NYSE:BTI
British American Tobacco p.l.c.
- Stock
Last Close
29.81
06/05 20:00
Market Cap
66.33B
Beta: 0.33
Volume Today
2.36M
Avg: 4.05M
PE Ratio
9.41
PFCF: 6.75
Dividend Yield
11.80%
Payout:49.69%
Jun '13 | Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.22B - | 5.67B - | 5.82B - | 4.75B - | 5.07B - | 4.80B - | 4.84B - | 4.65B - | 8.14B - | 8.16B - | 8.38B - | 7.93B - | 8.43B - | 9.08B 7.73% | 7.63B 15.98% | 7.60B 0.34% | 8.71B 14.61% | 9.23B 5.98% | 8.39B 9.12% | 8.42B 0.35% | 9.10B 8.09% | 9.13B 0.36% | 8.45B 7.46% | 12.87B 52.25% | 7.39B 42.55% | 14.79B 100% | 6.72B 54.55% | 13.44B 100% | 6.92B 48.51% | 13.84B 100% | ||||||||||||||
cost of revenue | 1.32B - | 1.22B - | 1.27B - | 1.08B - | 1.19B - | 1.17B - | 1.37B - | 1.22B - | 2.07B - | 1.60B - | 1.48B - | 1.34B - | 1.47B - | 1.59B 7.73% | 1.24B 21.76% | 1.24B 0.34% | 1.58B 27.53% | 1.67B 5.98% | 1.46B 12.50% | 1.47B 0.35% | 1.67B 13.32% | 1.67B 0.36% | 1.41B 15.40% | 3.96B 180.11% | 1.33B 66.54% | 4.31B 225.08% | 1.12B 73.96% | 4.12B 266.76% | 1.32B 67.84% | 4.08B 208.20% | ||||||||||||||
gross profit | 4.91B - | 4.45B - | 4.55B - | 3.67B - | 3.88B - | 3.63B - | 3.47B - | 3.43B - | 6.06B - | 6.56B - | 6.90B - | 6.58B - | 6.95B - | 7.49B 7.73% | 6.39B 14.75% | 6.36B 0.34% | 7.13B 12.09% | 7.56B 5.98% | 6.93B 8.38% | 6.95B 0.35% | 7.44B 6.98% | 7.46B 0.36% | 7.04B 5.69% | 8.91B 26.56% | 6.07B 31.89% | 10.48B 72.67% | 5.60B 46.56% | 9.33B 66.58% | 5.60B 39.98% | 9.76B 74.42% | ||||||||||||||
selling and marketing expenses | 707.10M - | 749.40M 5.98% | 836.81M - | 839.79M 0.36% | 580M - | 580M 0% | 576M - | |||||||||||||||||||||||||||||||||||||
general and administrative expenses | 898.06M - | 951.79M 5.98% | 858.37M - | 861.43M 0.36% | 775.55M - | 1.33B 71.04% | 656.50M - | |||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 1.01B - | 810.90M - | 888.15M - | 673.00M - | 791.41M - | 692.78M - | 740.87M - | 685.38M - | 1.02B - | 963.21M - | 1.06B - | 933.17M - | 885.93M - | 954.44M 7.73% | 790.73M 17.15% | 788.06M 0.34% | 1.61B 103.69% | 1.70B 5.98% | 890.51M 47.65% | 893.59M 0.35% | 1.70B 89.71% | 1.70B 0.36% | 840.71M 50.58% | 3.46B 312.15% | 1.27B 63.22% | 4.75B 272.38% | 695.50M 85.35% | 3.49B 401.80% | 1.23B 64.68% | 3.52B 185.84% | ||||||||||||||
research and development expenses | 130.33M - | 124.91M - | 111.98M - | 93.34M - | 127.95M - | 78.57M - | 95.14M - | 89.87M - | 146.32M - | 157.64M 7.73% | 85.17M 45.97% | 84.88M 0.34% | 109.68M 29.22% | 116.24M 5.98% | 97.87M 15.80% | 98.21M 0.35% | 109.15M 11.14% | 109.54M 0.36% | 98.52M 10.06% | 75M 23.87% | 86.50M 15.33% | 86.50M 0% | 97M 12.14% | 97M 0% | 107M 10.31% | |||||||||||||||||||
other expenses | 42M - | 680M - | 239M - | 193M - | ||||||||||||||||||||||||||||||||||||||||
