NYSE:BCE
BCE Inc.
- Stock
Last Close
46.39
13/05 20:00
Market Cap
49.98B
Beta: 0.48
Volume Today
1.87M
Avg: 1.23M
PE Ratio
20.09
PFCF: 21.09
Dividend Yield
5.40%
Payout:150.56%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.70B - | 3.89B 5.05% | 4.34B 11.60% | 3.66B 15.63% | 3.80B 3.74% | 3.95B 3.98% | 4.40B 11.37% | 4.01B 8.89% | 4.05B 1.15% | 4.01B 0.94% | 4.29B 6.77% | 4.08B 4.90% | 4.00B 1.99% | 4.03B 0.73% | 2.32B 42.39% | 4.04B 74.39% | 4.27B 5.59% | 4.47B 4.68% | 4.62B 3.42% | 3.53B 23.56% | 3.60B 1.95% | 3.78B 4.86% | 3.94B 4.31% | 3.61B 8.40% | 3.72B 3.05% | 3.65B 1.88% | 3.95B 8.33% | 3.33B 15.66% | 3.34B 0.18% | 3.57B 6.73% | 3.94B 10.35% | 3.72B 5.39% | 3.90B 4.86% | 4.13B 5.81% | 4.46B 7.84% | 3.84B 13.78% | 4.25B 10.60% | 4.60B 8.33% | 5.22B 13.45% | 4.08B 21.85% | 4.35B 6.54% | 4.35B 0.16% | 4.73B 8.61% | 4.34B 8.12% | |
accumulated other comprehensive income loss | 16M - | 10M 37.50% | 14M 40% | 28M 100% | -2M 107.14% | 83M 4,250% | 97M 16.87% | 124M 27.84% | 87M 29.84% | 105M 20.69% | 119M 13.33% | 55M 53.78% | 48M 12.73% | 32M 33.33% | 46M 43.75% | 37M 19.57% | 7M 81.08% | -35M 600% | -17M 51.43% | 9M 152.94% | 34M 277.78% | 4M 88.24% | 90M 2,150% | 20M 77.78% | 14M 30% | 141M 907.14% | 161M 14.18% | 528M 227.95% | 386M 26.89% | 258M 33.16% | 103M 60.08% | 163M 58.25% | 204M 25.15% | 320M 56.86% | 213M 33.44% | 355M 66.67% | 273M 23.10% | 10M 96.34% | -55M 650% | 3M 105.45% | -105M 3,600% | -145M 38.10% | -42M 71.03% | 46M 209.52% | |
cash and cash equivalents | 2.21B - | 603M 72.69% | 335M 44.44% | 720M 114.93% | 150M 79.17% | 1.41B 837.33% | 566M 59.74% | 1.13B 98.76% | 169M 84.98% | 622M 268.05% | 613M 1.45% | 423M 31.00% | 615M 45.39% | 1.39B 126.50% | 853M 38.77% | 510M 40.21% | 557M 9.22% | 1.98B 255.30% | 625M 68.42% | 1.20B 91.84% | 390M 67.47% | 826M 111.79% | 425M 48.55% | 668M 57.18% | 1.09B 63.77% | 966M 11.70% | 145M 84.99% | 2.68B 1,747.59% | 1.55B 42.25% | 1.68B 8.53% | 224M 86.66% | 2.61B 1,063.84% | 1.75B 32.80% | 2.17B 23.69% | 207M 90.45% | 104M 49.76% | 596M 473.08% | 733M 22.99% | 149M 79.67% | 741M 397.32% | 900M 21.46% | 619M 31.22% | 772M 24.72% | 960M 24.35% | |
cash and short term investments | 2.21B - | 603M 72.69% | 335M 44.44% | 720M 114.93% | 150M 79.17% | 1.41B 837.33% | 566M 59.74% | 1.13B 98.76% | 169M 84.98% | 622M 268.05% | 613M 1.45% | 423M 31.00% | 615M 45.39% | 1.39B 126.50% | 853M 38.77% | 510M 40.21% | 557M 9.22% | 1.98B 255.30% | 625M 68.42% | 1.20B 91.84% | 390M 67.47% | 826M 111.79% | 425M 48.55% | 668M 57.18% | 1.09B 63.77% | 966M 11.70% | 145M 84.99% | 2.68B 1,747.59% | 1.55B 42.25% | 1.68B 8.53% | 224M 86.66% | 2.61B 1,063.84% | 1.75B 32.80% | 2.17B 23.69% | 207M 90.45% | 104M 49.76% | 596M 473.08% | 733M 22.99% | 149M 79.67% | 741M 397.32% | 900M 21.46% | 619M 31.22% | 1.77B 186.27% | 1.66B 6.32% | |
