NYSE:BHC
Bausch Health Companies Inc.
- Stock
Last Close
7.33
01/05 20:00
Market Cap
3.66B
Beta: 0.98
Volume Today
576.00K
Avg: 4.29M
PE Ratio
−2.93
PFCF: 2.98
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 534.10M - | 74.50M 86.05% | -51.60M 169.26% | 51.70M 200.19% | -362.40M 800.97% | -372.90M 2.90% | -304M 18.48% | -1.22B 301.02% | -512M 58.00% | 629M 222.85% | -37M 105.88% | 1.30B 3,613.51% | 512M 60.62% | -2.69B 625.59% | -760M 71.76% | -351M 53.82% | -342M 2.56% | -48M 85.96% | -170M 254.17% | -48M 71.76% | -1.52B 3,060.42% | -152M 89.98% | -325M 113.82% | 70M 121.54% | -152M 317.14% | -607M 299.34% | -593M 2.31% | 191M 132.21% | 72M 62.30% | -66M 191.67% | -139M 110.61% | 403M 389.93% | -410M 201.74% | -209M 49.02% | 41.51M 119.86% | -382M 1,020.37% | -47M 87.70% | -77M 63.83% | 10M 112.99% | -92M 1,020.00% | 98M 206.52% | |
depreciation and amortization | 489.50M - | 407M 16.85% | 635M 56.02% | 726.40M 14.39% | 859.10M 18.27% | 746.80M 13.07% | 935.10M 25.21% | 850.60M 9.04% | 333.50M 60.79% | 674M 102.10% | 667M 1.04% | 698M 4.65% | 819M 17.34% | 786M 4.03% | 784M 0.25% | 703M 10.33% | 546M 22.33% | 532M 2.56% | 531M 0.19% | 520M 2.07% | 492M 5.38% | 481M 2.24% | 480M 0.21% | 436M 9.17% | 428M 1.83% | 403M 5.84% | 404M 0.25% | 382M 5.45% | 363M 4.97% | 352M 3.03% | 347M 1.42% | 335M 3.46% | 360M 7.46% | 319M 11.39% | 408.70M 28.12% | 301M 26.35% | 329M 9.30% | 320M 2.74% | 318M 0.63% | 322M 1.26% | 307M 4.66% | |
deferred income tax | 18.60M - | 62.50M 236.02% | -50.10M 180.16% | -91.40M 82.44% | 72M 178.77% | -26.20M 136.39% | -138.40M 428.24% | -145.70M 5.27% | 74.30M 151.00% | -954M 1,383.98% | -253M 73.48% | -1.78B 602.77% | -1.40B 21.20% | -40M 97.14% | -2M 95% | 40M 2,100% | -142M 455% | -116M 18.31% | -25M 78.45% | -92M 268% | 3M 103.26% | -70M 2,433.33% | -124M 77.14% | -19M 84.68% | -262M 1,278.95% | -14M 94.66% | -106M 657.14% | -17M 83.96% | -88M 417.65% | -83M 5.68% | -16M 80.72% | -96M 500% | 19M 119.79% | -39.76M - | -3M 92.45% | 84M 2,900% | -57M 167.86% | -3M - | 170M 5,766.67% | |||
stock based compensation | 17.60M - | 35M 98.86% | 25.90M 26% | 50.50M 94.98% | 28.70M 43.17% | 63.50M 121.25% | 33.70M 46.93% | 36.80M 9.20% | 31M 15.76% | 28M 9.68% | 23M 17.86% | 19M 17.39% | 17M 10.53% | 21M 23.53% | 22M 4.76% | 22M 0% | 22M 0% | 24M 9.09% | 27M 12.50% | 26M 3.70% | 25M 3.85% | 27M 8% | 27M 0% | 27M 0% | 24M 11.11% | 31M 29.17% | 31M 0% | 33M 6.45% | 33M 0% | 32M 3.03% | 26M 18.75% | 33M 26.92% | 35M 6.06% | 41M 17.14% | 42.61M 3.92% | 29M 31.94% | 29M 0% | 33M 13.79% | 36M 9.09% | 38M 5.56% | 43M 13.16% | |
