NYSE:BW
Babcock
- Stock
Last Close
1.12
16/05 20:00
Market Cap
123.33M
Beta: 1.86
Volume Today
744.36K
Avg: 406.86K
PE Ratio
−0.81
PFCF: −3.66
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.77B - | 1.59B 10.07% | 1.76B 10.54% | 1.58B 10.19% | 1.56B 1.30% | 1.06B 31.80% | 859.10M 19.14% | 566.30M 34.08% | 723.40M 27.74% | 889.80M 23.00% | 999.35M 12.31% | |
cost of revenue | 1.33B - | 1.36B 2.49% | 1.45B 6.21% | 1.40B 3.45% | 1.46B 4.20% | 1.19B 18.23% | 698.90M 41.37% | 400.50M 42.70% | 543.80M 35.78% | 704.20M 29.50% | 775.27M 10.09% | |
gross profit | 436.48M - | 225.36M 48.37% | 308.16M 36.74% | 179.20M 41.85% | 99.88M 44.26% | -129.64M 229.80% | 160.20M 223.57% | 165.80M 3.50% | 179.60M 8.32% | 185.60M 3.34% | 224.09M 20.74% | |
selling and marketing expenses | -8.50M - | -5.70M 32.94% | ||||||||||
general and administrative expenses | 204.07M - | 241.70M 18.44% | 239.97M 0.72% | 247.10M 2.97% | 259.80M 5.14% | 223.33M 14.04% | 179M 19.85% | 154.60M 13.63% | 168M 8.67% | 187M 11.31% | 191.47M 2.39% | |
selling general and administrative expenses | 204.07M - | 241.70M 18.44% | 239.97M 0.72% | 247.10M 2.97% | 259.80M 5.14% | 223.33M 14.04% | 179M 19.85% | 154.60M 13.63% | 168M 8.67% | 187M 11.31% | 185.76M 0.66% | |
research and development expenses | 21.04M - | 18.75M 10.91% | 16.54M 11.76% | 10.40M 37.13% | 9.41M 9.50% | 3.78M 59.84% | 2.90M 23.28% | 4.40M 51.72% | 1.60M 63.64% | 3.80M 137.50% | 8.44M 122.21% | |
other expenses | 1.44M - | 1.16M 19.94% | -1.22M 205.10% | -2.40M 97.53% | -6.84M 184.96% | -41.86M 512.14% | 23.10M 155.18% | 4.50M 80.52% | 46.80M 940% | 33.60M 28.21% | -38.84M 215.60% | |
cost and expenses | 1.56B - | 1.62B 4.40% | 1.71B 4.98% | 1.66B 2.88% | 1.73B 4.25% | 1.42B 17.83% | 880.80M 37.93% | 559.50M 36.48% | 713.40M 27.51% | 895M 25.46% | 969.48M 8.32% | |
operating expenses | 225.11M - | 260.45M 15.70% | 256.51M 1.51% | 257.50M 0.39% | 269.21M 4.55% | 227.11M 15.64% | 181.90M 19.91% | 159M 12.59% | 169.60M 6.67% | 190.80M 12.50% | 194.21M 1.79% | |
interest expense | 462K - | 503K 8.87% | 1.06M 110.54% | 3.80M 258.83% | 20.04M 427.24% | 26.67M 33.12% | 94.90M 255.83% | 59.80M 36.99% | 39.40M 34.11% | 45M 14.21% | 49.90M 10.88% | |
ebitda | 255.50M - | 12.38M 95.16% | 85.74M 592.73% | -23.90M 127.88% | -151.66M 534.56% | -400.92M 164.35% | 26.10M 106.51% | 28.70M 9.96% | 75.80M 164.11% | 53.10M 29.95% | 50.87M 4.19% | |
operating income | 210.23M - | -57.52M 127.36% | 21.86M 138.01% | -102.80M 570.24% | -281.56M 173.90% | -426.60M 51.51% | 2.50M 100.59% | 11.90M 376% | 57.50M 383.19% | 29.10M 49.39% | 29.88M 2.67% | |
depreciation and amortization | 23.03M - | 36.45M 58.29% | 34.93M 4.18% | 39.60M 13.36% | 40.14M 1.36% | 32.00M 20.27% | 23.60M 26.26% | 16.80M 28.81% | 18.30M 8.93% | 24M 31.15% | 21.00M 12.52% | |
total other income expenses net | 307K - | -21.27M 7,029.97% | -31M 45.71% | -26.80M 13.55% | -119.07M 344.29% | -149.68M 25.70% | -126.90M 15.22% | -15.80M 87.55% | -28.20M 78.48% | -44.60M 58.16% | -100.03M 124.28% | |
income before tax | 212.49M - | -55.69M 126.21% | 20.20M 136.28% | -108.10M 635.02% | -314.20M 190.66% | -555.80M 76.89% | -124.40M 77.62% | -3.90M 96.86% | 29.30M 851.28% | -15.50M 152.90% | -70.15M 352.59% | |
income tax expense | 72.01M - | -29.53M 141.00% | 3.67M 112.43% | 6.90M 87.96% | 64.82M 839.36% | 102.22M 57.71% | 5.30M 94.82% | 8.20M 54.72% | -2.20M 126.83% | 11.10M 604.55% | 8.48M 23.59% | |
net income | 174.53M - | -26.53M 115.20% | 19.14M 172.15% | -115.60M 703.94% | -379.82M 228.57% | -725.29M 90.95% | -129.70M 82.12% | -12.10M 90.67% | 30.89M 355.32% | -26.60M 186.10% | -197.21M 641.38% | |
weighted average shs out | 10.71M - | 10.71M 0% | 10.73M 0.19% | 10.06M 6.26% | 9.42M 6.37% | 13.83M 46.88% | 31.51M 127.88% | 48.71M 54.57% | 82.39M 69.15% | 88.26M 7.12% | 89.01M 0.86% | |
weighted average shs out dil | 10.75M - | 10.75M 0% | 10.77M 0.25% | 10.06M 6.65% | 9.42M 6.37% | 13.83M 46.88% | 31.51M 127.88% | 48.71M 54.57% | 83.58M 71.59% | 88.26M 5.59% | 89.01M 0.86% | |
eps | 16.30 - | -2.48 115.21% | 1.78 171.77% | -11.50 746.07% | -40.34 250.78% | -52.45 30.02% | -4.12 92.14% | -0.25 93.93% | 0.26 204% | -0.30 215.38% | -2.22 640% | |
epsdiluted | 16.24 - | -2.47 115.21% | 1.78 172.06% | -11.50 746.07% | -40.34 250.78% | -52.45 30.02% | -4.12 92.14% | -0.25 93.93% | 0.26 204% | -0.30 215.38% | -2.22 640% |
All numbers in USD (except ratios and percentages)