common stock | 13.63B - | 13.63B 0% | 13.63B 0% | 13.69B 0.43% | 13.73B 0.28% | 16.13B 17.48% | 16.72B 3.67% | 16.79B 0.44% | 17.14B 2.10% | 17.18B 0.23% | 18.10B 5.35% | 18.25B 0.83% | 18.30B 0.27% | 18.34B 0.22% | 18.37B 0.16% | 20.02B 9.00% | 20.06B 0.19% | 20.07B 0.02% | 20.09B 0.12% | 20.03B 0.32% | 20.03B 0.00% | 20.03B 0.00% | 20.04B 0.04% | 20.07B 0.15% | 20.14B 0.38% | 20.35B 1.02% | 20.36B 0.06% | 20.39B 0.11% | 20.39B 0% | 20.39B 0% | 20.39B 0.02% | 20.40B 0.05% | 20.47B 0.33% | 20.65B 0.87% | 20.66B 0.08% | 20.83B 0.81% | 20.84B 0.03% | 20.84B 0.00% | 20.84B 0.01% | 20.85B 0.05% | 20.86B 0.04% | 20.86B 0% | 20.86B 0% | 20.86B 0% | |
deferred revenue | 358M - | 417M 16.48% | 743M 78.18% | 191M 74.29% | 268M 40.31% | 330M 23.13% | 764M 131.52% | 74M 90.31% | 157M 112.16% | 158M 0.64% | 812M 413.92% | 37M 95.44% | 122M 229.73% | 144M 18.03% | 819M 468.75% | 62M 92.43% | 175M 182.26% | 242M 38.29% | 884M 265.29% | 706M 20.14% | 687M 2.69% | 701M 2.04% | 703M 0.29% | 733M 4.27% | 708M 3.41% | 681M 3.81% | 683M 0.29% | 725M 6.15% | 723M 0.28% | 699M 3.32% | 717M 2.58% | 762M 6.28% | 767M 0.66% | 748M 2.48% | 799M 6.82% | 838M 4.88% | 785M 6.32% | 801M 2.04% | 857M 6.99% | 851M 0.70% | 793M 6.82% | 798M 0.63% | 811M 1.63% | 817M 0.74% | |
deferred revenue non current | 2.68B - | 2.10B 21.49% | 99M 95.29% | 2.74B 2,671.72% | 3.24B 18.11% | 3.44B 6.05% | 96M 97.21% | 2.80B 2,819.79% | 2.10B 25.04% | 2.30B 9.28% | 85M 96.30% | 2.89B 3,297.65% | 3.31B 14.51% | 3.58B 8.22% | 105M 97.07% | 2.25B 2,044.76% | 2.49B 10.48% | 2.17B 12.82% | 174M 91.98% | 196M 12.64% | 196M 0% | 201M 2.55% | 196M 2.49% | 204M 4.08% | 219M 7.35% | 206M 5.94% | 207M 0.49% | 211M 1.93% | 216M 2.37% | 223M 3.24% | 242M 8.52% | 242M 0% | 242M 0% | 245M 1.24% | 246M 0.41% | 244M 0.81% | 239M 2.05% | 227M 5.02% | 228M 0.44% | 244M 7.02% | 257M 5.33% | 271M 5.45% | 277M 2.21% | 277M 0% | |
deferrred tax liabilities non current | 958M - | 1.31B 37.27% | 1.32B 0.23% | 1.22B 7.66% | 1.11B 9.12% | 1.16B 4.61% | 1.32B 14.17% | 1.35B 2.35% | 1.56B 15.31% | 1.72B 10.13% | 1.82B 6.23% | 1.61B 11.84% | 1.57B 2.36% | 1.60B 2.10% | 2.27B 41.30% | 2.16B 4.72% | 2.14B 0.79% | 2.40B 12.24% | 2.45B 1.83% | 2.92B 19.17% | 3.14B 7.65% | 3.23B 2.90% | 3.16B 2.07% | 3.16B 0.13% | 3.15B 0.41% | 3.42B 8.87% | 3.61B 5.28% | 4.44B 23.24% | 3.77B 15.28% | 3.83B 1.65% | 3.81B 0.44% | 4.29B 12.47% | 4.53B 5.72% | 4.82B 6.49% | 4.67B 3.17% | 5.07B 8.44% | 5.12B 1.09% | 4.92B 4.00% | 4.95B 0.77% | 4.97B 0.32% | 4.90B 1.43% | 4.95B 1.14% | 4.87B 1.72% | 4.98B 2.30% | |
goodwill | 7.19B - | 8.44B 17.39% | 8.38B 0.65% | 8.38B 0.06% | 8.36B 0.14% | 8.37B 0.11% | 8.38B 0.14% | 8.38B 0.11% | 8.38B 0% | 8.38B 0.01% | 8.38B 0% | 8.62B 2.88% | 8.62B 0% | 8.62B 0% | 8.96B 3.95% | 10.39B 15.94% | 10.38B 0.03% | 10.42B 0.38% | 10.43B 0.06% | 10.54B 1.10% | 10.57B 0.24% | 10.66B 0.84% | 10.66B 0.01% | 10.66B 0.01% | 10.67B 0.16% | 10.67B 0.05% | 10.67B 0.02% | 10.67B 0% | 10.55B 1.09% | 10.55B 0.01% | 10.60B 0.49% | 10.61B 0.02% | 10.58B 0.25% | 10.58B 0.01% | 10.57B 0.06% | 10.72B 1.44% | 10.72B 0% | 10.70B 0.22% | 10.91B 1.93% | 10.83B 0.70% | 11.02B 1.77% | 11.02B 0.01% | 10.94B 0.73% | 11.00B 0.50% | |