cost and expenses | -1.17B - | -834.24M - | -1.32B - | 197.59M - | -722.55M - | 215.32M - | -91.39M - | -125.30M - | 14.23B - | -1.64B - | -2.06B - | -2.19B - | -2.45B - | -2.64B 7.73% | -1.79B 32.15% | -1.78B 0.34% | -2.30B 29.21% | -2.44B 5.98% | -1.94B 20.71% | -1.94B 0.35% | -2.08B 6.88% | -2.08B 0.36% | -3.12B 49.71% | 7.38B 336.68% | 3.85B 47.81% | 8.38B 117.33% | 3.66B 56.30% | 7.37B 101.26% | 17.68B 139.98% | 7.41B 58.09% | ||||||||||||||
operating expenses | -2.49B - | -2.05B - | -2.59B - | -885.44M - | -1.91B - | -952.76M - | -1.46B - | -1.34B - | 12.16B - | -3.24B - | -3.54B - | -3.53B - | -3.92B - | -4.23B 7.73% | -3.03B 28.24% | -3.02B 0.34% | -3.88B 28.52% | -4.12B 5.98% | -3.40B 17.37% | -3.41B 0.35% | -3.74B 9.66% | -3.76B 0.36% | -4.53B 20.73% | 3.42B 175.50% | 2.53B 26.15% | 4.07B 60.84% | 2.54B 37.58% | 3.25B 28.09% | 16.35B 403.03% | 3.33B 79.64% | ||||||||||||||
interest expense | -147.33M - | -214.18M - | -146.81M - | -186.45M - | -183.85M - | -214.60M - | -180.84M - | -194.84M - | -471.61M - | -539.48M - | -503.06M - | -534.64M - | -542.87M - | -584.85M 7.73% | -499.18M 14.65% | -497.49M 0.34% | -618.06M 24.24% | -655.04M 5.98% | -504.53M 22.98% | -506.27M 0.35% | -474.33M 6.31% | -476.02M 0.36% | -493.92M 3.76% | -457.69M 7.33% | -455.62M 0.45% | 803M 276.24% | 903M - | 1.03B - | ||||||||||||||||
ebitda | 2.45B - | 2.37B - | 2.12B - | 1.99B - | 2.01B - | 1.88B - | 2.07B - | 1.95B - | 3.20B - | 3.52B - | 3.78B - | 3.32B - | 3.88B - | 4.18B 7.73% | 3.54B 15.34% | 3.53B 0.34% | 4.09B 15.82% | 4.33B 5.98% | 3.77B 13.01% | 3.78B 0.35% | 4.39B 16.16% | 4.41B 0.36% | 3.57B 18.98% | 6.01B 68.35% | 3.97B 33.93% | 6.94B 74.78% | 3.21B 53.80% | 6.55B 104.33% | 3.43B 47.68% | 6.82B 98.75% | ||||||||||||||
operating income | 2.33B - | 2.20B - | 1.95B - | 1.84B - | 1.86B - | 1.71B - | 1.90B - | 1.74B - | 2.94B - | 3.24B - | 3.53B - | 2.99B - | 3.58B - | 3.86B 7.73% | 3.22B 16.58% | 3.21B 0.34% | 3.79B 18.05% | 4.01B 5.98% | 3.49B 13.07% | 3.50B 0.35% | 3.97B 13.47% | 3.99B 0.36% | 3.26B 18.13% | 5.49B 68.06% | 3.82B 30.36% | 6.41B 67.83% | 2.97B 53.70% | 6.08B 104.68% | 3.35B 44.81% | 6.43B 91.89% | ||||||||||||||
depreciation and amortization | 124.67M - | 172.51M - | 175.20M - | 146.34M - | 155.10M - | 169.24M - | 167.88M - | 213.01M - | 256.57M - | 287.63M - | 254.14M - | 328.21M - | 301.25M - | 324.55M 7.73% | 322.63M 0.59% | 321.54M 0.34% | 300.65M 6.50% | 318.63M 5.98% | 279.83M 12.18% | 280.80M 0.35% | 420.43M 49.72% | 421.92M 0.36% | 308.04M 26.99% | 528M 71.41% | 153M 71.02% | 533M 248.37% | 240M 54.97% | 480M 100% | 77M 83.96% | 383M 397.40% | ||||||||||||||
total other income expenses net | -55.05M - | -19.17M - | -133.83M - | 755.45M - | -72.63M - | 757.60M - | -72.60M - | 157.25M - | 14.81B - | -452.49M - | -675.09M - | -470.17M - | -1.09B - | -1.18B 7.73% | -364.28M 69.08% | -363.05M 0.34% | -1.15B 218.09% | -1.22B 5.98% | -467.31M 61.82% | -468.93M 0.35% | -752.59M 60.49% | -755.27M 0.36% | -1.25B 65.93% | -2.62B 109.39% | -688.50M 73.76% | -390M 43.36% | -316.50M 18.85% | -1.06B 235.23% | -14.53B 1,269.89% | -29.09B 100.17% | ||||||||||||||
