NYSE:BAM
Brookfield Corporation
- Stock
Last Close
44.64
17/05 20:00
Market Cap
63.18B
Beta: -
Volume Today
2.40M
Avg: 1.80M
PE Ratio
7.42
PFCF: −4.26
Dividend Yield
3.23%
Payout:200.29%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 20.83B - | 18.36B 11.84% | 19.91B 8.43% | 24.41B 22.59% | 40.79B 67.08% | 56.77B 39.19% | 67.83B 19.47% | 62.75B 7.48% | 75.73B 20.68% | 92.77B 22.50% | 104.30B 12.43% | |
cost of revenue | 13.93B - | 13.12B 5.82% | 14.43B 10.02% | 17.72B 22.76% | 32.39B 82.80% | 45.52B 40.54% | 52.73B 15.84% | 47.39B 10.13% | 64B 35.06% | 78.51B 22.67% | 66.16B 15.73% | |
gross profit | 6.90B - | 5.25B 23.99% | 5.48B 4.46% | 6.69B 22.14% | 8.40B 25.47% | 11.25B 33.98% | 15.10B 34.18% | 15.37B 1.78% | 11.73B 23.66% | 14.26B 21.54% | 38.14B 167.52% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 152M - | 123M 19.08% | 106M 13.82% | 92M 13.21% | 95M 3.26% | 104M 9.47% | 98M 5.77% | 101M 3.06% | 116M 14.85% | 122M 5.17% | ||
selling general and administrative expenses | 152M - | 123M 19.08% | 106M 13.82% | 92M 13.21% | 95M 3.26% | 104M 9.47% | 98M 5.77% | 101M 3.06% | 116M 14.85% | 122M 5.17% | ||
research and development expenses | ||||||||||||
other expenses | 525M - | 190M 63.81% | 145M 23.68% | 482M 232.41% | 1.18B 144.81% | 1.17B 1.19% | 4.88B 318.18% | 5.79B 18.77% | 2.85B 50.84% | 122M 95.71% | -18.13B 14,957.73% | |
cost and expenses | 15.54B - | 14.71B 5.30% | 16.23B 10.35% | 19.83B 22.15% | 34.83B 75.63% | 48.73B 39.90% | 57.70B 18.42% | 53.28B 7.67% | 64.12B 20.34% | 78.63B 22.64% | 84.29B 7.19% | |
operating expenses | 1.61B - | 1.59B 0.87% | 1.80B 13.06% | 2.11B 17.27% | 2.44B 15.53% | 3.21B 31.39% | 4.97B 55.15% | 5.89B 18.46% | 116M 98.03% | 122M 5.17% | 18.13B 14,757.73% | |
interest expense | 2.55B - | 2.58B 1.02% | 2.82B 9.34% | 3.23B 14.65% | 3.61B 11.60% | 4.85B 34.53% | 7.23B 48.89% | 7.21B 0.19% | 7.60B 5.42% | 10.70B 40.74% | 16.27B 52.00% | |
ebitda | 8.03B - | 6.91B 14.03% | 7.21B 4.44% | 8.38B 16.11% | 10.70B 27.70% | 13.40B 25.30% | 18.78B 40.15% | 15.97B 14.97% | 23.35B 46.20% | 24.88B 6.54% | 29.26B 17.61% | |
operating income | 6.58B - | 5.44B 17.36% | 5.52B 1.51% | 6.36B 15.17% | 8.35B 31.39% | 10.30B 23.34% | 13.91B 35.02% | 10.18B 26.80% | 16.91B 66.14% | 17.19B 1.66% | 20.02B 16.42% | |
depreciation and amortization | 1.46B - | 1.47B 1.03% | 1.70B 15.31% | 2.02B 19.17% | 2.35B 16.09% | 3.10B 32.28% | 4.88B 57.19% | 5.79B 18.77% | 6.44B 11.16% | 7.68B 19.36% | 9.24B 20.28% | |
total other income expenses net | 1.95B - | 5.46B 180.33% | 4.01B 26.60% | 1.65B 58.94% | 2.81B 71.06% | 4.05B 43.85% | -8.06B 299.06% | -8.64B 7.17% | -2.20B 74.51% | -10.53B 378.37% | -15.89B 50.96% | |
income before tax | 4.69B - | 6.53B 39.30% | 4.87B 25.52% | 2.99B 38.48% | 5.16B 72.54% | 7.24B 40.20% | 5.85B 19.21% | 1.54B 73.60% | 14.71B 852.85% | 6.66B 54.70% | 4.12B 38.14% | |
income tax expense | 845M - | 1.32B 56.57% | 196M 85.19% | -345M 276.02% | 613M 277.68% | -248M 140.46% | 495M 299.60% | 837M 69.09% | 2.32B 177.66% | 1.47B 36.79% | 1.03B 29.92% | |
net income | 2.12B - | 3.11B 46.70% | 2.34B 24.73% | 1.65B 29.47% | 1.46B 11.45% | 3.58B 145.14% | 5.35B 49.39% | 707M 86.79% | 12.39B 1,652.19% | 5.20B 58.06% | 1.13B 78.25% | |
weighted average shs out | 1.39B - | 1.39B 0.08% | 1.42B 2.68% | 1.44B 0.98% | 1.44B 0.02% | 1.44B 0.13% | 1.45B 1.15% | 1.51B 4.03% | 1.54B 1.66% | 1.57B 2.02% | 1.56B 0.57% | |
weighted average shs out dil | 1.43B - | 1.43B 0.50% | 1.46B 2.66% | 1.46B 0.09% | 1.47B 0.35% | 1.47B 0.27% | 1.49B 1.52% | 1.51B 1.54% | 1.59B 5.00% | 1.61B 1.34% | 1.59B 1.24% | |
eps | 1.43 - | 2.13 48.95% | 1.55 27.23% | 1.05 32.26% | 0.91 13.33% | 2.50 174.73% | 3.69 47.60% | 0.47 87.26% | 8.06 1,614.89% | 3.31 58.93% | 0.63 80.97% | |
epsdiluted | 1.39 - | 2.07 48.92% | 1.51 27.05% | 1.03 31.79% | 0.89 13.59% | 2.44 174.16% | 3.60 47.54% | 0.47 86.94% | 7.81 1,561.70% | 3.23 58.64% | 0.62 80.80% |
All numbers in USD (except ratios and percentages)