goodwill and intangible assets | 15.32B - | 17.96B 17.21% | 17.93B 0.14% | 17.90B 0.17% | 18.38B 2.69% | 18.40B 0.09% | 18.61B 1.14% | 18.71B 0.53% | 19.26B 2.96% | 19.35B 0.48% | 19.55B 1.03% | 19.95B 2.04% | 20.05B 0.48% | 20.27B 1.12% | 20.96B 3.37% | 23.74B 13.29% | 23.80B 0.24% | 23.92B 0.50% | 23.73B 0.77% | 23.95B 0.93% | 23.98B 0.09% | 24.01B 0.16% | 23.86B 0.63% | 23.93B 0.26% | 23.91B 0.08% | 24.13B 0.95% | 24.02B 0.47% | 24.18B 0.67% | 23.45B 3.03% | 23.48B 0.15% | 23.71B 0.95% | 23.83B 0.54% | 23.84B 0.04% | 23.95B 0.43% | 26.14B 9.18% | 26.55B 1.56% | 26.67B 0.47% | 26.86B 0.71% | 27.09B 0.84% | 27.17B 0.29% | 27.42B 0.92% | 27.51B 0.35% | 27.55B 0.13% | 27.77B 0.78% | |
intangible assets | 8.13B - | 9.52B 17.05% | 9.55B 0.32% | 9.53B 0.27% | 10.02B 5.18% | 10.03B 0.07% | 10.22B 1.97% | 10.33B 1.06% | 10.89B 5.36% | 10.98B 0.84% | 11.18B 1.81% | 11.33B 1.41% | 11.43B 0.85% | 11.65B 1.97% | 12.00B 2.94% | 13.36B 11.32% | 13.42B 0.45% | 13.49B 0.59% | 13.30B 1.41% | 13.41B 0.79% | 13.41B 0.02% | 13.36B 0.37% | 13.21B 1.14% | 13.27B 0.48% | 13.23B 0.28% | 13.46B 1.75% | 13.35B 0.82% | 13.51B 1.21% | 12.90B 4.56% | 12.93B 0.26% | 13.10B 1.32% | 13.23B 0.95% | 13.26B 0.27% | 13.37B 0.78% | 15.57B 16.48% | 15.82B 1.64% | 15.95B 0.79% | 16.16B 1.34% | 16.18B 0.12% | 16.34B 0.96% | 16.39B 0.35% | 16.49B 0.59% | 16.61B 0.72% | 16.77B 0.97% | |
inventory | 421M - | 424M 0.71% | 383M 9.67% | 380M 0.78% | 384M 1.05% | 424M 10.42% | 333M 21.46% | 403M 21.02% | 405M 0.50% | 450M 11.11% | 416M 7.56% | 414M 0.48% | 415M 0.24% | 420M 1.20% | 403M 4.05% | 428M 6.20% | 437M 2.10% | 437M 0% | 380M 13.04% | 443M 16.58% | 436M 1.58% | 491M 12.61% | 432M 12.02% | 472M 9.26% | 487M 3.18% | 483M 0.82% | 427M 11.59% | 487M 14.05% | 445M 8.62% | 425M 4.49% | 439M 3.29% | 459M 4.56% | 418M 8.93% | 418M 0% | 482M 15.31% | 567M 17.63% | 565M 0.35% | 627M 10.97% | 656M 4.63% | 673M 2.59% | 656M 2.53% | 636M 3.05% | 465M 26.89% | 458M 1.51% | |
long term debt | 14.37B - | 16.34B 13.67% | 16.34B 0.01% | 16.01B 2.03% | 16.15B 0.87% | 17.39B 7.67% | 16.36B 5.94% | 16.61B 1.57% | 15.44B 7.04% | 14.44B 6.47% | 15.39B 6.55% | 15.84B 2.90% | 15.82B 0.13% | 16.50B 4.35% | 16.57B 0.41% | 17.76B 7.15% | 17.43B 1.82% | 18.46B 5.87% | 18.21B 1.31% | 19.35B 6.21% | 18.37B 5.07% | 19.58B 6.63% | 19.76B 0.90% | 22.02B 11.42% | 21.95B 0.30% | 22.45B 2.26% | 22.41B 0.13% | 25.51B 13.82% | 25.02B 1.92% | 24.91B 0.44% | 23.91B 4.05% | 24.96B 4.43% | 25.42B 1.83% | 27.07B 6.48% | 27.05B 0.08% | 26.88B 0.63% | 27.01B 0.48% | 26.77B 0.89% | 27.78B 3.80% | 27.46B 1.18% | 28.31B 3.13% | 29.53B 4.30% | 27.35B 7.38% | 31.28B 14.37% | |
long term investments | 808M - | 794M 1.73% | 775M 2.39% | 789M 1.81% | 771M 2.28% | 776M 0.65% | 776M 0% | 790M 1.80% | 1.09B 37.72% | 1.13B 3.40% | 1.12B 0.53% | 1.10B 1.25% | 1.11B 0.45% | 1.03B 6.94% | 955M 7.55% | 879M 7.96% | 883M 0.46% | 828M 6.23% | 814M 1.69% | 829M 1.84% | 803M 3.14% | 770M 4.11% | 798M 3.64% | 803M 0.63% | 740M 7.85% | 706M 4.59% | 698M 1.13% | 856M 22.64% | 840M 1.87% | 886M 5.48% | 756M 14.67% | 745M 1.46% | 725M 2.68% | 697M 3.86% | 668M 4.16% | 654M 2.10% | 633M 3.21% | 615M 2.84% | 608M 1.14% | 664M 9.21% | 322M 51.51% | 326M 1.24% | 2.27B 595.09% | 594M 73.79% | |
