528.63M 0.34% | 532.44M 0.72% | 535.18M 0.51% | 567.60M 6.06% | 586.89M 3.40% | 602.46M 2.65% | 608.35M 0.98% | 551.63M 9.32% | 631.27M 14.44% | 885.95M 40.34% | 857.45M 3.22% | 877.80M 2.37% | 1.36B 55.28% | 1.55B 13.90% | 1.43B 8.11% | 1.14B 20.19% | 1.13B 1.15% | 1.13B 0.06% | 991.30M 11.98% | 853.46M 13.90% | 818.27M 4.12% | 820.88M 0.32% | 740.68M 9.77% | 687.51M 7.18% | 734.71M 6.87% | 689.53M 6.15% | 658.17M 4.55% | 634.50M 3.60% | |
cost of revenue | 194.95M - | 226.08M 15.97% | 240.03M 6.17% | 256.85M 7.01% | 270.75M 5.41% | 316.10M 16.75% | 318.98M 0.91% | 318.17M 0.25% | 329.25M 3.48% | 333.39M 1.26% | 328.79M 1.38% | 334.87M 1.85% | 346.98M 3.62% | 354.67M 2.21% | 377.15M 6.34% | 351.69M 6.75% | 356.18M 1.27% | 355.68M 0.14% | 355.63M 0.01% | 377.57M 6.17% | 389.76M 3.23% | 400.39M 2.73% | 410.81M 2.60% | 367.00M 10.67% | 423.73M 15.46% | 597.08M 40.91% | 576.90M 3.38% | 571.93M 0.86% | 928.72M 62.38% | 1.06B 13.74% | 966.37M 8.52% | 753.56M 22.02% | 750.26M 0.44% | 757.38M 0.95% | 661.02M 12.72% | 563.96M 14.68% | 598.64M 6.15% | 606.09M 1.25% | 553.96M 8.60% | 474.45M 14.35% | 515.72M 8.70% | 491.41M 4.71% | 461.78M 6.03% | 450.08M 2.53% | |
gross profit | 84.70M - | 101.43M 19.76% | 110.12M 8.56% | 126.01M 14.43% | 131.80M 4.60% | 151.90M 15.25% | 154.75M 1.88% | 154.47M 0.18% | 158.61M 2.68% | 161.78M 2.00% | 161.01M 0.47% | 159.54M 0.91% | 162.09M 1.60% | 167.82M 3.54% | 180.96M 7.82% | 175.15M 3.21% | 172.46M 1.54% | 176.76M 2.50% | 179.54M 1.57% | 190.03M 5.84% | 197.13M 3.74% | 202.07M 2.50% | 197.54M 2.24% | 184.63M 6.53% | 207.54M 12.41% | 288.87M 39.19% | 280.54M 2.88% | 305.87M 9.03% | 434.32M 42.00% | 496.17M 14.24% | 460.24M 7.24% | 385.03M 16.34% | 375.25M 2.54% | 368.85M 1.71% | 330.28M 10.46% | 289.51M 12.35% | 219.63M 24.14% | 214.79M 2.21% | 186.73M 13.06% | 213.06M 14.10% | 218.99M 2.78% | 198.12M 9.53% | 196.40M 0.87% | 184.41M 6.10% | |
selling and marketing expenses | -385.31M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 61.67M - | 71.55M 16.03% | 74.73M 4.44% | 83.10M 11.20% | 90.15M 8.49% | 97.82M 8.51% | 99.54M 1.76% | 100.00M 0.46% | 101.11M 1.12% | 102.07M 0.95% | 96.67M 5.29% | 100.58M 4.04% | 100.38M 0.20% | 104.74M 4.35% | 115.53M 10.31% | 121.22M 4.92% | 110.83M 8.57% | 120.00M 8.27% | 121.67M 1.39% | 133.21M 9.48% | 133.16M 0.04% | 146.23M 9.82% | 137.07M 6.27% | 111.23M 18.85% | 155.21M 39.53% | 161.21M 3.87% | 156.63M 2.84% | 173.93M 11.05% | 238.68M 37.22% | 257.58M 7.92% | 244.43M 5.10% | 215.42M 11.87% | 219.15M 1.73% | 205.60M 6.18% | 201.77M 1.86% | 570.77M - | 174.84M 69.37% | 147.73M - | 154.58M 4.64% | ||||||
