NYSE:AON
Aon plc Class A
- Stock
Last Close
283.81
02/05 20:00
Market Cap
60.90B
Beta: 0.89
Volume Today
1.13M
Avg: 882.76K
PE Ratio
23.15
PFCF: 30.11
Dividend Yield
0.83%
Payout:14.27%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.93B - | 1.80B 6.53% | 1.77B 1.83% | 1.80B 1.64% | 1.96B 8.88% | 1.94B 0.92% | 13.77B 608.85% | 15.81B 14.76% | 16.58B 4.88% | 18.01B 8.66% | 2.26B 87.44% | |
accumulated other comprehensive income loss | -2.37B - | -3.13B 32.01% | -3.42B 9.22% | -3.91B 14.29% | -3.50B 10.63% | -3.91B 11.81% | -4.03B 3.17% | -3.86B 4.26% | -3.87B 0.26% | -4.62B 19.43% | -4.37B 5.41% | |
cash and cash equivalents | 477M - | 374M 21.59% | 384M 2.67% | 431M 12.24% | 756M 75.41% | 656M 13.23% | 790M 20.43% | 884M 11.90% | 544M 38.46% | 690M 26.84% | 778M 12.75% | |
cash and short term investments | 1B - | 768M 23.20% | 740M 3.65% | 721M 2.57% | 1.28B 78.22% | 828M 35.56% | 928M 12.08% | 1.19B 28.45% | 836M 29.87% | 1.14B 36.60% | 1.15B 0.44% | |
common stock | 3M - | 3M 0% | 3M 0% | 3M 0% | 2M 33.33% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | 2M 0% | |
deferred revenue | 475M - | 408M 14.11% | 394M 3.43% | 393M 0.25% | 311M 20.87% | 251M 19.29% | 270M 7.57% | 296M 9.63% | 321M 8.45% | 250M 22.12% | 270M 8% | |
deferred revenue non current | 134M - | 167M 24.63% | 159M 4.79% | 140M 11.95% | 49M 65% | 65M 32.65% | 62M 4.62% | 76M 22.58% | 70M 7.89% | 37M 47.14% | 303M 718.92% | |
deferrred tax liabilities non current | 420M - | 313M 25.48% | 144M 53.99% | 101M 29.86% | 127M 25.74% | 181M 42.52% | 199M 9.94% | 262M 31.66% | 412M 57.25% | 99M 75.97% | 115M 16.16% | |
goodwill | 9.00B - | 8.86B 1.52% | 8.45B 4.65% | 8.75B 3.54% | 8.36B 4.45% | 8.17B 2.24% | 8.16B 0.07% | 8.67B 6.14% | 8.43B 2.68% | 8.29B 1.68% | 8.41B 1.47% | |
goodwill and intangible assets | 11.57B - | 11.38B 1.68% | 10.63B 6.61% | 10.97B 3.22% | 10.09B 8.01% | 9.32B 7.64% | 8.95B 3.99% | 9.31B 4.00% | 8.93B 4.08% | 8.74B 2.10% | 8.65B 1.04% | |
intangible assets | 2.58B - | 2.52B 2.25% | 2.18B 13.49% | 2.22B 1.97% | 1.73B 22.04% | 1.15B 33.70% | 783M 31.85% | 640M 18.26% | 492M 23.13% | 447M 9.15% | 234M 47.65% | |
inventory | 11.87B - | 11.64B 1.96% | 9.93B 14.66% | 9.48B 4.50% | 9.63B 1.48% | 10.17B 5.62% | 11.83B 16.41% | 13.79B 16.53% | 14.39B 4.32% | 15.90B 10.52% | ||
long term debt | 3.69B - | 4.80B 30.20% | 5.17B 7.83% | 5.87B 13.41% | 5.67B 3.44% | 5.99B 5.75% | 7.57B 26.33% | 8.18B 8.02% | 9B 10.05% | 10.52B 16.87% | 9.99B 4.97% | |
long term investments | 132M - | 143M 8.33% | 135M 5.59% | 119M 11.85% | 57M 52.10% | 54M 5.26% | 53M 1.85% | 74M 39.62% | 64M 13.51% | 60M 6.25% | 45M 25% | |
net debt | 3.91B - | 5.21B 33.13% | 5.35B 2.78% | 5.77B 7.86% | 5.21B 9.77% | 5.59B 7.26% | 7.49B 34.09% | 7.74B 3.32% | 9.62B 24.26% | 10.77B 11.99% | 11.25B 4.46% | |
net receivables | 2.90B - | 2.81B 2.80% | 2.73B 2.88% | 2.59B 5.30% | 2.48B 4.29% | 2.76B 11.38% | 3.11B 12.75% | 3.07B 1.35% | 3.09B 0.78% | 3.04B 1.91% | 3.29B 8.37% | |
other assets | ||||||||||||
other current assets | 563M - | 602M 6.93% | 566M 5.98% | 351M 37.99% | 289M 17.66% | 618M 113.84% | 602M 2.59% | 624M 3.65% | 716M 14.74% | 646M 9.78% | -4.44B 786.69% | |
other current liabilities | 12.30B - | 12.02B 2.31% | 10.39B 13.55% | 9.96B 4.09% | 10.18B 2.20% | 10.85B 6.55% | 816M 92.48% | 874M 7.11% | 1.01B 15.56% | 1.10B 8.61% | 17.73B 1,516.50% | |
other liabilities | ||||||||||||