income before tax | 2.27B - | 2.18B - | 1.81B - | 2.60B - | 1.78B - | 2.47B - | 1.83B - | 1.90B - | 17.75B - | 2.78B - | 2.86B - | 2.52B - | 2.49B - | 2.68B 7.73% | 2.85B 6.49% | 2.84B 0.34% | 2.63B 7.48% | 2.79B 5.98% | 3.02B 8.31% | 3.03B 0.35% | 3.22B 6.19% | 3.23B 0.36% | 2.01B 37.78% | 2.86B 42.30% | 3.13B 9.45% | 6.02B 92.27% | 2.65B 55.96% | 5.01B 89.10% | -11.18B 323.02% | -22.66B 102.65% | ||||||||||||||
income tax expense | 645.19M - | 606.72M - | 589.67M - | 529.63M - | 469.09M - | 493.30M - | 467.34M - | 426.01M - | 5.90B - | 836.93M - | 617.75M - | 632.32M - | 671.36M - | 723.28M 7.73% | 655.21M 9.41% | 653.00M 0.34% | 680.00M 4.14% | 720.68M 5.98% | 727.15M 0.90% | 729.67M 0.35% | 764.05M 4.71% | 766.77M 0.36% | 737.59M 3.80% | 1.12B 52.25% | 677.50M 39.67% | 1.35B 100% | 634M 53.21% | 1.27B 100% | 2.07B 63.25% | -4.14B 300% | ||||||||||||||
net income | 1.51B - | 1.46B - | 1.11B - | 1.96B - | 1.24B - | 1.92B - | 1.28B - | 1.42B - | 23.60B - | 1.89B - | 2.18B - | 1.83B - | 1.78B - | 1.91B 7.73% | 2.15B 12.27% | 2.14B 0.34% | 1.90B 11.35% | 2.01B 5.98% | 2.24B 11.32% | 2.25B 0.35% | 2.38B 6.08% | 2.39B 0.36% | 1.27B 46.81% | 1.86B 46.05% | 2.39B 28.59% | 4.76B 99.04% | 1.97B 58.63% | 3.94B 100% | -9.17B 333.03% | -18.35B 100% | ||||||||||||||
weighted average shs out | 1.89B - | 1.88B - | 1.86B - | 1.86B - | 1.86B - | 1.86B - | 1.87B - | 1.86B - | 2.24B - | 2.29B - | 2.29B - | 2.29B - | 2.29B - | 2.29B 0% | 2.29B 0.17% | 2.29B 0.00% | 2.30B 0.07% | 2.30B 0% | 2.30B 0.01% | 2.30B 0% | 2.30B 0.12% | 2.30B 0% | 2.27B 1.12% | 2.26B 0.45% | 2.26B 0.04% | 2.25B 0.33% | 2.24B 0.74% | 2.23B 0.35% | 2.23B 0.00% | 2.23B 0.07% | ||||||||||||||
weighted average shs out dil | 1.89B - | 1.88B - | 1.86B - | 1.86B - | 1.86B - | 1.86B - | 1.87B - | 1.86B - | 2.24B - | 2.29B - | 2.29B - | 2.29B - | 2.29B - | 2.29B 0% | 2.29B 0.13% | 2.29B 0% | 2.30B 0.09% | 2.30B 0% | 2.30B 0% | 2.30B 0% | 2.30B 0.09% | 2.30B 0% | 2.27B 1.09% | 2.27B 0% | 2.26B 0.53% | 2.26B 0.16% | 2.24B 1.22% | 2.24B 0% | 2.23B 0.36% | 2.23B 0.07% | ||||||||||||||
eps | 0.80 - | 0.78 - | 0.60 - | 1.06 - | 0.67 - | 1.03 - | 0.69 - | 0.76 - | 10.54 - | 0.82 - | 0.95 - | 0.80 - | 0.78 - | 0.84 7.69% | 0.94 11.90% | 0.93 1.06% | 0.83 10.75% | 0.88 6.02% | 0.98 11.36% | 0.98 0% | 1.04 6.12% | 1.04 0% | 0.56 46.15% | 0.82 46.43% | 1.06 29.27% | 2.11 99.06% | 0.88 58.29% | 1.77 101.14% | -4.12 332.77% | -8.23 99.76% | ||||||||||||||
epsdiluted | 0.80 - | 0.78 - | 0.60 - | 1.06 - | 0.67 - | 1.03 - | 0.69 - | 0.76 - | 10.54 - | 0.82 - | 0.95 - | 0.80 - | 0.78 - | 0.84 7.69% | 0.94 11.90% | 0.93 1.06% | 0.83 10.75% | 0.88 6.02% | 0.98 11.36% | 0.98 0% | 1.04 6.12% | 1.04 0% | 0.56 46.15% | 0.82 46.43% | 1.06 29.27% | 2.10 98.11% | 0.88 58.10% | 1.76 100% | -4.12 334.09% | -8.23 99.76% |
All numbers in USD (except ratios and percentages)