selling general and administrative expenses | 61.67M - | 71.55M 16.03% | 74.73M 4.44% | 83.10M 11.20% | 90.15M 8.49% | 97.82M 8.51% | 99.54M 1.76% | 100.00M 0.46% | 101.11M 1.12% | 102.07M 0.95% | 96.67M 5.29% | 100.58M 4.04% | 100.38M 0.20% | 104.74M 4.35% | 115.53M 10.31% | 121.22M 4.92% | 110.83M 8.57% | 120.00M 8.27% | 121.67M 1.39% | 133.21M 9.48% | 133.16M 0.04% | 146.23M 9.82% | 137.07M 6.27% | 111.23M 18.85% | 155.21M 39.53% | 161.21M 3.87% | 156.63M 2.84% | 173.93M 11.05% | 238.68M 37.22% | 257.58M 7.92% | 244.43M 5.10% | 215.42M 11.87% | 219.15M 1.73% | 205.60M 6.18% | 201.77M 1.86% | 163.41M 19.01% | 185.46M 13.50% | 174.84M 5.73% | 149.04M 14.76% | 149.68M 0.43% | 158.92M 6.17% | 147.73M 7.04% | 154.58M 4.64% | 138.59M 10.34% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 4.08M - | 5.09M 24.97% | 5.23M 2.69% | 5.30M 1.38% | 5.32M 0.34% | 6.76M 27.11% | 7.33M 8.41% | 7.79M 6.20% | 7.73M 0.73% | 7.67M 0.83% | 7.96M 3.79% | 8.13M 2.17% | 8.52M 4.77% | 7.89M 7.44% | 10.61M 34.49% | 11.30M 6.51% | 11.45M 1.35% | 11.71M 2.28% | 12.72M 8.61% | 17.09M 34.34% | 17.01M 0.46% | 20.09M 18.12% | 22.07M 9.87% | 26.94M 22.04% | 23.67M 12.13% | 23.25M 1.76% | 24.74M 6.39% | 26.10M 5.51% | 27.05M 3.64% | 30.66M 13.31% | 32.27M 5.28% | 33.24M 2.99% | 36.84M 10.83% | 37.58M 2.01% | 36.85M 1.94% | 39.17M 6.32% | 41.31M 5.46% | 42.72M 3.40% | 43.10M 0.89% | 41.12M 4.59% | 262.62M 538.63% | 37.88M 85.58% | 165.53M 336.96% | ||
cost and expenses | 260.70M - | 302.73M 16.12% | 319.99M 5.70% | 345.25M 7.90% | 366.22M 6.07% | 420.69M 14.87% | 425.85M 1.23% | 425.95M 0.02% | 438.10M 2.85% | 443.13M 1.15% | 433.42M 2.19% | 443.58M 2.34% | 455.88M 2.77% | 467.29M 2.50% | 503.29M 7.71% | 484.21M 3.79% | 478.46M 1.19% | 487.39M 1.87% | 490.02M 0.54% | 527.86M 7.72% | 539.92M 2.29% | 566.72M 4.96% | 569.95M 0.57% | 505.17M 11.37% | 602.61M 19.29% | 781.54M 29.69% | 758.27M 2.98% | 771.97M 1.81% | 1.19B 54.73% | 1.34B 12.57% | 1.24B 7.55% | 1.00B 19.38% | 1.01B 0.40% | 1.00B 0.57% | 899.64M 10.09% | 766.54M 14.79% | 784.10M 2.29% | 780.93M 0.40% | 703.00M 9.98% | 665.26M 5.37% | 937.26M 40.89% | 677.03M 27.77% | 781.89M 15.49% | 588.68M 24.71% | |
