NYSE:BYD
Boyd Gaming Corporation
- Stock
Last Close
55.07
17/05 20:00
Market Cap
6.31B
Beta: 1.78
Volume Today
1.15M
Avg: 964.87K
PE Ratio
9.14
PFCF: 14.00
Dividend Yield
1.01%
Payout:6.77%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -119.34M - | -41.64M 65.11% | 47.23M 213.44% | 205.47M 335.01% | 168.00M 18.24% | 114.70M 31.72% | 157.64M 37.43% | -134.70M 185.45% | 463.85M 444.35% | 639.38M 37.84% | 620.02M 3.03% | |
depreciation and amortization | 278.41M - | 251.04M 9.83% | 207.12M 17.50% | 196.23M 5.26% | 217.52M 10.85% | 229.98M 5.73% | 276.57M 20.26% | 281.03M 1.61% | 267.79M 4.71% | 258.18M 3.59% | 256.78M 0.54% | |
deferred income tax | 2.99M - | 1.49M 50.17% | 16.31M 995.83% | -199.05M 1,320.72% | 5.20M 102.61% | 34.47M 562.50% | 41.43M 20.20% | -31.64M 176.37% | 133.86M 523.03% | 51.03M 61.88% | -29.84M 158.48% | |
stock based compensation | 18.89M - | 18.48M 2.20% | 19.26M 4.26% | 15.52M 19.45% | 17.41M 12.21% | 25.38M 45.75% | 25.20M 0.70% | 9.20M 63.49% | 37.77M 310.49% | 34.07M 9.81% | 32.38M 4.95% | |
change in working capital | -11.55M - | 5.88M 150.90% | -10.92M 285.77% | -6.16M 43.62% | 6.05M 198.21% | 18.90M 212.48% | -30.19M 259.76% | -69.32M 129.58% | -63.34M 8.63% | -101.90M 60.88% | -126.53M 24.17% | |
accounts receivables | -10.60M - | 2.37M 122.40% | 1.97M 16.94% | 45K 97.72% | -9.94M 22,182.22% | -772K 92.23% | -315K 59.20% | 1.34M 525.08% | -36.03M 2,790.59% | -16.76M 53.48% | -29.76M 77.56% | |
inventory | -1.18M - | 226K 119.14% | -301K 233.19% | 884K 393.69% | 565K 36.09% | 1.70M 200.71% | -2.03M 219.60% | -515K 74.66% | 2.53M 590.49% | -2.08M 182.46% | 1.48M 171.10% | |
accounts payables | -31.32M - | 24.21M 177.31% | 13.21M 45.46% | -11.82M 189.53% | 13.22M 211.77% | 18.49M 39.94% | -1.05M 105.69% | -75.73M 7,098.95% | -30.24M 60.07% | 891K 102.95% | -10.35M 1,261.05% | |
other working capital | 31.55M - | -20.93M 166.36% | -25.80M 23.25% | 4.74M 118.36% | 2.20M 53.47% | -522K 123.68% | -26.79M 5,032.95% | 5.59M 120.87% | 401K 92.83% | -83.94M 21,033.42% | -87.90M 4.72% | |
other non cash items | 105.50M - | 87.61M 16.96% | 60.85M 30.55% | 63.08M 3.66% | 7.85M 87.55% | 11.10M 41.33% | 78.34M 605.87% | 234.46M 199.26% | 170.48M 27.29% | 95.36M 44.07% | 161.70M 69.58% | |
net cash provided by operating activities | 274.89M - | 322.86M 17.45% | 339.85M 5.26% | 275.08M 19.06% | 422.04M 53.42% | 434.53M 2.96% | 548.99M 26.34% | 289.03M 47.35% | 1.01B 249.58% | 976.11M 3.39% | 914.52M 6.31% | |
investments in property plant and equipment | -144.52M - | -149.37M 3.36% | -131.17M 12.19% | -160.36M 22.25% | -190.46M 18.77% | -161.54M 15.18% | -207.64M 28.53% | -175.03M 15.70% | -199.45M 13.95% | -269.15M 34.95% | -373.95M 38.93% | |
acquisitions net | 343.75M - | -26.89M 107.82% | -592.70M - | -1.15M 99.81% | -934.07M 80,912.40% | -5.54M 99.41% | -11.20M 102.37% | -167.86M - | ||||
purchases of investments | ||||||||||||
