NYSE:AROC
Archrock, Inc.
- Stock
Last Close
20.37
17/05 20:00
Market Cap
3.22B
Beta: 1.73
Volume Today
1.04M
Avg: 1.03M
PE Ratio
29.76
PFCF: −42.19
Dividend Yield
4.87%
Payout:84.83%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.16B - | 2.90B 8.25% | 998.11M 65.58% | 807.07M 19.14% | 794.65M 1.54% | 904.44M 13.82% | 965.49M 6.75% | 874.97M 9.38% | 781.46M 10.69% | 845.57M 8.20% | 990.34M 17.12% | |
cost of revenue | 2.52B - | 2.25B 10.71% | 724.17M 67.88% | 588.90M 18.68% | 607.49M 3.16% | 639.31M 5.24% | 644.32M 0.78% | 570.33M 11.48% | 537.86M 5.69% | 583.74M 8.53% | 615.26M 5.40% | |
gross profit | 635.50M - | 645.22M 1.53% | 273.94M 57.54% | 218.16M 20.36% | 187.17M 14.21% | 265.13M 41.65% | 321.16M 21.14% | 304.64M 5.15% | 243.60M 20.04% | 261.82M 7.48% | 375.08M 43.25% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 358.17M - | 377.75M 5.47% | 131.92M 65.08% | 114.47M 13.23% | 111.48M 2.61% | 101.56M 8.90% | 117.73M 15.92% | 105.10M 10.73% | 107.17M 1.97% | 117.18M 9.35% | 116.64M 0.47% | |
research and development expenses | ||||||||||||
other expenses | 24.50M - | -1.75M 107.13% | 2.08M 219.00% | -4.88M 334.73% | 1.27M 126.09% | 5.81M 356.56% | 216K 96.28% | 1.36M 529.17% | 4.71M 246.36% | -1.84M 139.20% | -1.09M 41.14% | |
cost and expenses | 2.88B - | 2.63B 8.70% | 856.09M 67.48% | 703.38M 17.84% | 718.97M 2.22% | 740.88M 3.05% | 762.05M 2.86% | 675.43M 11.37% | 645.03M 4.50% | 700.93M 8.67% | 731.90M 4.42% | |
operating expenses | 358.17M - | 377.75M 5.47% | 131.92M 65.08% | 114.47M 13.23% | 111.48M 2.61% | 101.56M 8.90% | 117.73M 15.92% | 105.10M 10.73% | 107.17M 1.97% | 117.18M 9.35% | 116.64M 0.47% | |
interest expense | 115.75M - | 114.18M 1.35% | 107.62M 5.75% | 83.90M 22.04% | 88.76M 5.79% | 93.33M 5.15% | 104.68M 12.16% | 105.72M 0.99% | 108.14M 2.29% | 101.26M 6.36% | 111.49M 10.10% | |
ebitda | 320.83M - | 280.27M 12.64% | 144.09M 48.59% | 98.81M 31.42% | 265.52M 168.71% | 169.38M 36.21% | 203.65M 20.24% | 200.90M 1.35% | 141.14M 29.75% | 142.80M 1.17% | 426.91M 198.97% | |
operating income | 320.83M - | 280.27M 12.64% | 144.09M 48.59% | 98.81M 31.42% | 76.96M 22.12% | 169.38M 120.08% | 15.57M 90.81% | 4.28M 72.49% | -41.69M 1,073.34% | -24.67M 40.82% | 257.35M 1,143.22% | |
depreciation and amortization | 327.50M - | 386.07M 17.88% | 229.13M 40.65% | 208.99M 8.79% | 188.56M 9.77% | 174.95M 7.22% | 188.08M 7.51% | 196.62M 4.54% | 182.83M 7.01% | 167.47M 8.40% | 169.56M 1.25% | |
total other income expenses net | 14.86M - | -41.43M 378.70% | -140.58M 239.36% | -109.22M 22.31% | -29.55M 72.95% | -34.93M 18.21% | 42.89M 222.80% | -90.27M 310.46% | 80.65M 189.35% | 85.26M 5.71% | -4.70M 105.52% | |
income before tax | 176.45M - | 111.86M 36.60% | -106.19M 194.92% | -89.42M 15.79% | -42.62M 52.34% | 35.31M 182.85% | 58.46M 65.56% | -85.98M 247.08% | 38.96M 145.31% | 60.59M 55.51% | 142.25M 134.77% | |
income tax expense | 84.72M - | 58.66M 30.76% | 53.19M 9.32% | -24.60M 146.26% | -61.08M 148.26% | 6.15M 110.07% | -39.15M 736.50% | -17.54M 55.20% | 10.74M 161.26% | 16.29M 51.65% | 37.25M 128.62% | |
net income | 123.16M - | 98.17M 20.30% | -105.82M 207.79% | -54.55M 48.44% | 18.95M 134.74% | 21.06M 11.13% | 97.33M 362.09% | -68.44M 170.32% | 28.22M 141.23% | 44.30M 56.98% | 105.00M 137.04% | |
weighted average shs out | 65.66M - | 66.23M 0.88% | 68.34M 3.17% | 68.99M 0.96% | 69.55M 0.81% | 109.31M 57.16% | 137.49M 25.79% | 150.83M 9.70% | 151.68M 0.57% | 153.28M 1.05% | 154.13M 0.55% | |
weighted average shs out dil | 66.20M - | 69.09M 4.36% | 68.43M 0.95% | 68.99M 0.82% | 69.66M 0.97% | 109.42M 57.07% | 137.53M 25.69% | 150.83M 9.67% | 151.83M 0.66% | 153.41M 1.04% | 154.34M 0.61% | |
eps | 1.88 - | 1.46 22.34% | -1.55 206.16% | -0.79 49.03% | 0.26 132.91% | 0.19 26.92% | 0.70 268.42% | -0.45 164.29% | 0.18 140% | 0.28 55.56% | 0.67 139.29% | |
epsdiluted | 1.86 - | 1.40 24.73% | -1.55 210.71% | -0.79 49.03% | 0.26 132.91% | 0.19 26.92% | 0.70 268.42% | -0.45 164.29% | 0.18 140% | 0.28 55.56% | 0.67 139.29% |
All numbers in USD (except ratios and percentages)