operating expenses | 65.75M - | 76.65M 16.58% | 79.96M 4.32% | 88.40M 10.56% | 95.48M 8.00% | 104.59M 9.54% | 106.88M 2.19% | 107.78M 0.85% | 108.84M 0.98% | 109.74M 0.82% | 104.63M 4.66% | 108.71M 3.90% | 108.89M 0.17% | 112.62M 3.42% | 126.14M 12.00% | 132.51M 5.05% | 122.28M 7.72% | 131.71M 7.71% | 134.39M 2.03% | 150.29M 11.84% | 150.16M 0.08% | 166.32M 10.76% | 159.14M 4.32% | 138.17M 13.18% | 178.88M 29.46% | 184.47M 3.12% | 181.37M 1.68% | 200.04M 10.29% | 265.73M 32.84% | 288.24M 8.47% | 276.70M 4.00% | 248.66M 10.14% | 255.99M 2.95% | 243.18M 5.00% | 238.62M 1.87% | 202.58M 15.10% | 185.46M 8.45% | 174.84M 5.73% | 149.04M 14.76% | 190.80M 28.02% | 421.54M 120.93% | 185.61M 55.97% | 320.11M 72.46% | 138.59M 56.70% | |
interest expense | 1.33M - | 1.81M 35.97% | 1.98M 9.41% | 2.01M 1.82% | 1.99M 0.99% | 3.25M 63.02% | 2.80M 13.82% | 3.02M 7.71% | 6.40M 112.20% | 5.13M 19.84% | 4.93M 3.94% | 4.84M 1.85% | 4.78M 1.14% | 5.33M 11.56% | 6.38M 19.51% | 4.65M 27.09% | -217K 104.67% | 5.67M 2,714.29% | 6.07M 6.91% | 7.83M 29.10% | 8.86M 13.14% | 11.05M 24.78% | 11.44M 3.52% | 12.56M 9.80% | 22.68M 80.52% | 8.94M 60.57% | 10.11M 13.05% | 5.22M 48.34% | 9.80M 87.61% | 9.59M 2.14% | 10.08M 5.12% | 8.96M 11.10% | 11.77M 31.32% | 10.26M 12.82% | 12.18M 18.68% | 11.54M 5.21% | 13.46M 16.66% | 16.63M 23.50% | 15.71M 5.49% | 14.44M 8.09% | 23.11M 60.02% | 12.32M 46.68% | 11.36M 7.82% | 9.63M 15.26% | |
ebitda | 23.03M - | 29.88M 29.76% | 35.39M 18.44% | 42.91M 21.25% | 41.65M 2.94% | 54.08M 29.83% | 55.21M 2.10% | 54.47M 1.34% | 57.49M 5.55% | 59.70M 3.84% | 64.34M 7.77% | 58.96M 8.36% | 61.72M 4.68% | 63.09M 2.22% | 65.42M 3.70% | 53.93M 17.56% | 61.63M 14.27% | 56.76M 7.89% | 57.87M 1.96% | 56.82M 1.81% | 63.98M 12.58% | 55.98M 12.50% | 60.47M 8.03% | 73.40M 21.38% | 52.33M 28.71% | 127.66M 143.95% | 124.53M 2.45% | 131.93M 5.94% | 195.65M 48.29% | 239.44M 22.39% | 216.78M 9.46% | 170.70M 21.26% | 156.10M 8.55% | 163.25M 4.58% | 128.51M 21.28% | 126.10M 1.87% | 77.30M 38.70% | 84.46M 9.26% | 82.42M 2.42% | 22.25M 73.00% | -202.55M 1,010.26% | 52.36M 125.85% | -123.72M 336.26% | 47.62M 138.49% | |