net debt | 15.58B - | 18.64B 19.61% | 18.58B 0.33% | 18.49B 0.46% | 18.74B 1.32% | 19.18B 2.35% | 19.53B 1.86% | 20.20B 3.41% | 20.33B 0.66% | 20.24B 0.46% | 19.67B 2.80% | 19.93B 1.31% | 19.73B 0.98% | 20.10B 1.87% | 20.61B 2.50% | 23.55B 14.30% | 22.82B 3.13% | 22.56B 1.12% | 22.77B 0.92% | 23.67B 3.95% | 23.71B 0.17% | 23.64B 0.31% | 23.98B 1.46% | 26.83B 11.90% | 26.53B 1.13% | 26.21B 1.22% | 26.15B 0.21% | 27.04B 3.41% | 26.06B 3.63% | 26.14B 0.30% | 26.10B 0.15% | 26.14B 0.17% | 25.97B 0.65% | 26.90B 3.55% | 29.47B 9.55% | 29.86B 1.32% | 29.72B 0.45% | 30.72B 3.36% | 31.77B 3.42% | 33.06B 4.06% | 33.45B 1.18% | 34.08B 1.89% | 35.41B 3.88% | 36.71B 3.68% | |
net receivables | 2.77B - | 2.82B 1.84% | 3.01B 6.63% | 2.86B 4.86% | 2.86B 0.03% | 2.81B 1.82% | 3.07B 9.29% | 2.78B 9.38% | 2.76B 0.83% | 2.77B 0.29% | 3.01B 8.79% | 2.82B 6.38% | 2.67B 5.18% | 3.22B 20.55% | 2.98B 7.48% | 2.82B 5.40% | 2.85B 0.96% | 2.86B 0.67% | 3.13B 9.46% | 3.77B 20.38% | 3.79B 0.37% | 3.85B 1.74% | 3.99B 3.61% | 3.92B 1.95% | 3.98B 1.74% | 3.92B 1.71% | 4.15B 5.98% | 4.03B 2.94% | 3.73B 7.30% | 3.74B 0.29% | 4.21B 12.58% | 3.81B 9.61% | 3.71B 2.60% | 3.91B 5.31% | 4.36B 11.64% | 3.94B 9.81% | 3.96B 0.56% | 4.20B 6.19% | 4.57B 8.85% | 4.25B 7.15% | 4.17B 1.72% | 4.24B 1.63% | 4.47B 5.47% | 4.36B 2.46% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 148M - | 149M 0.68% | 211M 41.61% | 193M 8.53% | 131M 32.12% | 190M 45.04% | 198M 4.21% | 249M 25.76% | 232M 6.83% | 287M 23.71% | 377M 31.36% | 223M 40.85% | 197M 11.66% | 166M 15.74% | 200M 20.48% | 152M 24% | 121M 20.39% | 159M 31.40% | 124M 22.01% | 169M 36.29% | 222M 31.36% | 164M 26.13% | 329M 100.61% | 246M 25.23% | 189M 23.17% | 226M 19.58% | 190M 15.93% | 419M 120.53% | 212M 49.40% | 191M 9.91% | 199M 4.19% | 244M 22.61% | 278M 13.93% | 292M 5.04% | 335M 14.73% | 271M 19.10% | 226M 16.61% | 367M 62.39% | 324M 11.72% | 330M 1.85% | 282M 14.55% | 312M 10.64% | 554M 77.56% | 714M 28.88% | |
other current liabilities | 632M - | 616M 2.53% | 237M 61.53% | 700M 195.36% | 693M 1% | 641M 7.50% | 184M 71.29% | 704M 282.61% | 706M 0.28% | 714M 1.13% | -2M 100.28% | 752M 37,700% | 748M 0.53% | 754M 0.80% | 2.08B 176.26% | 813M 60.97% | 824M 1.35% | 839M 1.82% | 102M 87.84% | 926M 807.84% | 1.03B 10.80% | 1.09B 6.24% | 1.14B 4.59% | 1.16B 1.40% | 1.24B 7.09% | 1.32B 6.46% | 1.26B 4.48% | 1.15B 9.05% | 1.49B 29.87% | 1.41B 5.31% | 1.20B 14.63% | 1.26B 4.49% | 1.38B 9.71% | 1.13B 17.92% | 1.23B 9.11% | 1.21B 2.35% | 1.41B 16.76% | 1.32B 5.90% | 1.25B 5.29% | 1.38B 10.13% | 1.41B 2.24% | 1.45B 2.48% | 1.52B 5.39% | 1.46B 4.39% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 697M - | 726M 4.16% | 698M 3.86% | 752M 7.74% | 679M 9.71% | 758M 11.63% | 875M 15.44% | 989M 13.03% | 833M 15.77% | 810M 2.76% | 794M 1.98% | 782M 1.51% | 834M 6.65% | 784M 6.00% | 907M 15.69% | 875M 3.53% | 634M 27.54% | 947M 49.37% | 900M 4.96% | 1.28B 42% | 1.68B 31.14% | 2.02B 20.53% | 1.69B 16.34% | 1.67B 1.07% | 1.53B 8.73% | 2.01B 31.98% | 2.34B 16.34% | 4.65B 98.42% | 2.48B 46.70% | 2.52B 1.74% | 2.90B 14.88% | 4.30B 48.65% | 4.95B 14.89% | 6.20B 25.43% | 5.38B 13.20% | 6.10B 13.28% | 6.16B 0.93% | 5.67B 7.84% | 5.80B 2.31% | 5.64B 2.83% | 5.33B 5.57% | 5.52B 3.68% | 4.41B 20.15% | 6.53B 48.12% | |
