NYSE:BCO
The Brink's Company
- Stock
Last Close
97.31
16/05 20:00
Market Cap
3.72B
Beta: 1.35
Volume Today
200.97K
Avg: 189.22K
PE Ratio
26.91
PFCF: 5.84
Dividend Yield
1.10%
Payout:34.71%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.94B - | 3.56B 9.64% | 3.06B 14.06% | 3.02B 1.33% | 3.35B 10.81% | 3.49B 4.24% | 3.68B 5.57% | 3.69B 0.21% | 4.20B 13.80% | 4.54B 7.98% | 4.87B 7.48% | |
cost of revenue | 3.20B - | 2.95B 7.79% | 2.47B 16.17% | 2.42B 1.89% | 2.61B 7.56% | 2.70B 3.65% | 2.83B 4.76% | 2.88B 1.60% | 3.24B 12.46% | 3.46B 6.99% | 3.71B 7.08% | |
gross profit | 745.10M - | 614.10M 17.58% | 589.80M 3.96% | 595.80M 1.02% | 738.80M 24.00% | 785.60M 6.33% | 851.10M 8.34% | 813.60M 4.41% | 964.40M 18.53% | 1.07B 11.32% | 1.17B 8.75% | |
selling and marketing expenses | -38.70M - | -16.70M 56.85% | -24.50M 46.71% | |||||||||
general and administrative expenses | 468.20M - | 668.40M - | 703.70M 5.28% | 688.60M 2.15% | ||||||||
selling general and administrative expenses | 564M - | 560.60M 0.60% | 463.80M 17.27% | 431.50M 6.96% | 468.20M 8.51% | 509.20M 8.76% | 604.90M 18.79% | 584.50M 3.37% | 629.70M 7.73% | 687M 9.10% | 664.10M 3.33% | |
research and development expenses | ||||||||||||
other expenses | -500K - | -500K 0% | -500K 0% | -1.30M 160% | -49.40M 3,700% | -42M 14.98% | -3.40M 91.90% | -3.90M 14.71% | -5.90M 51.28% | -9.30M 57.63% | -9.40M 1.08% | |
cost and expenses | 3.77B - | 3.59B 4.79% | 2.93B 18.33% | 2.88B 1.89% | 3.07B 6.78% | 3.21B 4.51% | 3.43B 6.97% | 3.46B 0.71% | 3.86B 11.62% | 4.15B 7.50% | 4.38B 5.58% | |
operating expenses | 573.40M - | 641.60M 11.89% | 460.10M 28.29% | 451.60M 1.85% | 463.30M 2.59% | 506.70M 9.37% | 601.50M 18.71% | 580.60M 3.47% | 623.80M 7.44% | 677.70M 8.64% | 673.50M 0.62% | |
interest expense | 25.10M - | 23.40M 6.77% | 18.90M 19.23% | 20.40M 7.94% | 33.80M 65.69% | 66.70M 97.34% | 91.70M 37.48% | 96.50M 5.23% | 112.20M 16.27% | 138.80M 23.71% | 228.10M 64.34% | |
ebitda | 173.30M - | -25.60M 114.77% | 272.90M 1,166.02% | 145.40M 46.72% | 377.20M 159.42% | 408M 8.17% | 385.80M 5.44% | 403.40M 4.56% | 560.10M 38.84% | 596.60M 6.52% | 769.80M 29.03% | |
operating income | 171.70M - | -27.50M 116.02% | 56.60M 305.82% | 144.20M 154.77% | 273.90M 89.94% | 274.70M 0.29% | 236.80M 13.80% | 213.50M 9.84% | 354.70M 66.14% | 350.80M 1.10% | 494M 40.82% | |
depreciation and amortization | 173.60M - | 161.90M 6.74% | 139.90M 13.59% | 131.60M 5.93% | 146.60M 11.40% | 162.30M 10.71% | 149M 8.19% | 189.90M 27.45% | 205.40M 8.16% | 245.80M 19.67% | 275.80M 12.21% | |
total other income expenses net | -12.70M - | -84.60M 566.14% | -73M 13.71% | -25.80M 64.66% | -64.30M 149.22% | -176.60M 174.65% | -143.30M 18.86% | -134.20M 6.35% | -119.20M 11.18% | -124.60M 4.53% | -258.20M 107.22% | |
income before tax | 148.20M - | -49M 133.06% | 41.10M 183.88% | 125M 204.14% | 181.50M 45.20% | 42.50M 76.58% | 93.50M 120% | 79.30M 15.19% | 235.50M 196.97% | 226.20M 3.95% | 235.80M 4.24% | |
income tax expense | 52M - | 36.70M 29.42% | 66.50M 81.20% | 78.50M 18.05% | 157.70M 100.89% | 70M 55.61% | 61M 12.86% | 56.60M 7.21% | 120.30M 112.54% | 41.40M 65.59% | 139.20M 236.23% | |
net income | 56.80M - | -83.90M 247.71% | -11.90M 85.82% | 34.50M 389.92% | 16.70M 51.59% | -33.30M 299.40% | 29M 187.09% | 22.70M 21.72% | 105.20M 363.44% | 170.60M 62.17% | 87.70M 48.59% | |
weighted average shs out | 48.70M - | 48.93M 0.47% | 47.89M 2.11% | 50M 4.40% | 50.50M 1% | 50.90M 0.79% | 50.20M 1.38% | 50.40M 0.40% | 49.50M 1.79% | 47.30M 4.44% | 46.20M 2.33% | |
weighted average shs out dil | 49M - | 49M 0% | 49.30M 0.61% | 50.60M 2.64% | 50.50M 0.20% | 50.90M 0.79% | 51.10M 0.39% | 50.80M 0.59% | 50.10M 1.38% | 47.80M 4.59% | 46.90M 1.88% | |
eps | 1.17 - | -1.71 246.15% | -0.24 85.96% | 0.69 387.50% | 0.33 52.17% | -0.65 296.97% | 0.58 189.23% | 0.45 22.41% | 2.13 373.33% | 3.61 69.48% | 1.90 47.37% | |
epsdiluted | 1.16 - | -1.71 247.41% | -0.24 85.96% | 0.68 383.33% | 0.32 52.94% | -0.65 303.13% | 0.57 187.69% | 0.45 21.05% | 2.10 366.67% | 3.57 70.00% | 1.87 47.62% |
All numbers in USD (except ratios and percentages)