operating income | 18.95M - | 24.79M 30.78% | 30.16M 21.68% | 37.61M 24.70% | 36.33M 3.40% | 47.31M 30.23% | 47.88M 1.20% | 46.68M 2.50% | 49.76M 6.59% | 52.03M 4.57% | 56.38M 8.35% | 50.83M 9.85% | 53.20M 4.66% | 55.20M 3.77% | 54.81M 0.70% | 42.63M 22.22% | 50.18M 17.69% | 45.05M 10.21% | 45.16M 0.23% | 39.74M 12.00% | 46.97M 18.19% | 35.74M 23.90% | 38.40M 7.44% | 46.46M 20.99% | 28.66M 38.32% | 104.40M 264.29% | 99.17M 5.01% | 105.83M 6.71% | 168.59M 59.31% | 207.93M 23.33% | 183.53M 11.73% | 136.37M 25.70% | 119.27M 12.54% | 125.67M 5.37% | 91.66M 27.06% | 86.93M 5.17% | 34.17M 60.69% | 39.95M 16.90% | 37.68M 5.67% | 22.25M 40.95% | -202.55M 1,010.26% | 12.51M 106.17% | -123.72M 1,089.17% | 47.62M 138.49% | |
depreciation and amortization | 4.08M - | 5.09M 24.97% | 5.23M 2.69% | 5.30M 1.38% | 5.32M 0.34% | 6.76M 27.11% | 7.33M 8.41% | 7.79M 6.20% | 7.73M 0.73% | 7.67M 0.83% | 7.96M 3.79% | 8.13M 2.17% | 8.52M 4.77% | 7.89M 7.44% | 10.61M 34.49% | 11.30M 6.51% | 11.45M 1.35% | 11.71M 2.28% | 12.72M 8.61% | 17.09M 34.34% | 17.01M 0.46% | 20.23M 18.97% | 22.07M 9.08% | 26.94M 22.04% | 23.67M 12.13% | 23.25M 1.76% | 25.36M 9.04% | 26.10M 2.95% | 27.05M 3.64% | 31.51M 16.47% | 33.25M 5.51% | 34.33M 3.26% | 36.84M 7.31% | 37.58M 2.01% | 36.85M 1.94% | 39.17M 6.32% | 43.13M 10.10% | 44.52M 3.21% | 44.74M 0.50% | 39.86M - | 39.88M 0.07% | ||||
total other income expenses net | -1.33M - | -1.81M 35.97% | -1.98M 9.41% | -2.01M 1.82% | -1.99M 0.99% | -3.25M 63.02% | -2.80M 13.82% | -3.02M 7.71% | -6.40M 112.20% | -5.13M 19.84% | -4.93M 3.94% | -4.84M 1.85% | -4.78M 1.14% | -5.33M 11.56% | -6.38M 19.51% | -4.65M 27.09% | 217K 104.67% | -5.67M 2,714.29% | -6.07M 6.91% | -7.83M 29.10% | -8.86M 13.14% | -11.05M 24.78% | -11.44M 3.52% | -12.56M 9.80% | -22.68M 80.52% | -8.94M 60.57% | -10.11M 13.05% | -5.22M 48.34% | -9.80M 87.61% | -9.59M 2.14% | -10.08M 5.12% | -8.96M 11.10% | -11.77M 31.32% | -10.26M 12.82% | -12.18M 18.68% | -11.54M 5.21% | -20.16M 74.72% | -16.63M 17.54% | -15.71M 5.49% | -14.44M 8.09% | -23.11M 60.02% | -12.32M 46.68% | -11.36M 7.82% | -9.63M 15.26% | |