other non current liabilities | 1.24B - | 1.43B 15.39% | 3.49B 143.44% | 1.46B 58.18% | 1.48B 1.51% | 1.52B 2.43% | 4.20B 176.85% | 1.49B 64.43% | 1.46B 2.08% | 1.42B 2.67% | 3.37B 137.03% | 1.41B 58.17% | 1.41B 0.07% | 1.39B 1.27% | 3.20B 129.84% | 1.26B 60.55% | 1.25B 1.50% | 1.26B 1.20% | 3.16B 150.56% | 3.21B 1.58% | 3.08B 3.80% | 3.05B 1.13% | 2.86B 6.13% | 2.94B 2.65% | 3.10B 5.34% | 2.91B 6.01% | 2.78B 4.54% | 2.51B 9.68% | 2.91B 16.14% | 3.00B 2.99% | 3.11B 3.53% | 2.86B 7.82% | 2.81B 1.71% | 2.68B 4.65% | 2.74B 1.97% | 2.40B 12.39% | 2.15B 10.34% | 2.26B 4.98% | 2.38B 5.49% | 2.38B 0.04% | 2.54B 6.72% | 2.54B 0.08% | 6.78B 167.06% | 2.65B 60.93% | |
othertotal stockholders equity | 2.59B - | 2.61B 0.46% | 2.62B 0.35% | 2.60B 0.38% | 2.61B 0.35% | 1.41B 46.14% | 1.14B 18.96% | 1.12B 1.75% | 1.14B 1.43% | 1.15B 1.41% | 1.15B 0.26% | 1.12B 2.26% | 1.14B 1.42% | 1.15B 0.96% | 1.16B 0.78% | 1.14B 1.98% | 1.15B 0.70% | 1.16B 0.96% | 1.16B 0.52% | 1.14B 1.81% | 1.15B 0.88% | 1.16B 0.87% | 1.17B 0.78% | 1.15B 1.45% | 1.17B 1.04% | 1.17B 0.17% | 1.18B 0.94% | 1.16B 1.87% | 1.16B 0.09% | 1.17B 1.13% | 1.17B 0.51% | 1.15B 1.70% | 1.16B 0.17% | 1.15B 0.43% | 1.16B 0.52% | 1.14B 1.73% | 1.15B 1.23% | 1.16B 0.96% | 1.17B 0.86% | 1.18B 0.60% | 1.20B 2.12% | 1.23B 2.16% | 1.26B 2.28% | 1.24B 1.35% | |
preferred stock | 3.40B - | 3.40B 0% | 3.40B 0% | 3.40B 0% | 3.40B 0% | 3.84B 12.99% | 4.00B 4.38% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0.02% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 4.00B 0% | 3.88B 2.95% | 3.88B 0% | 3.88B 0% | 3.87B 0.39% | 3.83B 1.11% | 3.78B 1.20% | 3.74B 1.03% | 3.67B 2.00% | 3.61B 1.45% | |
property plant equipment net | 20.09B - | 20.45B 1.76% | 20.74B 1.44% | 20.67B 0.35% | 20.91B 1.16% | 21.21B 1.45% | 21.33B 0.53% | 21.35B 0.09% | 21.51B 0.78% | 21.71B 0.91% | 21.63B 0.36% | 21.58B 0.22% | 21.72B 0.63% | 21.88B 0.73% | 22.35B 2.14% | 23.45B 4.94% | 23.59B 0.58% | 23.75B 0.71% | 24.03B 1.17% | 24.17B 0.57% | 24.39B 0.92% | 24.73B 1.37% | 24.84B 0.48% | 27.28B 9.79% | 27.41B 0.51% | 27.38B 0.13% | 27.64B 0.94% | 27.43B 0.74% | 26.84B 2.16% | 27.06B 0.81% | 27.51B 1.69% | 27.37B 0.52% | 27.55B 0.67% | 27.82B 0.98% | 28.23B 1.47% | 28.11B 0.45% | 28.16B 0.17% | 28.47B 1.12% | 29.26B 2.75% | 29.23B 0.08% | 29.91B 2.31% | 30.16B 0.83% | 30.35B 0.64% | 30.36B 0.02% | |