change in working capital | -393.30M - | -209.30M 46.78% | -297.30M 42.04% | -199.70M 32.83% | -115.90M 41.96% | 50.20M 143.31% | -42.70M 185.06% | -57.80M 35.36% | -59.70M 3.29% | 592M 1,091.62% | 36M 93.92% | 42M 16.67% | 174M 314.29% | 223M 28.16% | -160M 171.75% | 39M 124.37% | -84M 315.38% | 2M 102.38% | -125M 6,350% | 11M 108.80% | -206M 1,972.73% | -128M 37.86% | -9M 92.97% | -249M 2,666.67% | 20M 108.03% | 140M 600% | 31M 77.86% | -82M 364.52% | -217M 164.63% | 16M 107.37% | -121M 856.25% | -269M 122.31% | -22M 91.82% | -61M 177.27% | -267.35M 338.27% | -148M 44.64% | -170M 14.86% | -35M 79.41% | -106M 202.86% | 126M 218.87% | -116M 192.06% | |
accounts receivables | -367.20M - | -67M 81.75% | -241.80M 260.90% | -347.20M 43.59% | 30.10M 108.67% | 5.50M 81.73% | -48.70M 985.45% | 12.30M 125.26% | -3.10M 125.20% | 432M 14,035.48% | 20M 95.37% | -114M 670% | 79M 169.30% | 204M 158.23% | -76M 137.25% | -72M 5.26% | 160M 322.22% | 89M 44.38% | -33M 137.08% | 54M 263.64% | -71M 231.48% | 69M 197.18% | 354M 413.04% | -356M 200.56% | 103M 128.93% | 60M 41.75% | -108M 280% | -129M 19.44% | -52M 59.69% | 197M 478.85% | -90M 145.69% | -133M 47.78% | -31M 76.69% | 108M 448.39% | -73.19M 167.77% | -231M 215.60% | -19M 91.77% | -63M 231.58% | -72M 14.29% | 23M 131.94% | -104M 552.17% | |
inventory | -51.50M - | -38.50M 25.24% | -48.30M 25.45% | -45.60M 5.59% | -143.60M 214.91% | -85.90M 40.18% | -59.20M 31.08% | -21.20M 64.19% | 2.30M 110.85% | -38M 1,752.17% | 38M 200% | 1M 97.37% | 6M 500% | -12M - | 4M 133.33% | 3M 25% | -68M 2,366.67% | -53M 22.06% | -84M 58.49% | -4M 95.24% | -94M 2,250% | -94M 0% | 10M 110.64% | 101M 910% | -35M 134.65% | -12M 65.71% | -15M 25% | 46M 406.67% | -73M 258.70% | -65M 10.96% | -56M 13.85% | -4M 92.86% | -128M 3,100% | -38.90M 69.61% | -62M 59.38% | -100M 61.29% | -144M 44% | -32M 77.78% | -42M 31.25% | -49M 16.67% | ||
accounts payables | 46M - | -170M 469.57% | -75M 55.88% | 49M 165.33% | -96M 295.92% | 47M 148.96% | -8M 117.02% | 166M - | 97M 41.57% | 51M 47.42% | ||||||||||||||||||||||||||||||||
other working capital | 25.40M - | -103.80M 508.66% | -7.20M 93.06% | 193.10M 2,781.94% | -2.40M 101.24% | 130.60M 5,541.67% | 65.20M 50.08% | -48.90M 175% | -58.90M 20.45% | 198M 436.16% | -22M 111.11% | 155M 804.55% | 89M 42.58% | 19M 78.65% | -72M 478.95% | 107M 248.61% | -247M 330.84% | -19M 92.31% | -39M 105.26% | 41M 205.13% | -131M 419.51% | -103M 21.37% | -269M 161.17% | 97M 136.06% | -184M 289.69% | 115M 162.50% | 151M 31.30% | 16M 89.40% | -41M 356.25% | -33M 19.51% | -15M 54.55% | 16M 206.67% | -34M 312.50% | -33M 2.94% | -155.25M 370.46% | -21M 86.47% | -148M 604.76% | 121M 181.76% | -2M 101.65% | 145M 7,350% | 37M 74.48% | |