income before tax | 17.62M - | 22.98M 30.39% | 28.18M 22.65% | 35.59M 26.30% | 34.34M 3.54% | 44.06M 28.33% | 45.08M 2.31% | 43.67M 3.13% | 43.36M 0.70% | 46.91M 8.17% | 51.45M 9.69% | 45.99M 10.61% | 48.41M 5.27% | 49.87M 3.00% | 48.44M 2.86% | 37.99M 21.58% | 50.39M 32.66% | 39.38M 21.86% | 39.09M 0.73% | 31.91M 18.37% | 38.11M 19.43% | 24.69M 35.21% | 26.96M 9.19% | 33.90M 25.74% | 5.98M 82.36% | 95.46M 1,496.82% | 89.06M 6.70% | 100.61M 12.96% | 158.79M 57.84% | 198.34M 24.91% | 173.45M 12.55% | 127.41M 26.55% | 107.50M 15.63% | 115.41M 7.36% | 79.49M 31.13% | 75.39M 5.16% | 14.01M 81.42% | 23.32M 66.49% | 21.97M 5.79% | 7.81M 64.46% | -225.67M 2,990.19% | 183K 100.08% | -135.07M 73,911.48% | 37.99M 128.13% | |
income tax expense | 7.73M - | 10.77M 39.37% | 12.31M 14.33% | 1.95M 84.19% | 14.17M 627.79% | 18.19M 28.38% | 18.76M 3.10% | 16.37M 12.72% | 17.01M 3.90% | 14.90M 12.42% | 20.20M 35.58% | 17.86M 11.56% | 7.25M 59.42% | 7.18M 0.87% | 12.91M 79.68% | 10.07M 22.01% | 14.78M 46.81% | 5.26M 64.43% | 10.22M 94.45% | 8.39M 17.88% | 10.63M 26.60% | 11.72M 10.32% | 4.63M 60.48% | 7.83M 69.03% | -3.33M 142.52% | 25.08M 853.15% | 22.29M 11.11% | 26.58M 19.24% | 42.58M 60.17% | 52.34M 22.92% | 49.65M 5.13% | 34.96M 29.59% | 25.70M 26.49% | 31.30M 21.78% | 18.58M 40.63% | 22.21M 19.53% | 1.52M 93.17% | 5.99M 295.05% | 5.73M 4.32% | 819K 85.71% | -38.13M 4,756.04% | 1.27M 103.34% | -18.87M 1,580.24% | 8.70M 146.11% | |
net income | 9.89M - | 12.21M 23.39% | 15.87M 29.99% | 33.65M 112.02% | 20.16M 40.07% | 25.87M 28.29% | 26.32M 1.75% | 27.30M 3.70% | 26.35M 3.46% | 32.01M 21.47% | 31.25M 2.35% | 28.13M 10.00% | 41.17M 46.36% | 42.68M 3.68% | 35.53M 16.76% | 27.92M 21.42% | 35.61M 27.56% | 34.12M 4.19% | 28.87M 15.39% | 23.52M 18.55% | 27.48M 16.87% | 12.96M 52.82% | 22.32M 72.19% | 26.07M 16.76% | 9.31M 64.29% | 70.38M 656.10% | 66.77M 5.13% | 74.02M 10.86% | 116.22M 57.00% | 146.01M 25.63% | 123.80M 15.21% | 92.44M 25.33% | 81.80M 11.52% | 84.11M 2.83% | 60.91M 27.59% | 53.17M 12.69% | 12.49M 76.51% | 17.33M 38.75% | 16.24M 6.30% | 6.99M 56.96% | -187.53M 2,783.26% | -1.09M 99.42% | -116.20M 10,541.21% | 29.29M 125.20% | |
weighted average shs out | 46.63M - | 47.15M 1.10% | 47.57M 0.91% | 47.67M 0.21% | 47.70M 0.05% | 47.89M 0.41% | 48.03M 0.29% | 48.05M 0.03% | 47.81M 0.51% | 47.78M 0.05% | 47.92M 0.28% | 47.91M 0.01% | 47.62M 0.61% | 47.73M 0.24% | 47.65M 0.17% | 47.29M 0.77% | 46.83M 0.97% | 46.78M 0.09% | 46.64M 0.30% | 46.68M 0.07% | 46.71M 0.08% | 47.36M 1.38% | 47.38M 0.05% | 47.48M 0.20% | 47.48M 0.00% | 47.60M 0.26% | 47.66M 0.12% | 47.74M 0.16% | 47.74M 0.01% | 46.91M 1.74% | 44.50M 5.14% | 43.78M 1.62% | 43.21M 1.31% | 41.38M 4.24% | 39.15M 5.38% | 38.15M 2.56% | 38.06M 0.22% | 38.11M 0.13% | 38.17M 0.15% | 38.20M 0.07% | 38.26M 0.16% | 38.31M 0.13% | 38.41M 0.27% | 38.62M 0.53% | |