retained earnings | -4.96B - | -4.64B 6.39% | -4.64B 0% | -4.93B 6.27% | -5.15B 4.32% | -6.96B 35.29% | -7.01B 0.73% | -7.03B 0.20% | -6.31B 10.26% | -6.26B 0.67% | -6.35B 1.37% | -6.92B 8.96% | -7.04B 1.73% | -7.09B 0.67% | -6.04B 14.76% | -6.32B 4.70% | -6.47B 2.25% | -5.87B 9.17% | -6.08B 3.52% | -5.19B 14.61% | -4.81B 7.34% | -4.38B 9.00% | -4.94B 12.77% | -5.01B 1.58% | -5.20B 3.59% | -4.74B 8.85% | -4.51B 4.77% | -2.99B 33.69% | -5.14B 71.97% | -5.09B 1.07% | -4.68B 7.98% | -3.69B 21.11% | -3.40B 7.91% | -2.96B 12.91% | -3.42B 15.56% | -2.74B 19.95% | -2.71B 1.13% | -3.25B 20.12% | -3.65B 12.14% | -3.93B 7.59% | -4.62B 17.63% | -4.72B 2.12% | -5.51B 16.90% | -5.71B 3.59% | |
short term debt | 3.42B - | 2.90B 15.05% | 2.57B 11.41% | 3.20B 24.50% | 2.74B 14.53% | 3.19B 16.74% | 3.74B 17.19% | 4.71B 25.89% | 5.06B 7.34% | 6.42B 26.85% | 4.89B 23.71% | 4.52B 7.74% | 4.53B 0.35% | 4.99B 10.13% | 4.89B 2.08% | 6.31B 29.04% | 5.94B 5.80% | 6.08B 2.41% | 5.18B 14.88% | 5.52B 6.60% | 5.73B 3.84% | 4.88B 14.92% | 4.64B 4.76% | 5.49B 18.08% | 5.68B 3.48% | 4.73B 16.70% | 3.88B 17.91% | 4.21B 8.45% | 2.58B 38.61% | 2.90B 12.38% | 2.42B 16.77% | 3.79B 56.64% | 2.30B 39.14% | 1.99B 13.45% | 2.63B 31.64% | 3.08B 17.41% | 3.31B 7.37% | 4.69B 41.61% | 4.14B 11.72% | 6.35B 53.42% | 6.04B 4.85% | 5.17B 14.37% | 5.04B 2.49% | 6.39B 26.66% | |
short term investments | 368M - | 1B - | 700M 30% | ||||||||||||||||||||||||||||||||||||||||||
tax assets | 236M - | 191M 19.07% | 165M 13.61% | 199M 20.61% | 218M 9.55% | 232M 6.42% | 162M 30.17% | 162M 0% | 131M 19.14% | 93M 29.01% | 89M 4.30% | 105M 17.98% | 116M 10.48% | 121M 4.31% | 89M 26.45% | 171M 92.13% | 180M 5.26% | 186M 3.33% | 144M 22.58% | 153M 6.25% | 156M 1.96% | 122M 21.79% | 112M 8.20% | 129M 15.18% | 137M 6.20% | 140M 2.19% | 98M 30% | 90M 8.16% | 123M 36.67% | 142M 15.45% | 106M 25.35% | 107M 0.94% | 118M 10.28% | 124M 5.08% | 105M 15.32% | 108M 2.86% | 107M 0.93% | 98M 8.41% | 84M 14.29% | 102M 21.43% | 108M 5.88% | 114M 5.56% | 96M 15.79% | 121M 26.04% | |
tax payables | 358M - | 417M 16.48% | 367M 11.99% | 191M 47.96% | 268M 40.31% | 330M 23.13% | 269M 18.48% | 74M 72.49% | 157M 112.16% | 158M 0.64% | 86M 45.57% | 37M 56.98% | 122M 229.73% | 144M 18.03% | 259M 79.86% | 62M 76.06% | 175M 182.26% | 242M 38.29% | 140M 42.15% | 49M 65% | 148M 202.04% | 159M 7.43% | 253M 59.12% | 218M 13.83% | 287M 31.65% | 383M 33.45% | 303M 20.89% | 186M 38.61% | 287M 54.30% | 292M 1.74% | 214M 26.71% | 271M 26.64% | 344M 26.94% | 162M 52.91% | 141M 12.96% | 189M 34.04% | 299M 58.20% | 263M 12.04% | 106M 59.70% | 164M 54.72% | 207M 26.22% | 279M 34.78% | 268M 3.94% | 170M 36.57% | |
total assets | 43.19B - | 45.21B 4.67% | 45.38B 0.39% | 45.16B 0.49% | 45.22B 0.13% | 46.64B 3.14% | 46.30B 0.74% | 47.08B 1.68% | 46.92B 0.33% | 47.67B 1.60% | 47.99B 0.68% | 47.95B 0.10% | 48.27B 0.67% | 49.75B 3.07% | 50.11B 0.72% | 53.85B 7.47% | 53.59B 0.48% | 55.56B 3.68% | 54.26B 2.34% | 56.65B 4.40% | 56.56B 0.16% | 57.65B 1.94% | 57.10B 0.96% | 59.84B 4.80% | 60.21B 0.62% | 60.63B 0.69% | 60.31B 0.51% | 65.52B 8.62% | 61.19B 6.60% | 61.62B 0.70% | 60.66B 1.55% | 64.25B 5.91% | 64.13B 0.18% | 66.34B 3.44% | 66.73B 0.60% | 67.33B 0.90% | 68.03B 1.03% | 68.56B 0.78% | 69.33B 1.12% | 69.97B 0.93% | 70.05B 0.11% | 70.37B 0.46% | 71.94B 2.23% | 72.57B 0.87% | |
