av/cae--big.svg

NYSE:CAE

CAE Inc.

  • Stock

USD

Last Close

34.49

01/05 20:00

Market Cap

8.13B

Beta: 2.02

Volume Today

393.03K

Avg: 181.94K

PE Ratio

35.97

PFCF: 244.74

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
Dec '24
Mar '25
Jun '25
Sep '25
revenue
559.10M
-
631.60M
12.97%
557M
11.81%
616.80M
10.74%
616.30M
0.08%
722.50M
17.23%
651.60M
9.81%
635.50M
2.47%
682.70M
7.43%
734.70M
7.62%
698.90M
4.87%
646M
7.57%
704.40M
9.04%
780.70M
10.83%
722M
7.52%
743.80M
3.02%
816.30M
9.75%
1.02B
25.20%
825.60M
19.22%
896.80M
8.62%
923.50M
2.98%
977.30M
5.83%
550.50M
43.67%
704.70M
28.01%
832.40M
18.12%
894.30M
7.44%
752.70M
15.83%
814.90M
8.26%
848.70M
4.15%
955M
12.53%
933.30M
2.27%
993.20M
6.42%
1.02B
2.73%
1.26B
23.15%
933.30M
25.72%
1.09B
16.63%
1.09B
0.55%
1.13B
2.91%
1.07B
4.78%
1.14B
5.98%
1.22B
7.64%
1.28B
4.25%
1.10B
13.86%
1.24B
12.56%
cost of revenue
410.10M
-
449.60M
9.63%
399.40M
11.17%
457.60M
14.57%
447.80M
2.14%
511.90M
14.31%
461.60M
9.83%
448.60M
2.82%
483.40M
7.76%
499.70M
3.37%
486.20M
2.70%
458M
5.80%
488.70M
6.70%
520.20M
6.45%
503.30M
3.25%
542.30M
7.75%
583M
7.51%
734M
25.90%
581.90M
20.72%
660.10M
13.44%
632M
4.26%
665.60M
5.32%
442.50M
33.52%
513.70M
16.09%
603.50M
17.48%
657.20M
8.90%
538.90M
18.00%
587.30M
8.98%
606.20M
3.22%
683.40M
12.74%
700.40M
2.49%
719.60M
2.74%
722.30M
0.38%
894.70M
23.87%
700.40M
21.72%
785.40M
12.14%
791.90M
0.83%
844.80M
6.68%
793.80M
6.04%
845.50M
6.51%
883.80M
4.53%
884.70M
0.10%
790.30M
10.67%
917.30M
16.07%
gross profit
149M
-
182M
22.15%
157.60M
13.41%
159.20M
1.02%
168.50M
5.84%
210.60M
24.99%
190M
9.78%
186.90M
1.63%
199.30M
6.63%
235M
17.91%
212.70M
9.49%
188M
11.61%
215.70M
14.73%
260.50M
20.77%
218.70M
16.05%
201.50M
7.86%
233.30M
15.78%
288M
23.45%
243.70M
15.38%
236.70M
2.87%
291.50M
23.15%
311.70M
6.93%
108M
65.35%
191M
76.85%
228.90M
19.84%
237.10M
3.58%
213.80M
9.83%
227.60M
6.45%
242.50M
6.55%
271.60M
12%
232.90M
14.25%
273.60M
17.48%
298M
8.92%
361.80M
21.41%
232.90M
35.63%
303.10M
30.14%
302.60M
0.16%
281.50M
6.97%
278.70M
0.99%
291.10M
4.45%
339.60M
16.66%
390.70M
15.05%
308.30M
21.09%
319.30M
3.57%
selling and marketing expenses
general and administrative expenses
70.80M
-
69.40M
1.98%
71.80M
3.46%
69.30M
3.48%
81.50M
17.60%
88.90M
9.08%
80.60M
9.34%
84.30M
4.59%
90M
6.76%
109.50M
21.67%
94.80M
13.42%
75.10M
20.78%
98.60M
31.29%
112.30M
13.89%
102.70M
8.55%
87.90M
14.41%
101.40M
15.36%
123.20M
21.50%
113.30M
8.04%
98M
13.50%
118.30M
20.71%
107.90M
8.79%
93.90M
12.97%
88.20M
6.07%
105.30M
19.39%
111.50M
5.89%
105.90M
5.02%
122.10M
15.30%
117.50M
3.77%
143.60M
22.21%
145.10M
1.04%