other non current assets | 1.23B - | 1.52B 23.33% | 1.52B 0.40% | 1.29B 15.10% | 1.31B 1.31% | 1.53B 16.56% | 1.73B 13.49% | 1.82B 4.79% | 1.81B 0.17% | 1.10B 39.27% | 1.05B 4.36% | |
other non current liabilities | 2.40B - | 2.85B 18.42% | 2.40B 15.55% | 2.48B 3.04% | 2.84B 14.69% | 2.67B 6.12% | 2.55B 4.31% | 2.58B 1.18% | 2.21B 14.25% | 2.17B 1.90% | 2.64B 21.35% | |
othertotal stockholders equity | 4.79B - | 5.10B 6.52% | 5.41B 6.12% | 5.58B 3.11% | 5.78B 3.55% | 5.96B 3.29% | 6.15B 3.13% | 6.31B 2.60% | 6.62B 4.94% | 6.86B 3.62% | 6.94B 1.17% | |
preferred stock | ||||||||||||
property plant equipment net | 791M - | 765M 3.29% | 765M 0% | 765M 0% | 564M 26.27% | 588M 4.26% | 1.55B 163.61% | 1.51B 2.58% | 1.31B 12.91% | 1.26B 4.41% | 1.31B 4.53% | |
retained earnings | 5.73B - | 4.61B 19.65% | 4.12B 10.60% | 3.81B 7.53% | 2.30B 39.53% | 2.09B 9.08% | 1.25B 40.09% | 1.04B 16.91% | -1.69B 262.57% | -2.77B 63.64% | -3.40B 22.62% | |
short term debt | 703M - | 783M 11.38% | 562M 28.22% | 336M 40.21% | 299M 11.01% | 251M 16.05% | 712M 183.67% | 448M 37.08% | 1.16B 159.82% | 945M 18.81% | 1.39B 46.67% | |
short term investments | 523M - | 394M 24.67% | 356M 9.64% | 290M 18.54% | 529M 82.41% | 172M 67.49% | 138M 19.77% | 308M 123.19% | 292M 5.19% | 452M 54.79% | 369M 18.36% | |
tax assets | 193M - | 144M 25.39% | 141M 2.08% | 322M 128.37% | 389M 20.81% | 561M 44.22% | 645M 14.97% | 724M 12.25% | 778M 7.46% | 824M 5.91% | 1.20B 45.02% | |
tax payables | 184M - | 66M 64.13% | 94M 42.42% | 78M 17.02% | 139M 78.21% | 83M 40.29% | 93M 12.05% | 80M 13.98% | 149M 86.25% | 193M 29.53% | 291M 50.78% | |
total assets | 30.25B - | 29.77B 1.58% | 27.16B 8.76% | 26.61B 2.02% | 26.09B 1.98% | 26.42B 1.28% | 29.41B 11.29% | 32.11B 9.19% | 31.93B 0.55% | 32.70B 2.43% | 33.96B 3.84% | |
total current assets | 16.33B - | 15.82B 3.10% | 13.97B 11.70% | 13.15B 5.91% | 13.68B 4.04% | 14.37B 5.08% | 16.48B 14.64% | 18.68B 13.35% | 19.03B 1.91% | 20.72B 8.89% | 21.70B 4.73% | |
total current liabilities | 15.41B - | 15.01B 2.58% | 13.12B 12.63% | 12.49B 4.75% | 12.76B 2.08% | 13.30B 4.24% | 15.57B 17.11% | 17.42B 11.90% | 19.07B 9.46% | 20.31B 6.46% | 21.65B 6.62% | |
total debt | 4.39B - | 5.58B 27.18% | 5.74B 2.78% | 6.21B 8.16% | 5.97B 3.85% | 6.24B 4.66% | 8.28B 32.66% | 8.63B 4.14% | 10.16B 17.83% | 11.46B 12.78% | 12.03B 4.96% | |
total investments | 12.53B - | 12.18B 2.80% | 10.42B 14.39% | 9.89B 5.08% | 10.21B 3.20% | 10.39B 1.77% | 191M 98.16% | 382M 100% | 356M 6.81% | 512M 43.82% | 414M 19.14% | |
total liabilities | 22.06B - | 23.14B 4.92% | 21.00B 9.25% | 21.08B 0.39% | 21.44B 1.69% | 22.20B 3.56% | 25.96B 16.90% | 28.52B 9.89% | 30.77B 7.88% | 33.13B 7.68% | 34.70B 4.73% | |
total liabilities and stockholders equity | 30.25B - | 29.77B 1.58% | 27.16B 8.76% | 26.61B 2.02% | 26.09B 1.98% | 26.42B 1.28% | 29.41B 11.29% | 32.11B 9.19% | 31.93B 0.55% | 32.70B 2.43% | 33.96B 3.84% | |
total non current assets | 13.92B - | 13.95B 0.20% | 13.19B 5.43% | 13.47B 2.10% | 12.41B 7.86% | 12.05B 2.91% | 12.93B 7.29% | 13.43B 3.88% | 12.90B 3.98% | 11.98B 7.10% | 12.26B 2.29% | |
total non current liabilities | 6.64B - | 8.13B 22.30% | 7.88B 3.00% | 8.59B 8.94% | 8.69B 1.13% | 8.91B 2.56% | 10.38B 16.59% | 11.10B 6.88% | 11.70B 5.39% | 12.83B 9.66% | 13.05B 1.74% | |
total stockholders equity | 8.14B - | 6.57B 19.32% | 6.11B 7.08% | 5.47B 10.33% | 4.58B 16.29% | 4.15B 9.43% | 3.38B 18.69% | 3.50B 3.56% | 1.06B 69.64% | -529M 149.86% | -826M 56.14% |
All numbers in USD (except ratios and percentages)