NYSE:CEQP
Crestwood Equity Partners LP
- Stock
Last Close
27.08
02/11 20:00
Market Cap
2.97B
Beta: 2.48
Volume Today
4.18M
Avg: 509.34K
PE Ratio
16.39
PFCF: 10.09
Dividend Yield
6.96%
Payout:184.90%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 379M - | 241.20M 36.36% | 144.10M 40.26% | 217.20M 50.73% | 349.40M 60.87% | 213M 39.04% | 189.20M 11.17% | 160.30M 15.27% | 336.50M 109.92% | 305.50M 9.21% | |
accumulated other comprehensive income loss | |||||||||||
cash and cash equivalents | 5.20M - | 8.80M 69.23% | 500K 94.32% | 1.60M 220.00% | 1.30M 18.75% | 900K 30.77% | 25.70M 2,755.56% | 14M 45.53% | 13.30M 5% | 7.50M 43.61% | |
cash and short term investments | 5.20M - | 8.80M 69.23% | 500K 94.32% | 1.60M 220.00% | 1.30M 18.75% | 900K 30.77% | 25.70M 2,755.56% | 14M 45.53% | 13.30M 5% | 7.50M 43.61% | |
common stock | |||||||||||
deferred revenue | 2.10M - | 12.20M 480.95% | 14.20M 16.39% | 7.50M 47.18% | 600K 92% | 12M 1,900% | 8.80M 26.67% | 10.30M 17.05% | 10.70M 3.88% | 11.70M 9.35% | |
deferred revenue non current | 144.70M - | 172.20M 19.00% | 187.10M 8.65% | 212.30M 13.47% | |||||||
deferrred tax liabilities non current | 17.20M - | 12M 30.23% | 8.40M 30% | 5.30M 36.90% | 3.30M 37.74% | 2.60M 21.21% | 2.60M 0% | 2.70M 3.85% | 2.30M 14.81% | 3.50M 52.17% | |
goodwill | 2.55B - | 2.49B 2.37% | 1.09B 56.44% | 199M 81.67% | 147.60M 25.83% | 138.60M 6.10% | 218.90M 57.94% | 138.60M 36.68% | 138.60M 0% | 223M 60.89% | |
goodwill and intangible assets | 3.91B - | 3.72B 4.84% | 1.90B 49.09% | 856.40M 54.82% | 744.80M 13.03% | 692.40M 7.04% | 1.02B 47.91% | 932.90M 8.91% | 871.50M 6.58% | 1.23B 40.98% | |
intangible assets | 1.36B - | 1.23B 9.49% | 810.10M 34.21% | 657.40M 18.85% | 597.20M 9.16% | 553.80M 7.27% | 805.20M 45.40% | 794.30M 1.35% | 732.90M 7.73% | 1.01B 37.21% | |
inventory | 73.60M - | 46.60M 36.68% | 44.50M 4.51% | 66M 48.31% | 68.40M 3.64% | 64.60M 5.56% | 53.70M 16.87% | 89.10M 65.92% | 156.50M 75.65% | 122.60M 21.66% | |
long term debt | 2.26B - | 2.39B 5.83% | 2.54B 6.26% | 1.52B 40.11% | 1.49B 2.06% | 1.75B 17.51% | 2.37B 35.23% | 2.51B 6.01% | 2.07B 17.55% | 3.40B 63.92% | |
long term investments | 151.40M - | 295.10M 94.91% | 254.30M 13.83% | 1.12B 338.62% | 1.18B 6.06% | 1.19B 0.44% | 980.40M 17.49% | 943.70M 3.74% | 155.80M 83.49% | 119.50M 23.30% | |
net debt | 2.26B - | 2.39B 5.58% | 2.54B 6.50% | 1.52B 40.14% | 1.49B 2.07% | 1.75B 17.62% | 2.37B 34.81% | 2.52B 6.36% | 2.07B 17.60% | 3.40B 64.04% | |
net receivables | 412.60M - | 379.60M 8.00% | 236.50M 37.70% | 289.80M 22.54% | 442.70M 52.76% | 251.50M 43.19% | 242.20M 3.70% | 262.20M 8.26% | 378M 44.16% | 432.20M 14.34% | |
other assets | |||||||||||
other current assets | 30.60M - | 103.10M 236.93% | 54.30M 47.33% | 16M 70.53% | 18.10M 13.13% | 62.30M 244.20% | 54.80M 12.04% | 40.60M 25.91% | 56.90M 40.15% | 18.70M 67.14% | |
other current liabilities | 207.30M - | 165.90M 19.97% | 97.20M 41.41% | 110.30M 13.48% | 153.20M 38.89% | 103.80M 32.25% | 138.30M 33.24% | 189.40M 36.95% | 236.10M 24.66% | 180.20M 23.68% | |
other liabilities | |||||||||||