total current assets | 6.03B - | 5.09B 15.60% | 5.07B 0.39% | 4.85B 4.34% | 4.26B 12.14% | 5.26B 23.52% | 4.55B 13.59% | 5.08B 11.70% | 4.09B 19.45% | 4.58B 11.85% | 4.81B 5.05% | 4.42B 8.07% | 4.44B 0.48% | 5.66B 27.45% | 4.86B 14.22% | 4.73B 2.53% | 4.51B 4.69% | 5.93B 31.55% | 4.64B 21.81% | 6.27B 35.07% | 5.56B 11.32% | 6.00B 8.01% | 5.79B 3.48% | 6.03B 4.16% | 6.49B 7.54% | 6.25B 3.61% | 5.52B 11.75% | 8.31B 50.51% | 7.46B 10.18% | 7.53B 0.95% | 5.69B 24.49% | 7.89B 38.70% | 6.95B 11.95% | 7.54B 8.57% | 6.20B 17.81% | 5.82B 6.16% | 6.30B 8.36% | 6.84B 8.49% | 6.49B 5.12% | 7.17B 10.48% | 6.97B 2.80% | 6.74B 3.29% | 7.26B 7.84% | 7.20B 0.95% | |
total current liabilities | 8.11B - | 7.82B 3.50% | 7.89B 0.86% | 7.75B 1.74% | 7.50B 3.33% | 8.11B 8.26% | 9.09B 12.02% | 9.50B 4.49% | 9.97B 5.02% | 11.30B 13.32% | 9.99B 11.60% | 9.38B 6.10% | 9.40B 0.17% | 9.91B 5.49% | 10.11B 1.96% | 11.22B 11.05% | 11.21B 0.14% | 11.63B 3.79% | 10.79B 7.28% | 10.69B 0.94% | 11.05B 3.39% | 10.45B 5.45% | 10.43B 0.16% | 10.98B 5.32% | 11.34B 3.26% | 10.38B 8.51% | 9.78B 5.78% | 9.41B 3.71% | 8.13B 13.59% | 8.58B 5.43% | 8.27B 3.57% | 9.53B 15.19% | 8.35B 12.32% | 8.00B 4.18% | 9.11B 13.86% | 8.97B 1.61% | 9.75B 8.73% | 11.41B 17.07% | 11.47B 0.49% | 12.66B 10.38% | 12.59B 0.54% | 11.77B 6.52% | 12.11B 2.86% | 13.01B 7.43% | |
total debt | 17.79B - | 19.24B 8.16% | 18.91B 1.71% | 19.21B 1.58% | 18.89B 1.69% | 20.58B 8.98% | 20.10B 2.35% | 21.32B 6.10% | 20.50B 3.86% | 20.86B 1.75% | 20.29B 2.76% | 20.35B 0.34% | 20.35B 0.02% | 21.50B 5.64% | 21.46B 0.17% | 24.06B 12.13% | 23.37B 2.87% | 24.54B 4.99% | 23.39B 4.67% | 24.87B 6.30% | 24.10B 3.09% | 24.46B 1.50% | 24.41B 0.23% | 27.50B 12.69% | 27.63B 0.45% | 27.17B 1.64% | 26.30B 3.23% | 29.72B 13.03% | 27.61B 7.11% | 27.82B 0.76% | 26.32B 5.37% | 28.75B 9.22% | 27.73B 3.57% | 29.06B 4.83% | 29.67B 2.10% | 29.96B 0.96% | 30.32B 1.19% | 31.45B 3.75% | 31.92B 1.48% | 33.80B 5.90% | 34.35B 1.63% | 34.70B 1.02% | 36.18B 4.25% | 37.67B 4.12% | |
total investments | 808M - | 794M 1.73% | 775M 2.39% | 789M 1.81% | 771M 2.28% | 776M 0.65% | 776M 0% | 790M 1.80% | 1.09B 37.72% | 1.13B 3.40% | 1.12B 0.53% | 1.10B 1.25% | 1.11B 0.45% | 1.03B 6.94% | 955M 7.55% | 879M 7.96% | 883M 0.46% | 828M 6.23% | 814M 1.69% | 829M 1.84% | 803M 3.14% | 770M 4.11% | 798M 3.64% | 803M 0.63% | 740M 7.85% | 706M 4.59% | 698M 1.13% | 856M 22.64% | 840M 1.87% | 886M 5.48% | 756M 14.67% | 745M 1.46% | 725M 2.68% | 697M 3.86% | 1.04B 48.64% | 654M 36.87% | 633M 3.21% | 615M 2.84% | 608M 1.14% | 664M 9.21% | 322M 51.51% | 326M 1.24% | 3.27B 901.84% | 1.29B 60.38% | |
total liabilities | 27.36B - | 29.01B 6.04% | 29.13B 0.42% | 29.18B 0.16% | 29.47B 0.99% | 31.61B 7.26% | 31.06B 1.75% | 31.76B 2.25% | 30.54B 3.84% | 31.18B 2.11% | 30.66B 1.66% | 31.13B 1.51% | 31.50B 1.21% | 32.99B 4.73% | 32.25B 2.25% | 34.66B 7.45% | 34.52B 0.40% | 35.92B 4.07% | 34.78B 3.18% | 36.35B 4.52% | 35.84B 1.42% | 36.51B 1.89% | 36.41B 0.27% | 39.30B 7.94% | 39.75B 1.14% | 39.36B 0.98% | 38.78B 1.47% | 42.09B 8.53% | 40.05B 4.84% | 40.54B 1.22% | 39.34B 2.97% | 41.88B 6.47% | 41.36B 1.24% | 42.83B 3.54% | 43.81B 2.31% | 43.55B 0.60% | 44.27B 1.64% | 45.58B 2.97% | 46.81B 2.71% | 47.71B 1.91% | 48.60B 1.87% | 49.06B 0.96% | 51.38B 4.72% | 52.20B 1.58% | |