sales maturities of investments | ||||||||||||
other investing activites | -122.90M - | -3.71M 96.98% | 4.53M 221.88% | 612.26M 13,421.73% | 1.84M 99.70% | -39.23M 2,226.18% | -18.26M 53.45% | 15.05M 182.43% | 69.87M 364.27% | 14.71M 78.95% | 109.62M 645.46% | |
net cash used for investing activites | 76.33M - | -179.98M 335.80% | -126.64M 29.64% | -140.80M 11.18% | -189.77M 34.78% | -1.13B 498.00% | -231.43M 79.61% | -171.18M 26.03% | -129.58M 24.30% | -422.31M 225.91% | -264.33M 37.41% | |
debt repayment | -4.65B - | -1.74B 62.64% | -2.29B 32.18% | -3.07B 33.65% | -1.12B 63.49% | -964.32M 13.86% | -2.88B 198.87% | -1.37B 52.31% | -1.78B 29.37% | -2.10B 18.21% | -141.50M 93.27% | |
common stock issued | 216.47M - | 958M - | 1.81B 89.42% | 2.67B 46.94% | 1.57B 41.30% | |||||||
common stock repurchased | -2.36M - | -31.93M - | -59.57M 86.58% | -28.05M 52.92% | -11.12M 60.35% | -80.78M 626.39% | -541.64M 570.50% | -412.65M 23.81% | ||||
dividends paid | -11.29M - | -24.73M 119.12% | -28.95M 17.06% | -7.81M 73.03% | -48.16M - | -63.61M 32.07% | ||||||
other financing activites | 4.06B - | 1.56B 61.54% | 2.09B 34.04% | 2.97B 41.65% | -10.64M 100.36% | -19.74M 85.53% | -47.63M 141.30% | -24.92M 47.67% | 800.37M 3,311.36% | 2.08B 159.40% | -19.48M 100.94% | |
net cash used provided by financing activities | -366.21M - | -175.38M 52.11% | -199.72M 13.88% | -99.25M 50.31% | -215.34M 116.97% | 746.24M 446.55% | -320.31M 142.92% | 146.70M 145.80% | -1.06B 821.68% | -615.85M 41.83% | -637.25M 3.47% | |
effect of forex changes on cash | 283K - | -7.69M - | -10K - | -73K 630% | ||||||||
net change in cash | -14.71M - | -32.50M 120.96% | 13.48M 141.48% | 35.04M 159.95% | 16.93M 51.69% | 45.92M 171.27% | -2.75M 106.00% | 264.55M 9,706.06% | -177.87M 167.24% | -62.06M 65.11% | 12.87M 120.73% | |
cash at beginning of period | 192.54M - | 177.84M 7.64% | 145.34M 18.27% | 158.82M 9.27% | 210.35M 32.44% | 227.28M 8.05% | 273.20M 20.21% | 270.45M 1.01% | 535.00M 97.82% | 357.13M 33.25% | 295.06M 17.38% | |
cash at end of period | 177.84M - | 145.34M 18.27% | 158.82M 9.27% | 193.86M 22.06% | 227.28M 17.24% | 273.20M 20.21% | 270.45M 1.01% | 535.00M 97.82% | 357.13M 33.25% | 295.06M 17.38% | 307.93M 4.36% | |
operating cash flow | 274.89M - | 322.86M 17.45% | 339.85M 5.26% | 275.08M 19.06% | 422.04M 53.42% | 434.53M 2.96% | 548.99M 26.34% | 289.03M 47.35% | 1.01B 249.58% | 976.11M 3.39% | 914.52M 6.31% | |
capital expenditure | -144.52M - | -149.37M 3.36% | -131.17M 12.19% | -160.36M 22.25% | -190.46M 18.77% | -161.54M 15.18% | -207.64M 28.53% | -175.03M 15.70% | -199.45M 13.95% | -269.15M 34.95% | -373.95M 38.93% | |
free cash flow | 130.37M - | 173.49M 33.07% | 208.68M 20.28% | 114.73M 45.02% | 231.57M 101.85% | 272.98M 17.88% | 341.36M 25.05% | 114.00M 66.60% | 810.96M 611.36% | 706.96M 12.82% | 540.57M 23.54% |
All numbers in USD (except ratios and percentages)