128M
11.78%
138.10M
7.89%
149.70M
8.40%
145.10M
3.07%
148.20M
2.14%
127.60M
-
140.20M
9.87%
164.10M
17.05%
selling general and administrative expenses
70.80M
-
69.40M
1.98%
71.80M
3.46%
69.30M
3.48%
81.50M
17.60%
88.90M
9.08%
80.60M
9.34%
84.30M
4.59%
90M
6.76%
109.50M
21.67%
94.80M
13.42%
75.10M
20.78%
98.60M
31.29%
112.30M
13.89%
102.70M
8.55%
87.90M
14.41%
101.40M
15.36%
123.20M
21.50%
113.30M
8.04%
98M
13.50%
118.30M
20.71%
107.90M
8.79%
93.90M
12.97%
88.20M
6.07%
105.30M
19.39%
111.50M
5.89%
105.90M
5.02%
122.10M
15.30%
117.50M
3.77%
143.60M
22.21%
145.10M
1.04%
128M
11.78%
138.10M
7.89%
149.70M
8.40%
145.10M
3.07%
148.20M
2.14%
140.90M
4.93%
138.10M
1.99%
133.50M
3.33%
127.60M
4.42%
140.20M
9.87%
164.10M
17.05%
159.40M
2.86%
research and development expenses
13.60M
-
19.50M
43.38%
20.80M
6.67%
20.30M
2.40%
20M
1.48%
26.50M
32.50%
25M
5.66%
25.90M
3.60%
28.80M
11.20%
31.30M
8.68%
32.30M
3.19%
30M
7.12%
29.80M
0.67%
22.80M
23.49%
31.30M
37.28%
29.10M
7.03%
31.10M
6.87%
9.90M
68.17%
31.90M
222.22%
35.80M
12.23%
33.60M
6.15%
36.20M
7.74%
20.10M
44.48%
25.60M
27.36%
36.50M
42.58%
22.50M
38.36%
23.50M
4.44%
30.70M
30.64%
31.70M
3.26%
34.90M
10.09%
40.70M
16.62%
32.20M
20.88%
30.20M
6.21%
40M
32.45%
40.70M
1.75%
34.60M
14.99%
38.10M
10.12%
41.70M
9.45%
35.90M
13.91%
37.20M
3.62%
28.70M
22.85%
21.40M
25.44%
36.70M
71.50%
37M
0.82%
other expenses
100K
-
5.60M
5,500%
-1.20M
121.43%
100K
108.33%
-2.10M
2,200%
10.80M
614.29%
300K
97.22%
-800K
366.67%
-3.40M
325%
-2M
41.18%
-400K
80%
-500K
25%
4M
900%
-1.80M
145%
-500K
72.22%
2.40M
580%
-2.60M
208.33%
8.10M
411.54%
1M
87.65%
11.50M
1,050%
3.90M
66.09%
4.40M
12.82%
-1.70M
138.64%
2.70M
258.82%
1.50M
44.44%
700K
53.33%
3.70M
428.57%
4.10M
10.81%
6.30M
53.66%
-15.20M
341.27%
-100K
99.34%
3.20M
3,300%
6.70M
109.38%
10.50M
56.72%
-100K
100.95%
3.90M
4,000%
4.80M
23.08%
8.20M
-
-91.90M
1,220.73%
-34.70M
62.24%
-21.60M
37.75%
127M
687.96%
cost and expenses
494.60M
-
538.50M
8.88%
490.80M
8.86%
547.30M
11.51%
547.20M
0.02%
627.30M
14.64%
567.50M
9.53%
558M
1.67%
598.80M
7.31%
638.50M
6.63%
612.90M
4.01%
562.60M
8.21%
621.10M
10.40%
653.50M
5.22%
636.80M
2.56%
661.70M
3.91%
712.90M
7.74%
875.20M
22.77%
728.10M
16.81%
793.90M
9.04%
787.80M
0.77%
814.10M
3.34%
556.50M
31.64%
627.50M
12.76%
745.30M
18.77%
791.20M
6.16%
668.30M
15.53%
740.10M
10.74%
755.40M
2.07%
838.10M
10.95%
886.20M
5.74%
879.80M
0.72%
890.60M
1.23%
1.08B
21.76%
886.20M
18.28%
968.20M
9.25%
970.90M
0.28%
1.02B
5.53%
963.20M
5.99%
1.02B
5.74%
960.80M
5.67%
1.04B
7.77%
964.80M
6.83%
1.08B
12.08%
operating expenses
84.50M
-
88.90M
5.21%
91.40M
2.81%
89.70M
1.86%
99.40M