other non cash items | 149.20M - | 121.40M 18.63% | 148.60M 22.41% | 199M 33.92% | 80.90M 59.35% | 96.70M 19.53% | -35.60M 136.81% | 1.10B 3,199.72% | 645.40M 41.51% | -15M 102.32% | -168M 1,020.00% | 209M 224.40% | 457M 118.66% | 2.14B 368.05% | 338M 84.20% | 69M 79.59% | 319M 362.32% | 19M 94.04% | 101M 431.58% | 98M 2.97% | 1.44B 1,366.33% | 103M 92.83% | 151M 46.60% | -9M 105.96% | 336M 3,833.33% | 490M 45.83% | 628M 28.16% | 57M 90.92% | -139M 343.86% | -314M 125.90% | 26M 108.28% | -1.67B 6,519.23% | 493M 129.54% | 64M 87.02% | 83.06M 29.78% | 485M 483.91% | 165M 65.98% | 33M 80% | 122M 269.70% | 14M 88.52% | 99M 607.14% | |
net cash provided by operating activities | 815.70M - | 491.10M 39.79% | 410.50M 16.41% | 736.50M 79.42% | 562.40M 23.64% | 558.10M 0.76% | 448.10M 19.71% | 568.30M 26.82% | 512.50M 9.82% | 954M 86.15% | 268M 71.91% | 490M 82.84% | 578M 17.96% | 438M 24.22% | 222M 49.32% | 522M 135.14% | 319M 38.89% | 413M 29.47% | 339M 17.92% | 515M 51.92% | 234M 54.56% | 261M 11.54% | 200M 23.37% | 256M 28.00% | 394M 53.91% | 443M 12.44% | 395M 10.84% | 564M 42.78% | 24M 95.74% | -63M 362.50% | 123M 295.24% | -1.26B 1,126.83% | 475M 137.61% | 154M 67.58% | 268.78M 74.53% | 282M 4.92% | 390M 38.30% | 211M 45.90% | 380M 80.09% | 405M 6.58% | 601M 48.40% | |
investments in property plant and equipment | -153.60M - | -114.60M 25.39% | -56M 51.13% | -51.20M 8.57% | -81.50M 59.18% | -69.60M 14.60% | -69M 0.86% | -90.60M 31.30% | -61.80M 31.79% | -169M 173.46% | -47M 72.19% | -48M 2.13% | -72M 50% | -47M 34.72% | -91M 93.62% | -33M 63.74% | -64M 93.94% | -47M 26.56% | -63M 34.04% | -83M 31.75% | -85M 2.41% | -72M 15.29% | -71M 1.39% | -82M 15.49% | -84M 2.44% | -68M 19.05% | -64M 5.88% | -68M 6.25% | -83M 22.06% | -57M 31.33% | -56M 1.75% | -59M 5.36% | -96M 62.71% | -51M 46.88% | -39.68M 22.19% | -46M 15.91% | -144M 213.04% | -83M 42.36% | -78M 6.02% | -71M 8.97% | -106M 49.30% | |
acquisitions net | -45.60M - | -795M 1,643.42% | -13.09B 1,546.65% | -115.80M 99.12% | -1.46B 1,157.08% | -48.70M 96.65% | -300K - | -5M - | 5M - | -1M - | -2M 100% | -180M 8,900% | -7M - | 11M 257.14% | 1M - | 4M 300% | 9M 125% | -2M 122.22% | 7M 450% | -5M 171.43% | -1M - | -31M - | 849.09K 102.74% | -1.86B 218,686.96% | -3M 99.84% | -45M - | -91M 102.22% | |||||||||||||||
purchases of investments | -145.20M - | -48.80M 66.39% | -9.20M 81.15% | -24.20M 163.04% | -24.80M 2.48% | 400K - | -3M - | -3M 0% | -14M 366.67% | -1M - | -2M 100% | -2M 0% | -3M 50% | -3M 0% | -8M 166.67% | -2M 75% | -1M - | -1M 0% | -5M 400% | -6M 20% | -3M 50% | -5M 66.67% | -5M 0% | -9M 80% | -1M 88.89% | -2M 100% | -13M 550% | 3.01M 123.13% | -2M 166.52% | -14M 600% | -3M 78.57% | -2M - | -5M 150% | |||||||||