total liabilities and stockholders equity | 43.19B - | 45.21B 4.67% | 45.38B 0.39% | 45.16B 0.49% | 45.22B 0.13% | 46.64B 3.14% | 46.30B 0.74% | 47.08B 1.68% | 46.92B 0.33% | 47.67B 1.60% | 47.99B 0.68% | 47.95B 0.10% | 48.27B 0.67% | 49.75B 3.07% | 50.11B 0.72% | 53.85B 7.47% | 53.59B 0.48% | 55.56B 3.68% | 54.26B 2.34% | 56.65B 4.40% | 56.56B 0.16% | 57.65B 1.94% | 57.10B 0.96% | 59.84B 4.80% | 60.21B 0.62% | 60.63B 0.69% | 60.31B 0.51% | 65.52B 8.62% | 61.19B 6.60% | 61.62B 0.70% | 60.66B 1.55% | 64.25B 5.91% | 64.13B 0.18% | 66.34B 3.44% | 66.73B 0.60% | 67.33B 0.90% | 68.03B 1.03% | 68.56B 0.78% | 69.33B 1.12% | 69.97B 0.93% | 70.05B 0.11% | 70.37B 0.46% | 71.94B 2.23% | 72.57B 0.87% | |
total non current assets | 37.16B - | 40.12B 7.97% | 40.31B 0.49% | 40.31B 0.00% | 40.96B 1.61% | 41.38B 1.02% | 41.75B 0.89% | 42.00B 0.59% | 42.83B 1.98% | 43.09B 0.62% | 43.19B 0.22% | 43.53B 0.79% | 43.83B 0.69% | 44.09B 0.60% | 45.25B 2.64% | 49.12B 8.54% | 49.08B 0.07% | 49.63B 1.12% | 49.62B 0.02% | 50.38B 1.53% | 51.00B 1.23% | 51.65B 1.27% | 51.31B 0.67% | 53.81B 4.87% | 53.72B 0.15% | 54.37B 1.20% | 54.79B 0.78% | 57.21B 4.40% | 53.73B 6.08% | 54.09B 0.67% | 54.98B 1.64% | 56.36B 2.52% | 57.19B 1.46% | 58.80B 2.82% | 60.53B 2.96% | 61.52B 1.63% | 61.73B 0.34% | 61.72B 0.01% | 62.84B 1.81% | 62.81B 0.05% | 63.08B 0.44% | 63.63B 0.88% | 64.67B 1.63% | 65.37B 1.08% | |
total non current liabilities | 19.25B - | 21.19B 10.06% | 21.24B 0.25% | 21.43B 0.87% | 21.98B 2.56% | 23.50B 6.92% | 21.97B 6.51% | 22.26B 1.32% | 20.57B 7.61% | 19.88B 3.33% | 20.67B 3.98% | 21.74B 5.19% | 22.11B 1.66% | 23.08B 4.41% | 22.15B 4.05% | 23.43B 5.80% | 23.31B 0.53% | 24.29B 4.21% | 23.99B 1.21% | 25.67B 6.97% | 24.79B 3.42% | 26.07B 5.16% | 25.98B 0.32% | 28.32B 8.99% | 28.41B 0.32% | 28.99B 2.03% | 29.01B 0.07% | 32.68B 12.66% | 31.92B 2.32% | 31.96B 0.14% | 31.07B 2.82% | 32.36B 4.16% | 33.01B 2.02% | 34.82B 5.50% | 34.70B 0.35% | 34.58B 0.34% | 34.52B 0.20% | 34.17B 1.01% | 35.34B 3.45% | 35.05B 0.84% | 36.01B 2.74% | 37.30B 3.57% | 39.28B 5.31% | 39.19B 0.22% | |
total stockholders equity | 14.68B - | 15.00B 2.20% | 15.01B 0.09% | 14.78B 1.52% | 14.59B 1.33% | 14.49B 0.66% | 14.95B 3.15% | 15.01B 0.44% | 16.06B 7.01% | 16.18B 0.72% | 17.02B 5.22% | 16.52B 2.98% | 16.45B 0.38% | 16.44B 0.07% | 17.54B 6.68% | 18.88B 7.62% | 18.75B 0.66% | 19.32B 3.02% | 19.16B 0.82% | 19.99B 4.32% | 20.41B 2.09% | 20.82B 2.03% | 20.36B 2.19% | 20.23B 0.66% | 20.13B 0.48% | 20.93B 3.95% | 21.20B 1.29% | 23.08B 8.90% | 20.79B 9.94% | 20.73B 0.29% | 20.99B 1.25% | 22.03B 4.95% | 22.43B 1.83% | 23.16B 3.25% | 22.61B 2.36% | 23.47B 3.78% | 23.44B 0.13% | 22.64B 3.40% | 22.18B 2.04% | 21.93B 1.10% | 21.12B 3.71% | 20.97B 0.71% | 20.23B 3.53% | 20.05B 0.89% |
All numbers in USD (except ratios and percentages)