other non current assets | 14.70M - | -700K 104.76% | -1.20M 71.43% | 5.40M 550% | 5.10M 5.56% | 4.30M 15.69% | 2.90M 32.56% | 4.60M 58.62% | 4.60M 0% | 8M 73.91% | |
other non current liabilities | 140.40M - | 47.20M 66.38% | 47.50M 0.64% | 44.60M 6.11% | 104.70M 134.75% | 173.60M 65.81% | 115.40M 33.53% | 90.60M 21.49% | 52.20M 42.38% | 103.70M 98.66% | |
othertotal stockholders equity | 831.60M - | 5.64B 578.66% | 2.76B 51.04% | 2.79B 0.81% | 2.47B 11.21% | 2.38B 3.74% | 1.93B 18.83% | 1.66B 14.35% | 1.10B 33.57% | 1.91B 73.44% | |
preferred stock | |||||||||||
property plant equipment net | 3.91B - | 3.89B 0.29% | 3.31B 14.97% | 2.10B 36.64% | 1.82B 13.20% | 2.03B 11.47% | 2.96B 45.98% | 2.95B 0.30% | 2.81B 4.98% | 4.55B 62.28% | |
retained earnings | |||||||||||
short term debt | 7.70M - | 5.60M 27.27% | 2.70M 51.79% | 2.30M 14.81% | 1.90M 17.39% | 3.30M 73.68% | 21.50M 551.52% | 17.80M 17.21% | 15.10M 15.17% | 12.80M 15.23% | |
short term investments | |||||||||||
tax assets | 17.20M - | 12M 30.23% | 8.40M 30% | 700K 91.67% | 700K 0% | 600K 14.29% | 2.60M 333.33% | 2.70M 3.85% | 2.30M 14.81% | 2.30M 0% | |
tax payables | 24.20M - | 3.80M 84.30% | 5.30M 39.47% | 5.40M 1.89% | 5.10M 5.56% | 2.90M 43.14% | 6.40M 120.69% | 8.60M 34.38% | 4.90M 43.02% | 9.40M 91.84% | |
total assets | 8.52B - | 8.46B 0.73% | 5.80B 31.41% | 4.45B 23.34% | 4.28B 3.69% | 4.29B 0.22% | 5.35B 24.56% | 5.24B 1.97% | 4.45B 15.22% | 6.57B 47.72% | |
total current assets | 522M - | 538.10M 3.08% | 335.80M 37.60% | 373.40M 11.20% | 530.50M 42.07% | 379.30M 28.50% | 376.40M 0.76% | 405.90M 7.84% | 604.70M 48.98% | 653.80M 8.12% | |
total current liabilities | 596.10M - | 424.90M 28.72% | 258.20M 39.23% | 337.30M 30.64% | 505.10M 49.75% | 332.10M 34.25% | 357.80M 7.74% | 377.80M 5.59% | 598.40M 58.39% | 510.20M 14.74% | |
total debt | 2.27B - | 2.40B 5.72% | 2.55B 6.13% | 1.52B 40.09% | 1.49B 2.09% | 1.76B 17.58% | 2.39B 36.20% | 2.53B 5.80% | 2.09B 17.53% | 3.41B 63.35% | |
total investments | 151.40M - | 295.10M 94.91% | 254.30M 13.83% | 1.12B 338.62% | 1.18B 6.06% | 1.19B 0.44% | 980.40M 17.49% | 943.70M 3.74% | 155.80M 83.49% | 119.50M 23.30% | |
total liabilities | 3.01B - | 2.88B 4.57% | 2.86B 0.70% | 1.91B 33.15% | 2.10B 10.18% | 2.26B 7.43% | 2.99B 32.27% | 3.16B 5.53% | 2.91B 7.74% | 4.23B 45.13% | |
total liabilities and stockholders equity | 8.52B - | 7.69B 9.83% | 5.80B 24.48% | 2.10B 63.77% | 2.28B 8.42% | 2.44B 7.13% | 5.35B 119.05% | 5.24B 1.97% | 4.45B 15.22% | 6.57B 47.72% | |
total non current assets | 8.00B - | 7.92B 0.97% | 5.47B 30.99% | 4.08B 25.46% | 3.75B 7.88% | 3.92B 4.28% | 4.97B 27.02% | 4.84B 2.72% | 3.84B 20.60% | 5.91B 53.95% | |
total non current liabilities | 2.42B - | 2.45B 1.39% | 2.60B 5.98% | 1.57B 39.48% | 1.60B 1.70% | 1.93B 20.59% | 2.63B 36.50% | 2.78B 5.52% | 2.31B 16.73% | 3.72B 60.62% | |
total stockholders equity | 831.60M - | 5.64B 578.66% | 2.76B 51.04% | 2.79B 0.81% | 2.47B 11.21% | 2.38B 3.74% | 1.93B 18.83% | 1.66B 14.35% | 1.10B 33.57% | 1.91B 73.44% |
All numbers in USD (except ratios and percentages)