weighted average shs out dil | 48.46M - | 48.36M 0.20% | 48.86M 1.03% | 48.98M 0.24% | 49.16M 0.37% | 49.10M 0.11% | 49.35M 0.50% | 49.41M 0.13% | 49.21M 0.41% | 49.52M 0.63% | 49.48M 0.09% | 49.45M 0.06% | 49.28M 0.33% | 49.12M 0.33% | 48.94M 0.37% | 48.53M 0.83% | 48.10M 0.88% | 47.77M 0.69% | 47.42M 0.73% | 47.61M 0.39% | 47.57M 0.07% | 47.64M 0.14% | 47.56M 0.17% | 47.68M 0.24% | 47.78M 0.22% | 47.92M 0.28% | 48.02M 0.21% | 48.08M 0.13% | 48.09M 0.02% | 47.21M 1.84% | 44.74M 5.23% | 44.04M 1.57% | 43.47M 1.29% | 41.57M 4.37% | 39.34M 5.36% | 38.33M 2.58% | 38.17M 0.41% | 38.20M 0.08% | 38.23M 0.10% | 38.29M 0.14% | 38.26M 0.06% | 38.31M 0.13% | 38.41M 0.27% | 38.69M 0.73% | |
eps | 0.21 - | 0.26 23.81% | 0.33 26.92% | 0.71 115.15% | 0.42 40.85% | 0.54 28.57% | 0.55 1.85% | 0.57 3.64% | 0.55 3.51% | 0.67 21.82% | 0.65 2.99% | 0.59 9.23% | 0.86 45.76% | 0.89 3.49% | 0.75 15.73% | 0.59 21.33% | 0.76 28.81% | 0.73 3.95% | 0.62 15.07% | 0.50 19.35% | 0.59 18.00% | 0.27 54.24% | 0.47 74.07% | 0.55 17.02% | 0.20 63.64% | 1.48 640% | 1.40 5.41% | 1.55 10.71% | 2.43 56.77% | 3.11 27.98% | 2.78 10.61% | 2.11 24.10% | 1.89 10.43% | 2.03 7.41% | 1.56 23.15% | 1.39 10.90% | 0.33 76.26% | 0.45 36.36% | 0.43 4.44% | 0.18 58.14% | -4.90 2,822.22% | -0.03 99.39% | -3.02 9,966.67% | 0.76 125.17% | |
epsdiluted | 0.20 - | 0.25 25.00% | 0.32 28.00% | 0.69 115.62% | 0.41 40.58% | 0.53 29.27% | 0.53 0% | 0.55 3.77% | 0.54 1.82% | 0.65 20.37% | 0.63 3.08% | 0.57 9.52% | 0.84 47.37% | 0.87 3.57% | 0.73 16.09% | 0.58 20.55% | 0.74 27.59% | 0.71 4.05% | 0.61 14.08% | 0.49 19.67% | 0.58 18.37% | 0.27 53.45% | 0.47 74.07% | 0.55 17.02% | 0.19 65.45% | 1.47 673.68% | 1.39 5.44% | 1.54 10.79% | 2.42 57.14% | 3.09 27.69% | 2.77 10.36% | 2.10 24.19% | 1.88 10.48% | 2.02 7.45% | 1.55 23.27% | 1.39 10.32% | 0.33 76.26% | 0.45 36.36% | 0.42 6.67% | 0.18 57.14% | -4.90 2,822.22% | -0.03 99.39% | -3.02 9,966.67% | 0.76 125.17% |
All numbers in USD (except ratios and percentages)