NYSE:BNL
Broadstone Net Lease, Inc.
- Stock
Last Close
15.35
14/05 17:59
Market Cap
3.06B
Beta: 1.14
Volume Today
498.05K
Avg: 882.48K
PE Ratio
16.18
PFCF: 11.83
Dividend Yield
7.04%
Payout:81.92%
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 98.09M - | 142.87M 45.66% | 181.56M 27.08% | 237.48M 30.80% | 298.81M 25.83% | 321.64M 7.64% | 382.88M 19.04% | 407.51M 6.43% | 442.89M 8.68% | |
cost of revenue | 3.38M - | 3.90M 15.25% | 6.50M 66.79% | 11.16M 71.51% | 15.99M 43.32% | 17.48M 9.31% | 18.46M 5.61% | 21.77M 17.95% | 22.58M 3.69% | |
gross profit | 94.70M - | 138.97M 46.74% | 175.06M 25.97% | 226.32M 29.28% | 282.82M 24.97% | 304.16M 7.54% | 364.42M 19.81% | 385.74M 5.85% | 420.31M 8.96% | |
selling and marketing expenses | ||||||||||
general and administrative expenses | 12.86M - | 17.68M 37.57% | 24.68M 39.57% | 30.86M 25.05% | 35.58M 15.26% | 31.72M 10.83% | 36.37M 14.63% | 37.38M 2.77% | 39.42M 5.48% | |
selling general and administrative expenses | 12.86M - | 17.68M 37.57% | 24.68M 39.57% | 30.86M 25.05% | 35.58M 15.26% | 31.72M 10.83% | 36.37M 14.63% | 37.38M 2.77% | 39.42M 5.48% | |
research and development expenses | ||||||||||
other expenses | 262K - | 46.77M 17,750% | 379K 99.19% | -100K 126.39% | 108.82M 108,918% | 132.69M 21.93% | 132.10M 0.44% | 154.81M 17.19% | -1.68M 101.09% | |
cost and expenses | 45.76M - | 68.35M 49.38% | 94.07M 37.63% | 126.87M 34.87% | 160.38M 26.41% | 181.89M 13.41% | 186.92M 2.77% | 213.96M 14.46% | 220.63M 3.12% | |
operating expenses | 42.37M - | 64.45M 52.11% | 87.57M 35.87% | 115.72M 32.14% | 144.39M 24.78% | 164.41M 13.86% | 168.46M 2.47% | 192.18M 14.08% | 198.05M 3.05% | |
interest expense | 22.61M - | 29.96M 32.55% | 34.75M 15.98% | 52.85M 52.10% | 72.53M 37.23% | 76.14M 4.97% | 64.15M 15.75% | 78.65M 22.61% | 80.05M 1.78% | |
ebitda | 81.98M - | 120.93M 47.51% | 151.09M 24.95% | 194.68M 28.85% | 247.25M 27.00% | 272.45M 10.19% | 328.01M 20.39% | 354.10M 7.96% | 379.72M 7.23% | |
operating income | 42.38M - | 74.52M 75.82% | 84.88M 13.91% | 110.61M 30.31% | 141.84M 28.24% | 139.77M 1.46% | 195.91M 40.17% | 199.29M 1.73% | 372.19M 86.76% | |
depreciation and amortization | 28.82M - | 45.84M 59.06% | 62.76M 36.91% | 83.69M 33.35% | 105.41M 25.95% | 132.69M 25.88% | 132.10M 0.44% | 154.81M 17.19% | 152.78M 1.31% | |
total other income expenses net | -8.84M - | -4.38M 50.48% | 6.35M 245.12% | 17.17M 170.50% | -54.32M 416.27% | -82.55M 51.98% | -84.74M 2.65% | -68.54M 19.11% | 21.36M 131.16% | |
income before tax | 20.89M - | 40.27M 92.76% | 59.55M 47.90% | 75.11M 26.11% | 87.53M 16.54% | 57.22M 34.63% | 111.17M 94.31% | 130.75M 17.61% | 164.07M 25.49% | |
income tax expense | 25.04M - | 34.36M 37.23% | 624K 98.18% | 857K 37.34% | 2.42M 181.80% | 939K 61.12% | 1.64M 75.08% | 1.27M 22.45% | 763K 40.16% | |
net income | 19.29M - | 36.35M 88.49% | 54.80M 50.74% | 69.38M 26.60% | 79.39M 14.44% | 51.18M 35.54% | 102.43M 100.13% | 122.11M 19.22% | 155.48M 27.32% | |
weighted average shs out | 140.89M - | 140.89M 0% | 133.91M 4.96% | 153.12M 14.34% | 153.12M 0% | 117.15M 23.49% | 153.06M 30.65% | 169.84M 10.97% | 186.62M 9.88% | |
weighted average shs out dil | 153.12M - | 153.12M 0% | 146.14M 4.56% | 153.12M 4.78% | 153.12M 0% | 128.80M 15.88% | 163.97M 27.31% | 180.20M 9.90% | 196.31M 8.94% | |
eps | 0.14 - | 0.26 85.71% | 0.41 57.69% | 0.45 9.76% | 0.56 24.44% | 0.44 21.43% | 0.67 52.27% | 0.72 7.46% | 0.83 15.28% | |
epsdiluted | 0.14 - | 0.26 85.71% | 0.37 42.31% | 0.45 21.62% | 0.52 15.56% | 0.44 15.38% | 0.67 52.27% | 0.72 7.46% | 0.83 15.28% |
All numbers in USD (except ratios and percentages)