10.81%
115.40M
16.10%
105.90M
8.23%
109.40M
3.31%
115.40M
5.48%
138.80M
20.28%
126.70M
8.72%
104.60M
17.44%
132.40M
26.58%
133.30M
0.68%
133.50M
0.15%
119.40M
10.56%
129.90M
8.79%
141.20M
8.70%
146.20M
3.54%
133.80M
8.48%
155.80M
16.44%
148.50M
4.69%
114M
23.23%
113.80M
0.18%
141.80M
24.60%
134M
5.50%
129.40M
3.43%
152.80M
18.08%
149.20M
2.36%
154.70M
3.69%
185.80M
20.10%
160.20M
13.78%
168.30M
5.06%
189.70M
12.72%
185.80M
2.06%
182.80M
1.61%
179M
2.08%
179.80M
0.45%
169.40M
5.78%
173M
2.13%
77M
55.49%
150.80M
95.84%
174.50M
15.72%
164M
6.02%
interest expense
15.40M
-
20.60M
33.77%
15.50M
24.76%
16.20M
4.52%
15.40M
4.94%
21.20M
37.66%
15.50M
26.89%
14.90M
3.87%
15.40M
3.36%
15.20M
1.30%
14.70M
3.29%
14.70M
0%
14.50M
1.36%
14.90M
2.76%
15.30M
2.68%
15.90M
3.92%
15.30M
3.77%
19.20M
25.49%
29.30M
52.60%
29.50M
0.68%
31.60M
7.12%
34.40M
8.86%
31.80M
7.56%
35.20M
10.69%
33.30M
5.40%
32M
3.90%
26.80M
16.25%
35M
30.60%
34.50M
1.43%
14.90M
56.81%
32.50M
118.12%
41.30M
27.08%
48.80M
18.16%
51.40M
5.33%
32.50M
36.77%
48M
47.69%
52.40M
9.17%
58.50M
11.64%
55.60M
4.96%
52.90M
4.86%
50.60M
4.35%
62.50M
23.52%
59.50M
4.80%
ebitda
118.50M
-
107.70M
9.11%
124.80M
15.88%
128.60M
3.04%
134.20M
4.35%
119.40M
11.03%
147.10M
23.20%
135.70M
7.75%
150.30M
10.76%
160.90M
7.05%
149M
7.40%
137.60M
7.65%
152.90M
11.12%
177.20M
15.89%
141.90M
19.92%
134.90M
4.93%
162M
20.09%
217.80M
34.44%
178.40M
18.09%
195.40M
9.53%
220.10M
12.64%
230.80M
4.86%
66.90M
71.01%
155.50M
132.44%
176.40M
13.44%
106.20M
39.80%
165.70M
56.03%
169.30M
2.17%
192.60M
13.76%
180.30M
6.39%
137.30M
23.85%
206.60M
50.47%
239.10M
15.73%
201.90M
15.56%
137.30M
32.00%
229.70M
67.30%
240.30M
4.61%
197.90M
17.64%
207.10M
4.65%
218.20M
5.36%
362.90M
66.32%
345.50M
4.79%
241.20M
30.19%
212.40M
11.94%
operating income
82.90M
-
105.40M
27.14%
73.50M
30.27%
77.60M
5.58%
84.60M
9.02%
99.80M
17.97%
89M
10.82%
76.20M
14.38%
98.60M
29.40%
100.90M
2.33%
97.80M
3.07%
109.30M
11.76%
112.80M
3.20%
141.10M
25.09%
98.50M
30.19%
98.70M
0.20%
113M
14.49%
170.40M
50.80%
110.90M
34.92%
124.80M
12.53%
154.90M
24.12%
146.50M
5.42%
-110.30M
175.29%
28.20M
125.57%
82.90M
193.97%
47.60M
42.58%
86.20M
81.09%
39.20M
54.52%
65.50M
67.09%
93.30M
42.44%
39.40M
57.77%
102.10M
159.14%
145.90M
42.90%
186.60M
27.90%
54.70M
70.69%
100.60M
83.91%
121.60M
20.87%
101.70M
16.37%
109.30M
7.47%
118.10M
8.05%
262.60M
122.35%
239.90M
8.64%
133.80M
44.23%
155.30M
16.07%
depreciation and amortization
48.50M
-
49.60M
2.27%
50.10M
1.01%
53.40M
6.59%
55.20M
3.37%
59.10M
7.07%
56.80M
3.89%
48.40M
14.79%
55.30M
14.26%
51.40M
7.05%
53.60M
4.28%
48.90M
8.77%
49.40M
1.02%
47.70M