sales maturities of investments | 53.20M - | 17.70M 66.73% | 184.60M 942.94% | 32.50M 82.39% | 16.50M 49.23% | 15.20M - | 1.30M 91.45% | 500K 61.54% | 1M - | 1M 0% | 2M - | 2M 0% | 1M 50% | 2M 100% | 1M 50% | 2M - | 7M 250% | 2M 71.43% | 4M 100% | 1M 75% | 1M 0% | 2M 100% | 6M 200% | 3M 50% | 31M 933.33% | 6M 80.65% | 7M 16.67% | 7M 0% | 2M 71.43% | 11M 450% | -2.95M 126.83% | 4M 235.51% | 13M 225% | 6M 53.85% | 4M - | 3M 25% | ||||||
other investing activites | 85.70M - | -10.30B 12,118.44% | 10.33B 200.26% | 2.50M 99.98% | 10M 300% | 6.30M 37% | 103.70M 1,546.03% | 20M 80.71% | 67.60M 238% | 1.32B 1,848.22% | 826M 37.28% | 924M 11.86% | 165M 82.14% | 6M 96.36% | -2M 133.33% | 39M 2,050% | 4M 89.74% | 25M 525% | 8M 68% | 11M 37.50% | 8M 27.27% | 21M 162.50% | 11M - | -4M 136.36% | 6M 250% | 23M 283.33% | 649M 2,721.74% | -18M 102.77% | 1M - | -40M 4,100% | 6M 115.00% | 1.16M 80.65% | 11M 847.57% | 1M - | -1M 200% | 12M 1,300% | -1M 108.33% | |||||
net cash used for investing activites | -205.50M - | -11.24B 5,369.83% | -2.65B 76.47% | -156.20M 94.09% | -1.54B 883.03% | -112M 92.71% | 49.90M 144.55% | -69.30M 238.88% | 6.40M 109.24% | 1.15B 17,837.50% | 780M 32.06% | 869M 11.41% | 90M 89.64% | -48M 153.33% | -91M 89.58% | 5M 105.49% | -62M 1,340% | -203M 227.42% | -58M 71.43% | -73M 25.86% | -85M 16.44% | -40M 52.94% | -67M 67.50% | -70M 4.48% | -84M 20% | -56M 33.33% | -43M 23.21% | 588M 1,467.44% | -80M 113.61% | -56M 30% | -58M 3.57% | -53M 8.62% | -136M 156.60% | -78M 42.65% | -37.62M 51.77% | -1.89B 4,921.28% | -148M 92.17% | -73M 50.68% | -79M 8.22% | -102M 29.11% | -200M 96.08% | |
debt repayment | -1.71B - | -1.11B 35.19% | -3.37B 203.58% | -29M 99.14% | -675.80M 2,230.34% | -426.30M 36.92% | -848.70M 99.09% | -644.90M 24.01% | -519.10M 19.51% | -7.62B 1,367.93% | -226M 97.03% | -1.41B 524.34% | -4.95B 251.10% | -1.73B 65.04% | -6.11B 252.48% | -364M 94.04% | -1.90B 422.80% | -1.62B 14.82% | -1.89B 16.59% | -457M 75.82% | -450M 1.53% | -1.46B 224.89% | -1.60B 9.44% | -101M 93.69% | -2.48B 2,355.45% | -203M 91.81% | -1.90B 834.48% | -1.10B 42.01% | -240M 78.18% | -485M 102.08% | -6.60B 1,260.41% | -141M 97.86% | -622M 341.13% | -279M 55.14% | -537.02M 92.48% | -817M 52.14% | -203M 75.15% | -315M 55.17% | -415M 31.75% | -164M 60.48% | 95M 157.93% | |
common stock issued | 1.43B - | -900K - | ||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -50M - | -22.40M - | -1M - | -1M 0% | -12M 1,100% | -3M 75% | -8M 166.67% | -14M - | -4M 71.43% | |||||||||||||||||||||||||||||||||
dividends paid | -900.30M - | |||||||||||||||||||||||||||||||||||||||||
