NYSE:BHR
Braemar Hotels & Resorts Inc.
- Stock
Last Close
2.86
17/05 20:00
Market Cap
160.37M
Beta: 2.36
Volume Today
310.53K
Avg: 430.36K
PE Ratio
−11.90
PFCF: 1.88
Dividend Yield
8.93%
Payout:−380.90%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 233.50M - | 307.31M 31.61% | 349.55M 13.74% | 405.86M 16.11% | 414.06M 2.02% | 431.40M 4.19% | 487.61M 13.03% | 226.97M 53.45% | 427.54M 88.37% | 669.59M 56.61% | 739.34M 10.42% | |
cost of revenue | 158.15M - | 215.68M 36.37% | 250.48M 16.14% | 294.26M 17.48% | 302.07M 2.65% | 312.19M 3.35% | 364.72M 16.83% | 229.55M 37.06% | 335.13M 45.99% | 494.50M 47.56% | 632.57M 27.92% | |
gross profit | 75.34M - | 91.63M 21.62% | 99.06M 8.11% | 111.59M 12.65% | 112.00M 0.36% | 119.21M 6.44% | 122.89M 3.09% | -2.58M 102.10% | 92.42M 3,683.40% | 175.09M 89.45% | 106.77M 39.02% | |
selling and marketing expenses | 4.50M - | 2.10M 53.33% | 4M 90.48% | 6.50M 62.50% | ||||||||
general and administrative expenses | 11.49M - | 5.35M 53.48% | 8.73M 63.19% | 18.10M 107.43% | 8.15M 54.99% | 10.72M 31.57% | 12.84M 19.79% | 14.05M 9.43% | 18.25M 29.93% | 28.68M 57.14% | 13.52M 52.86% | |
selling general and administrative expenses | 11.49M - | 5.35M 53.48% | 8.73M 63.19% | 18.10M 107.43% | 8.15M 54.99% | 10.72M 31.57% | 12.84M 19.79% | 14.05M 9.43% | 18.25M 29.93% | 28.68M 57.14% | 13.52M 52.86% | |
research and development expenses | ||||||||||||
other expenses | -1.97M - | 40.69M 2,164.23% | 1.23M 96.97% | -165K 113.38% | -377K 128.48% | -253K 32.89% | 70.11M 27,812.25% | 73.37M 4.65% | 73.76M 0.53% | 78.12M 5.91% | -53.04M 167.89% | |
cost and expenses | 200.51M - | 261.71M 30.52% | 303.03M 15.79% | 358.26M 18.23% | 362.48M 1.18% | 380.29M 4.92% | 447.67M 17.72% | 316.97M 29.19% | 427.14M 34.76% | 601.31M 40.77% | 686.08M 14.10% | |
operating expenses | 42.36M - | 46.03M 8.68% | 52.55M 14.16% | 64.00M 21.78% | 60.41M 5.61% | 68.10M 12.74% | 82.95M 21.81% | 87.42M 5.39% | 92.02M 5.26% | 106.81M 16.07% | 53.04M 50.34% | |
interest expense | 32.27M - | 37.20M 15.30% | 35.25M 5.24% | 37.71M 6.97% | 34.03M 9.75% | 45.39M 33.38% | 50.16M 10.51% | 41.70M 16.88% | 28.69M 31.18% | 49.71M 73.25% | 94.22M 89.54% | |
ebitda | 63.13M - | 84.48M 33.83% | 86.10M 1.92% | 87.74M 1.90% | 99.26M 13.13% | 105.34M 6.13% | 92.65M 12.05% | -25.20M 127.20% | 71.75M 384.66% | 146.79M 104.59% | 147.48M 0.47% | |
operating income | 19.41M - | 43.75M 125.40% | 45.98M 5.09% | 47.14M 2.53% | 38.84M 17.60% | 65.83M 69.47% | 22.54M 65.76% | -79.85M 454.25% | -2.01M 97.48% | 68.39M 3,497.57% | 53.73M 21.43% | |
depreciation and amortization | 30.86M - | 40.69M 31.83% | 43.82M 7.71% | 45.90M 4.73% | 52.26M 13.87% | 57.38M 9.80% | 70.11M 22.18% | 54.65M 22.06% | 73.76M 34.98% | 78.40M 6.29% | 93.75M 19.58% | |
total other income expenses net | -15.58M - | -1.96M 87.43% | -13.15M 571.11% | 19.01M 244.60% | 14.46M 23.93% | 1.96M 86.44% | -19.58M 1,098.52% | -49.23M 151.43% | -29.57M 39.93% | -45.00M 52.17% | -81.67M 81.49% | |
income before tax | -15.59M - | 4.63M 129.74% | -4.43M 195.53% | 25.89M 684.78% | 27.80M 7.37% | 5.02M 81.95% | 2.96M 41.00% | -129.08M 4,460.91% | -31.59M 75.53% | 23.39M 174.05% | -27.94M 219.44% | |
income tax expense | 2.34M - | 1.10M 53.18% | 263K 76.03% | 1.57M 498.48% | -522K 133.16% | 2.43M 565.90% | 1.76M 27.47% | -4.41M 349.77% | 1.32M 130.05% | 4.04M 205.36% | 2.69M 33.49% | |
net income | -11.78M - | 1.94M 116.46% | -6.71M 446.16% | 19.32M 387.78% | 23.02M 19.19% | 1.32M 94.27% | 1.20M 9.39% | -124.68M 10,524.50% | -32.91M 73.60% | 17.76M 153.97% | -27.02M 252.11% | |
weighted average shs out | 16.05M - | 24.47M 52.53% | 25.89M 5.78% | 26.65M 2.94% | 30.47M 14.35% | 31.94M 4.83% | 32.29M 1.08% | 34.00M 5.29% | 52.68M 54.96% | 69.69M 32.27% | 65.99M 5.31% | |
weighted average shs out dil | 16.05M - | 33.33M 107.70% | 25.89M 22.32% | 31.20M 20.50% | 34.71M 11.26% | 31.94M 7.96% | 32.29M 1.08% | 34.00M 5.29% | 52.68M 54.96% | 69.69M 32.27% | 65.99M 5.31% | |
eps | -0.73 - | 0.08 110.96% | -0.26 425% | 0.57 319.23% | 0.52 8.77% | 0.04 92.06% | 0.04 10.41% | -3.67 10,018.92% | -0.62 83.11% | -0.15 75.81% | -0.41 173.33% | |
epsdiluted | -0.73 - | 0.07 109.59% | -0.26 471.43% | 0.55 311.54% | 0.51 7.27% | 0.04 91.90% | 0.04 10.41% | -3.67 10,018.92% | -0.62 83.11% | -0.15 75.81% | -0.41 173.33% |
All numbers in USD (except ratios and percentages)