3.44%
48.80M
2.31%
52M
6.56%
52.90M
1.73%
63.50M
20.04%
73.80M
16.22%
75.40M
2.17%
77.70M
3.05%
78.50M
1.03%
85.60M
9.04%
76.20M
10.98%
79.20M
3.94%
78.50M
0.88%
71.10M
9.43%
78.60M
10.55%
79.90M
1.65%
80.90M
1.25%
82.60M
2.10%
81.90M
0.85%
88.30M
7.81%
89.40M
1.25%
82.60M
7.61%
91.20M
10.41%
95.20M
4.39%
96.20M
1.05%
97.80M
1.66%
100.10M
2.35%
106.30M
6.19%
110.50M
3.95%
113.70M
2.90%
114M
0.26%
total other income expenses net
18.10M
-
12.30M
32.04%
7.10M
42.28%
7.90M
11.27%
14.90M
88.61%
4.60M
69.13%
4.90M
6.52%
-1.30M
126.53%
14.60M
1,223.08%
4.70M
67.81%
11.80M
151.06%
25.90M
119.49%
29.50M
13.90%
13.90M
52.88%
13.30M
4.32%
16.60M
24.81%
9.60M
42.17%
23.60M
145.83%
13.40M
43.22%
21.90M
63.43%
19.20M
12.33%
-16.70M
186.98%
-104.30M
524.55%
-49M
53.02%
-4.20M
91.43%
-55.50M
1,221.43%
1.80M
103.24%
-35.60M
2,077.78%
-27.80M
21.91%
-23.60M
15.11%
-7.70M
67.37%
-11.30M
46.75%
16.20M
243.36%
14.50M
10.49%
-51.50M
455.17%
-19.70M
61.75%
-2M
89.85%
-711.70M
35,485%
-74.20M
89.57%
-52.90M
28.71%
-56.60M
6.99%
-56.50M
0.18%
-54.60M
3.36%
-56.90M
4.21%
income before tax
65.10M
-
87.10M
33.79%
54.80M
37.08%
58.50M
6.75%
65.60M
12.14%
81.40M
24.09%
69.30M
14.86%
58.30M
15.87%
80.10M
37.39%
84.60M
5.62%
80M
5.44%
91.80M
14.75%
95.90M
4.47%
117.10M
22.11%
82.50M
29.55%
78.80M
4.48%
93.70M
18.91%
144.70M
54.43%
76M
47.48%
90.50M
19.08%
118.20M
30.61%
108M
8.63%
-145.40M
234.63%
-7M
95.19%
49.60M
808.57%
15.60M
68.55%
57.60M
269.23%
4.20M
92.71%
31M
638.10%
60.80M
96.13%
3.20M
94.74%
60.80M
1,800%
97.10M
59.70%
135.20M
39.24%
3.20M
97.63%
52.60M
1,543.75%
69.20M
31.56%
-610M
981.50%
35.10M
105.75%
65.20M
85.75%
206M
215.95%
183.40M
10.97%
79.20M
56.82%
98.40M
24.24%
income tax expense
13.10M
-
20.20M
54.20%
9.80M
51.49%
-17.20M
275.51%
8.50M
149.42%
19.30M
127.06%
-100K
100.52%
9.50M
9,600%
11M
15.79%
14.80M
34.55%
14.60M
1.35%
24.80M
69.86%
-24M
196.77%
13.70M
157.08%
10.90M
20.44%
15.20M
39.45%
14.20M
6.58%
19.30M
35.92%
13M
32.64%
15.50M
19.23%
18.40M
18.71%
26.90M
46.20%
-35.40M
231.60%
-1M
97.18%
-100K
90%
-3.20M
3,100%
10.30M
421.88%
-13M
226.21%
2.60M
120%
3.70M
42.31%
-500K
113.51%
14.50M
3,000%
17.10M
17.93%
33.30M
94.74%
-500K
101.50%
-8.50M
1,600%
8.20M
196.47%
-80.60M
1,082.93%
8.30M
110.30%
10.40M
25.30%
34.80M
234.62%
45.20M
29.89%
19M
57.96%
22.30M
17.37%
net income
53M
-
64.10M
20.94%
44.40M
30.73%
68.80M
54.95%
57.70M
16.13%
58.80M
1.91%
68.60M
16.67%
48.40M
29.45%
67.80M
40.08%
66.70M
1.62%
63.80M
4.35%
65.20M
2.19%
117.90M
80.83%
100.10M
15.10%
69.40M
30.67%
60.70M
12.54%
77.60M
27.84%
122.30M
57.60%
61.50M
49.71%
73.80M
20%
97.70M
32.38%
78.40M
19.75%
-110.60M