other financing activites | 630.90M - | 11.98B 1,799.33% | 4.75B 60.39% | -79.50M 101.68% | 1.76B 2,311.32% | 685.50M 61.01% | -102.80M 115.00% | -51.10M 50.29% | -55.60M 8.81% | 6.18B 11,211.51% | -23M 100.37% | -19M 17.39% | 3.11B 16,478.95% | 1.44B 53.60% | 5.93B 310.53% | -22M 100.37% | 1.40B 6,468.18% | 1.47B 5.00% | 1.70B 15.70% | -17M 101.00% | 2.71B 16,011.76% | -59M 102.18% | 1.45B 2,552.54% | -16M 101.11% | 1.98B 12,456.25% | -40M 102.02% | 1.51B 3,872.50% | -57M 103.78% | 515M 1,003.51% | 953M 85.05% | 5.97B 526.23% | 106M 98.22% | 347M 227.36% | 149M 57.06% | 384.88M 158.31% | 2.64B 586.18% | 124M 95.30% | -21M 116.94% | -5M 76.19% | -25M 400% | -10M 60% | |
net cash used provided by financing activities | -1.08B - | 12.31B 1,237.05% | 1.33B 89.23% | -108.50M 108.19% | 158.60M 246.18% | 259.20M 63.43% | -951.50M 467.09% | -696M 26.85% | -574.70M 17.43% | -1.44B 150.91% | -249M 82.73% | -1.43B 474.30% | -1.84B 28.81% | -288M 84.36% | -177M 38.54% | -386M 118.08% | -502M 30.05% | -150M 70.12% | -188M 25.33% | -474M 152.13% | 2.25B 575.74% | -1.52B 167.45% | -153M 89.94% | -117M 23.53% | -503M 329.91% | -243M 51.69% | -388M 59.67% | -1.16B 198.20% | 275M 123.77% | 468M 70.18% | -630M 234.62% | -36M 94.29% | -276M 666.67% | -142M 48.55% | -155.14M 9.25% | 1.82B 1,270.59% | -79M 104.35% | -340M 330.38% | -424M 24.71% | -189M 55.42% | 85M 144.97% | |
effect of forex changes on cash | -14.10M - | -15.10M 7.09% | 3M 119.87% | -9.80M 426.67% | -8.20M 16.33% | 7.80M 195.12% | -4.50M 157.69% | 3.10M 168.89% | -60.40M 2,048.39% | 8M 113.25% | 16M 100% | 15M 6.25% | 2M 86.67% | 10M 400% | -25M 350% | -6M 76% | -5M 16.67% | 1M 120% | 3M 200% | -21M 800% | 13M 161.90% | -21M 261.54% | 4M 119.05% | 12M 200% | 21M 75% | -13M 161.90% | 7M 153.85% | -9M 228.57% | -4M 55.56% | -8M 100% | -16M 100% | -30M 87.50% | 31M 203.33% | 6M 80.65% | 1.16M 80.65% | -17M 1,564.42% | 19M 211.76% | -5M 126.32% | -9M 80% | 13M 244.44% | -35M 369.23% | |
net change in cash | -486.20M - | 1.54B 417.11% | -906.40M 158.79% | 462M 150.97% | -822.70M 278.07% | 713.10M 186.68% | -458M 164.23% | -193.90M 57.66% | -116.50M 39.92% | 668M 673.39% | 815M 22.01% | -56M 106.87% | -1.17B 1,992.86% | 112M 109.56% | -71M 163.39% | 135M 290.14% | -250M 285.19% | 61M 124.40% | 96M 57.38% | -53M 155.21% | 2.42B 4,660.38% | -1.32B 154.65% | -16M 98.79% | 81M 606.25% | -172M 312.35% | 131M 176.16% | -29M 122.14% | -14M 51.72% | 215M 1,635.71% | 341M 58.60% | -581M 270.38% | -1.38B 137.87% | 94M 106.80% | -60M 163.83% | 60.99M 201.65% | 192M 214.79% | 182M 5.21% | -207M 213.74% | -132M 36.23% | 127M 196.21% | 451M 255.12% | |
cash at beginning of period | 808.80M - | 322.60M 60.11% | 1.86B 477.93% | 958M 48.62% | 1.42B 48.23% | 597.30M 57.94% | 1.31B 119.39% | 852.40M 34.95% | 658.50M 22.75% | 542M 17.69% | 1.21B 123.25% | 2.02B 67.36% | 1.97B 2.77% | 797M 59.52% | 909M 14.05% | 838M 7.81% | 973M 16.11% | 723M 25.69% | 784M 8.44% | 880M 12.24% | 827M 6.02% | 3.24B 292.26% | 1.92B 40.72% | 1.91B 0.83% | 1.99B 4.25% | 1.82B 8.65% | 1.95B 7.21% | 1.92B 1.49% | 1.90B 0.73% | 2.12B 11.29% | 2.46B 16.09% | 1.88B 23.62% | 497M 73.55% | 591M 18.91% | 718.23M 21.53% | 588M 18.13% | 780M 32.65% | 962M 23.33% | 755M 21.52% | 623M 17.48% | 750M 20.39% | |
