NYSE:BGR
BlackRock, Inc.
- Stock
Last Close
11.43
14/05 20:00
Market Cap
245.25M
Beta: 1.21
Volume Today
71.16K
Avg: 79.12K
PE Ratio
3.00
PFCF: 12.34
Dividend Yield
6.49%
Payout:14.47%
Aug '13 | Aug '14 | Aug '15 | Aug '16 | Aug '17 | Aug '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 25.25M - | 26.89M 6.49% | 25.03M 6.91% | 22.77M 9.03% | 7.35M 67.72% | -4.76M 164.78% | 30.59M 742.53% | 19.80M 35.27% | -6.74M 134.06% | -58.90M 773.42% | 15.54M 126.39% | |
cost of revenue | 4M - | 3.65M 8.66% | 3.46M 5.23% | 3.77M 8.89% | 2.92M - | 2.81M 3.82% | 2.67M 4.78% | 2.25M 15.98% | ||||
gross profit | 21.25M - | 23.24M 9.34% | 21.57M 7.18% | 19.00M 11.91% | 7.35M 61.32% | -4.76M 164.78% | 27.67M 681.21% | 16.99M 38.59% | -9.42M 155.42% | -61.15M 549.33% | 15.54M 125.42% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 830K - | 1.07M 29.49% | 1.04M 3.34% | 1.01M 3.04% | 990.89K 1.63% | 1.48M 49.38% | 1.08M 27.05% | 929.71K 13.90% | 886.43K 4.66% | 818.23K 7.69% | 672.01K 17.87% | |
selling general and administrative expenses | 830K - | 1.07M 29.49% | 1.04M 3.34% | 1.01M 3.04% | 990.89K 1.63% | 1.48M 49.38% | 1.08M 27.05% | 929.71K 13.90% | 886.43K 4.66% | 818.23K 7.69% | 672.01K 17.87% | |
research and development expenses | ||||||||||||
other expenses | 50.00K - | 44.88K 10.24% | 38.79K 13.57% | 37.80K 2.55% | 77.26K 104.40% | 155.79K 101.64% | 88.15K 43.42% | 54.96K 37.65% | 79.27K 44.24% | 113.15K 42.73% | ||
cost and expenses | 4.88M - | 4.77M 2.18% | 4.54M 4.89% | 4.82M 6.06% | 1.07M 77.82% | 1.64M 53.16% | 1.17M 28.61% | 984.67K 15.70% | 965.70K 1.93% | 931.38K 3.55% | 741.76K 20.36% | |
operating expenses | 880.00K - | 1.12M 27.24% | 1.08M 3.75% | 1.05M 3.02% | 1.07M 2.21% | 1.64M 53.16% | 1.17M 28.61% | 984.67K 15.70% | 965.70K 1.93% | 931.38K 3.55% | 741.76K 20.36% | |
interest expense | -29.64M - | 2.49M 108.41% | -7.49M 400.46% | -3.63M 51.53% | 1.68M 146.31% | 3.09M 83.70% | 4.53M 46.66% | 1.14M 74.79% | 148.71K 86.97% | 2.18M 1,363.62% | 6.24M 186.85% | |
ebitda | -38.92M - | 27.10M 169.63% | 5.52M 79.63% | 10.70M 93.85% | 7.96M 25.58% | -3.31M 141.58% | 29.42M 988.83% | 18.82M 36.05% | -7.71M 140.98% | -57.66M 647.87% | 14.80M 125.67% | |
operating income | 20.37M - | 22.12M 8.57% | 20.49M 7.35% | 17.95M 12.38% | 7.96M 55.66% | -3.31M 141.58% | 29.42M 988.83% | 18.82M 36.05% | -7.71M 140.98% | -57.66M 647.87% | 14.80M 125.67% | |
depreciation and amortization | -59.29M - | 4.98M 108.40% | -14.97M 400.46% | -7.26M 51.53% | -20.54M - | -19.46M 5.24% | -15.14M 22.23% | -11.37M 24.90% | ||||
total other income expenses net | -29.65M - | 2.49M 108.40% | -7.49M 400.46% | -3.63M 51.53% | -1.68M 53.69% | -3.09M 83.70% | -4.53M 46.66% | -1.14M 74.79% | -148.71K 86.97% | -2.18M 1,363.61% | ||
income before tax | -9.28M - | 24.61M 365.17% | 13.00M 47.15% | 14.33M 10.16% | 6.28M 56.16% | -6.40M 201.84% | 29.42M 559.94% | 18.82M 36.05% | -7.71M 140.98% | -59.83M 676.10% | 14.80M 124.74% | |
income tax expense | 16.01M - | 18.32M 14.43% | 14.99M 18.20% | 11.37M 24.15% | ||||||||
net income | -9.28M - | 24.61M 365.17% | 13.00M 47.15% | 14.33M 10.16% | 6.28M 56.16% | -6.40M 201.84% | 29.42M 559.94% | 18.82M 36.05% | -7.71M 140.98% | -59.83M 676.10% | 14.80M 124.74% | |
weighted average shs out | 21.31M - | 21.31M 0.00% | 21.31M 0% | 21.31M 0.00% | 20.94M 1.77% | 21.27M 1.57% | 21.27M 0% | 21.27M 0% | 21.30M 0.16% | 21.30M 0.02% | ||
weighted average shs out dil | 21.31M - | 21.31M 0.00% | 21.31M 0% | 21.31M 0% | 20.94M 1.77% | 21.32M 1.84% | 21.27M 0.27% | 21.27M 0% | 21.30M 0.16% | 21.30M 0.02% | ||
eps | -0.44 - | 1.15 361.36% | 0.61 46.96% | 0.67 9.84% | 0.30 55.22% | -0.30 200% | 1.38 560% | 0.88 36.23% | -0.36 140.91% | -2.81 680.56% | ||
epsdiluted | -0.44 - | 1.15 361.36% | 0.61 46.96% | 0.67 9.84% | 0.30 55.22% | -0.30 200% | 1.38 560% | 0.88 36.23% | -0.36 140.91% | -2.81 680.56% |
All numbers in USD (except ratios and percentages)