This site uses cookies to measure and improve your experience. Visit Privacy Policy for more information.
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 34.29B - | 32.82B 4.30% | 32.12B 2.13% | 33.47B 4.21% | 40.34B 20.52% | 43.56B 7.98% | 36.09B 17.15% | 42.38B 17.44% | 52.86B 24.73% | 60.36B 14.19% | 74.20B 22.92% | |
cost of revenue | 25.85B - | 13.44B 48.02% | ||||||||||
gross profit | 34.29B - | 32.82B 4.30% | 32.12B 2.13% | 33.47B 4.21% | 40.34B 20.52% | 43.56B 7.98% | 36.09B 17.15% | 42.38B 17.44% | 52.86B 24.73% | 34.51B 34.71% | 60.76B 76.07% | |
selling and marketing expenses | 11.07B - | 3.11B 71.92% | 3.65B 17.40% | 3.22B 11.86% | 6.47B 101.12% | 7.11B 9.95% | 6.75B 5.16% | 9.05B 34.18% | 5.46B 39.71% | 5.21B 4.49% | 6.04B 15.86% | |
general and administrative expenses | 6.09B - | 4.98B 18.36% | 5.26B 5.69% | 5.26B 0.02% | 5.25B 0.15% | 5.91B 12.59% | 5.72B 3.27% | 6.24B 9.13% | 7.25B 16.22% | 8.07B 11.24% | 8.20B 1.62% | |
selling general and administrative expenses | 17.17B - | 8.09B 52.91% | 8.91B 10.19% | 8.47B 4.87% | 11.72B 38.29% | 13.03B 11.13% | 12.46B 4.30% | 15.29B 22.69% | 12.71B 16.89% | 13.28B 4.48% | 14.24B 7.21% | |
research and development expenses | ||||||||||||
other expenses | -48.15B - | -44.26B 8.09% | -46.98B 6.16% | -63.13B - | 33.63B 153.27% | |||||||
cost and expenses | 17.17B - | 8.09B 52.91% | 8.91B 10.19% | 8.47B 4.87% | 11.72B 38.29% | -35.13B 399.72% | -31.79B 9.50% | -31.69B 0.31% | 12.71B 140.11% | -49.85B 492.21% | 61.31B 222.98% | |
operating expenses | 17.17B - | 8.09B 52.91% | 8.91B 10.19% | 8.47B 4.87% | 11.72B 38.29% | -35.13B 399.72% | -31.79B 9.50% | -31.69B 0.31% | 12.71B 140.11% | -49.85B 492.21% | 47.87B 196.03% | |
interest expense | 1.71B - | 1.62B 4.92% | 1.70B 4.99% | 2.11B 23.94% | 2.94B 39.35% | 3.46B 17.70% | 2.10B 39.43% | 1.28B 38.85% | 2.76B 115.35% | 6.85B 147.88% | 8.25B 20.48% | |
ebitda | 11.71B - | 10.60B 9.44% | 10.89B 2.74% | 10.85B 0.44% | 12.36B 13.93% | 9.62B 22.18% | 5.84B 39.28% | 12.38B 112.09% | 13.97B 12.84% | 12.16B 12.95% | 14.57B 19.79% | |
operating income | 10.70B - | 9.56B 10.63% | 9.80B 2.50% | 9.53B 2.80% | 11.06B 16.16% | 8.43B 23.82% | 4.30B 49.03% | 10.69B 148.81% | 12.35B 15.52% | 10.51B 14.86% | 12.89B 22.66% | |
depreciation and amortization | 1.01B - | 1.04B 3.06% | 1.09B 4.99% | 1.32B 20.64% | 1.29B 2.12% | 1.19B 8.12% | 1.54B 29.88% | 1.70B 9.85% | 1.63B 4.07% | 1.65B 1.54% | 1.68B 1.51% | |
total other income expenses net | 8.99B - | 7.94B 11.71% | 8.10B 1.99% | 7.41B 8.42% | 8.12B 9.55% | -2.76B - | -7.09B 156.50% | |||||
income before tax | 8.99B - | 7.94B 11.71% | 8.10B 1.99% | 7.41B 8.42% | 8.12B 9.55% | 8.43B 3.78% | 4.30B 49.03% | 10.69B 148.81% | 9.59B 10.33% | 10.51B 9.68% | 12.89B 22.66% | |
income tax expense | 3.11B - | 2.77B 10.66% | 2.69B 3.14% | 4.68B 74.03% | 1.20B 74.33% | 1.67B 39.05% | 1.16B 30.48% | 2.63B 126.44% | 2.07B 21.22% | 2.14B 3.28% | 2.77B 29.31% | |
net income | 5.88B - | 5.16B 12.27% | 5.41B 4.75% | 2.74B 49.41% | 6.92B 152.96% | 6.76B 2.34% | 3.13B 53.62% | 8.06B 157.10% | 7.51B 6.77% | 8.37B 11.45% | 10.13B 20.96% | |
weighted average shs out | 1.04B - | 999M 4.40% | 933M 6.61% | 883M 5.36% | 856M 3.06% | 828M 3.27% | 805M 2.78% | 789M 1.99% | 751M 4.82% | 735M 2.13% | 722.98M 1.63% | |
weighted average shs out dil | 1.05B - | 1.00B 4.57% | 935M 6.78% | 886M 5.24% | 859M 3.05% | 830M 3.38% | 806M 2.89% | 790M 1.99% | 752M 4.81% | 736M 2.13% | 713M 3.13% | |
eps | 5.58 - | 5.07 9.14% | 5.67 11.83% | 2.98 47.44% | 8.09 171.48% | 8 1.11% | 3.77 52.88% | 10.04 166.31% | 9.86 1.79% | 11.23 13.89% | 13.82 23.06% | |
epsdiluted | 5.56 - | 5.05 9.17% | 5.65 11.88% | 2.97 47.43% | 8.06 171.38% | 7.99 0.87% | 3.77 52.82% | 10.02 165.78% | 9.85 1.70% | 11.21 13.81% | 14.02 25.07% |
All numbers in USD (except ratios and percentages)