cash at end of period | 322.60M - | 1.86B 477.93% | 958M 48.62% | 1.42B 48.23% | 597.30M 57.94% | 1.31B 119.39% | 852.40M 34.95% | 658.50M 22.75% | 542M 17.69% | 1.21B 123.25% | 2.02B 67.36% | 1.97B 2.77% | 797M 59.52% | 909M 14.05% | 838M 7.81% | 973M 16.11% | 723M 25.69% | 784M 8.44% | 880M 12.24% | 827M 6.02% | 3.24B 292.26% | 1.92B 40.72% | 1.91B 0.83% | 1.99B 4.25% | 1.82B 8.65% | 1.95B 7.21% | 1.92B 1.49% | 1.90B 0.73% | 2.12B 11.29% | 2.46B 16.09% | 1.88B 23.62% | 497M 73.55% | 591M 18.91% | 531M 10.15% | 779.22M 46.75% | 780M 0.10% | 962M 23.33% | 755M 21.52% | 623M 17.48% | 750M 20.39% | 1.20B 60.13% | |
operating cash flow | 815.70M - | 491.10M 39.79% | 410.50M 16.41% | 736.50M 79.42% | 562.40M 23.64% | 558.10M 0.76% | 448.10M 19.71% | 568.30M 26.82% | 512.50M 9.82% | 954M 86.15% | 268M 71.91% | 490M 82.84% | 578M 17.96% | 438M 24.22% | 222M 49.32% | 522M 135.14% | 319M 38.89% | 413M 29.47% | 339M 17.92% | 515M 51.92% | 234M 54.56% | 261M 11.54% | 200M 23.37% | 256M 28.00% | 394M 53.91% | 443M 12.44% | 395M 10.84% | 564M 42.78% | 24M 95.74% | -63M 362.50% | 123M 295.24% | -1.26B 1,126.83% | 475M 137.61% | 154M 67.58% | 268.78M 74.53% | 282M 4.92% | 390M 38.30% | 211M 45.90% | 380M 80.09% | 405M 6.58% | 601M 48.40% | |
capital expenditure | -153.60M - | -114.60M 25.39% | -56M 51.13% | -51.20M 8.57% | -81.50M 59.18% | -69.60M 14.60% | -69M 0.86% | -90.60M 31.30% | -61.80M 31.79% | -169M 173.46% | -47M 72.19% | -48M 2.13% | -72M 50% | -47M 34.72% | -91M 93.62% | -33M 63.74% | -64M 93.94% | -47M 26.56% | -63M 34.04% | -83M 31.75% | -85M 2.41% | -72M 15.29% | -71M 1.39% | -82M 15.49% | -84M 2.44% | -68M 19.05% | -64M 5.88% | -68M 6.25% | -83M 22.06% | -57M 31.33% | -56M 1.75% | -59M 5.36% | -96M 62.71% | -51M 46.88% | -39.68M 22.19% | -46M 15.91% | -144M 213.04% | -83M 42.36% | -78M 6.02% | -71M 8.97% | -107M 50.70% | |
free cash flow | 662.10M - | 376.50M 43.14% | 354.50M 5.84% | 685.30M 93.31% | 480.90M 29.83% | 488.50M 1.58% | 379.10M 22.40% | 477.70M 26.01% | 450.70M 5.65% | 785M 74.17% | 221M 71.85% | 442M 100% | 506M 14.48% | 391M 22.73% | 131M 66.50% | 489M 273.28% | 255M 47.85% | 366M 43.53% | 276M 24.59% | 432M 56.52% | 149M 65.51% | 189M 26.85% | 129M 31.75% | 174M 34.88% | 310M 78.16% | 375M 20.97% | 331M 11.73% | 496M 49.85% | -59M 111.90% | -120M 103.39% | 67M 155.83% | -1.32B 2,073.13% | 379M 128.67% | 103M 72.82% | 229.09M 122.42% | 236M 3.02% | 246M 4.24% | 128M 47.97% | 302M 135.94% | 334M 10.60% | 494M 47.90% |
All numbers in USD (except ratios and percentages)