241.07%
-5.20M
95.30%
48.80M
1,038.46%
19.80M
59.43%
46.40M
134.34%
14M
69.83%
26.20M
87.14%
55.10M
110.31%
1.70M
96.91%
44.50M
2,517.65%
78.10M
75.51%
98.40M
25.99%
3.70M
96.24%
58.40M
1,478.38%
56.50M
3.25%
-500.70M
986.19%
48.30M
109.65%
52.50M
8.70%
168.60M
221.14%
135.90M
19.40%
57.20M
57.91%
73.90M
29.20%
weighted average shs out
265.49M
-
267.08M
0.60%
267.42M
0.13%
268.63M
0.45%
269.31M
0.25%
267.27M
0.76%
269.27M
0.75%
268.70M
0.21%
268.46M
0.09%
268.57M
0.04%
268.57M
0%
268.71M
0.05%
268.10M
0.23%
267.65M
0.17%
267.65M
0%
267.44M
0.08%
266.07M
0.51%
265.76M
0.12%
265.76M
0%
263.57M
0.82%
264.05M
0.18%
265.66M
0.61%
265.66M
0%
260M
2.13%
271.11M
4.27%
282.86M
4.33%
293.60M
3.80%
350M
19.21%
327.50M
6.43%
316.21M
3.45%
317.67M
0.46%
317.86M
0.06%
312.40M
1.72%
314.49M
0.67%
317.09M
0.83%
324.44M
2.32%
318.28M
1.90%
318.30M
0.01%
318.63M
0.10%
328.13M
2.98%
319M
2.78%
320.37M
-
321.30M
0.29%
weighted average shs out dil
266.37M
-
267.08M
0.27%
267.79M
0.27%
268.93M
0.43%
269.74M
0.30%
267.27M
0.92%
269.57M
0.86%
269.59M
0.00%
269.69M
0.04%
269.83M
0.05%
269.83M
0%
269.88M
0.02%
269.49M
0.15%
269.28M
0.08%
269.28M
0%
269.21M
0.02%
267.48M
0.64%
267.61M
0.05%
267.61M
0%
263.57M
1.51%
264.05M
0.18%
265.66M
0.61%
265.66M
0%
265.80M
0.05%
271.11M
2.00%
282.86M
4.33%
295.79M
4.57%
350M
18.33%
327.50M
6.43%
323.75M
1.15%
318.20M
1.71%
317.86M
0.11%
312.40M
1.72%
317.52M
1.64%
318.18M
0.21%
324.44M
1.97%
332.35M
2.44%
318.30M
4.23%
318.84M
0.17%
328.13M
2.91%
319.80M
2.54%
321.12M
-
321.30M
0.06%
eps
0.20
-
0.24
20.00%
0.17
29.17%
0.26
52.94%
0.21
19.23%
0.22
4.76%
0.25
13.64%
0.18
28.00%
0.25
38.89%
0.25
0%
0.22
12%
0.22
0%
0.54
145.45%
0.37
31.48%
0.26
29.73%
0.23
11.54%
0.29
26.09%
0.46
58.62%
0.23
50%
0.28
21.74%
0.37
32.14%
0.30
18.92%
-0.42
240%
-0.02
95.24%
0.18
1,000.00%
0.07
61.11%
0.16
128.57%
0.04
75%
0.08
100%
0.18
125.00%
0.01
97.00%
0.14
2,492.59%
0.25
78.57%
0.31
24%
0.01
96.23%
0.18
1,438.46%
0.17
5.56%
-1.57
1,023.53%
0.15
109.55%
0.16
6.67%
0.53
231.25%
0
100%
0.18
Infinity%
0.23
27.78%
epsdiluted
0.20
-
0.24
20.00%
0.17
29.17%
0.26
52.94%
0.21
19.23%
0.22
4.76%
0.25
13.64%
0.18
28.00%
0.25
38.89%
0.25
0%
0.22
12%
0.22
0%
0.53
140.91%
0.37
30.19%
0.26
29.73%
0.23
11.54%
0.29
26.09%
0.46
58.62%
0.23
50%
0.28
21.74%
0.37
32.14%
0.30
18.92%
-0.42
240%
-0.02
95.33%
0.18
1,018.37%
0.07
61.11%
0.16
128.57%
0.04
75%
0.08
100%
0.17
112.50%
0.01
96.88%
0.14
2,541.51%
0.25
78.57%
0.31
24%
0.01
96.26%
0.18
1,451.72%
0.17
5.56%
-1.57
1,023.53%
0.15
109.55%
0.16
6.67%
0.53
231.25%
0
100%
0.18
Infinity%
0.23
27.78%

All numbers in USD (except ratios and percentages)