NYSE:CEQP
Crestwood Equity Partners LP
- Stock
Last Close
27.08
02/11 20:00
Market Cap
2.97B
Beta: 2.48
Volume Today
4.18M
Avg: 509.34K
PE Ratio
16.39
PFCF: 10.09
Dividend Yield
6.96%
Payout:184.90%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 997.20M - | 731.50M 26.64% | 641.50M 12.30% | 630.70M 1.68% | 629.10M 0.25% | 536M 14.80% | 601.90M 12.29% | 587.60M 2.38% | 795M 35.30% | 828.10M 4.16% | 850.30M 2.68% | 955.60M 12.38% | 1.25B 30.48% | 1.11B 10.58% | 840.50M 24.62% | 930.20M 10.67% | 768.40M 17.39% | 835.20M 8.69% | 683.40M 18.18% | 823.60M 20.52% | 839.70M 1.95% | 727.90M 13.31% | 352.70M 51.55% | 519.20M 47.21% | 654.50M 26.06% | 1.03B 57.78% | 929.60M 9.98% | 1.23B 31.92% | 1.38B 12.57% | 1.58B 14.73% | 1.45B 8.57% | 1.57B 8.15% | 1.40B 10.42% | 1.26B 9.97% | 1.02B 19.15% | 1.14B 11.57% | |
cost of revenue | 864.50M - | 603.90M 30.14% | 534.30M 11.53% | 524.70M 1.80% | 520.70M 0.76% | 425.70M 18.24% | 514.40M 20.84% | 517M 0.51% | 697.60M 34.93% | 731.90M 4.92% | 778.30M 6.34% | 906.60M 16.48% | 1.15B 26.80% | 1.01B 12.07% | 769.90M 23.84% | 866.70M 12.57% | 650.60M 24.93% | 735.40M 13.03% | 586.50M 20.25% | 708.90M 20.87% | 709.90M 0.14% | 590.50M 16.82% | 286.70M 51.45% | 419.50M 46.32% | 541.20M 29.01% | 873M 61.31% | 856M 1.95% | 1.16B 35.97% | 1.20B 2.69% | 1.44B 20.41% | 1.29B 10.10% | 1.37B 6.18% | 1.22B 11.24% | 1.08B 11.52% | 865.70M 19.75% | 901.60M 4.15% | |
gross profit | 132.70M - | 127.60M 3.84% | 107.20M 15.99% | 106M 1.12% | 108.40M 2.26% | 110.30M 1.75% | 87.50M 20.67% | 70.60M 19.31% | 97.40M 37.96% | 96.20M 1.23% | 72M 25.16% | 49M 31.94% | 97.30M 98.57% | 104.10M 6.99% | 70.60M 32.18% | 63.50M 10.06% | 117.80M 85.51% | 99.80M 15.28% | 96.90M 2.91% | 114.70M 18.37% | 129.80M 13.16% | 137.40M 5.86% | 66M 51.97% | 99.70M 51.06% | 113.30M 13.64% | 159.70M 40.95% | 73.60M 53.91% | 62.40M 15.22% | 185.20M 196.79% | 144.60M 21.92% | 154.20M 6.64% | 192.30M 24.71% | 183.60M 4.52% | 184.30M 0.38% | 155.50M 15.63% | 237.80M 52.93% | |
selling and marketing expenses | 857.50M - | 206.50M 75.92% | 179.30M - | 430.20M - | 753.40M - | 562.70M 25.31% | 671.50M 19.34% | 2.64B 293.03% | 636.80M 75.87% | 472.10M 25.86% | 2.30B - | 496.50M 78.38% | 352.50M - | 862.70M - | 733.40M 14.99% | 1.04B 41.64% | |||||||||||||||||||||
general and administrative expenses | 26.80M - | 27.50M 2.61% | 30.60M 11.27% | 32.80M 7.19% | 25.40M 22.56% | 23M 9.45% | 28.90M 25.65% | 18.30M 36.68% | 18M 1.64% | 26.40M 46.67% | 22.70M 14.02% | 22.50M 0.88% | 24.90M 10.67% | 23.90M 4.02% | 23.40M 2.09% | 25.50M 8.97% | 15.30M 40% | 37.20M 143.14% | 22.30M 40.05% | 24.90M 11.66% | 19M 23.69% | 14.90M 21.58% | 29.50M 97.99% | 19.60M 33.56% | 27.50M 40.31% | 18.70M 32% | 22.80M 21.93% | 25.90M 13.60% | 30.20M 16.60% | 43.40M 43.71% | 26.50M 38.94% | 33.90M 27.92% | 26.60M 21.53% | 31.60M 18.80% | 25M 20.89% | 30.20M 20.80% | |
selling general and administrative expenses | 26.80M - | 27.50M 2.61% | 30.60M 11.27% | 32.80M 7.19% | 25.40M 22.56% | 23M 9.45% | 28.90M 25.65% | 18.30M 36.68% | 18M 1.64% | 26.40M 46.67% | 22.70M 14.02% | 22.50M 0.88% | 24.90M 10.67% | 23.90M 4.02% | 23.40M 2.09% | 25.50M 8.97% | 15.30M 40% | 37.20M 143.14% | 22.30M 40.05% | 24.90M 11.66% | 19M 23.69% | 14.90M 21.58% | 29.50M 97.99% | 19.60M 33.56% | 27.50M 40.31% | 18.70M 32% | 22.80M 21.93% | 25.90M 13.60% | 30.20M 16.60% | 43.40M 43.71% | 26.50M 38.94% | 33.90M 27.92% | 26.60M 21.53% | 31.60M 18.80% | 25M 20.89% | 30.20M 20.80% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||
other expenses | 200K - | 200K 0% | 100K 50% | 200K 100% | 100K 50% | 100K 0% | 100K 0% | 200K 100% | 100K 50% | 100K 0% | 100K 0% | 200K 100% | 900K 350% | 100K 88.89% | 100K 0% | 29.60M 29,500% | 200K 99.32% | 100K 50% | 100K 0% | 100K 0% | 300K 200% | 100K 66.67% | 100K 0% | 31M 30,900% | -900K 102.90% | 32.80M 3,744.44% | 100K 99.70% | 100K 0% | -100K 200% | 42.40M 42,500% | 46.60M 9.91% | 55M 18.03% | 52.10M 5.27% | 56.60M 8.64% | 200K - | ||
cost and expenses | 945.90M - | 682M 27.90% | 608.80M 10.73% | 606.80M 0.33% | 592.50M 2.36% | 490.50M 17.22% | 588.30M 19.94% | 568.40M 3.38% | 753.80M 32.62% | 792M 5.07% | 835.20M 5.45% | 964.60M 15.49% | 1.21B 25.14% | 1.07B 11.42% | 825.20M 22.83% | 921.80M 11.71% | 695.70M 24.53% | 801.20M 15.16% | 643.50M 19.68% | 769.80M 19.63% | 768.40M 0.18% | 643M 16.32% | 347.80M 45.91% | 470.10M 35.16% | 600.30M 27.70% | 924.50M 54.01% | 904.60M 2.15% | 1.22B 35.02% | 1.26B 2.85% | 1.52B 21.40% | 1.37B 10.37% | 1.46B 7.00% | 1.30B 11.25% | 1.17B 10.09% | 943.90M 19.12% | 931.80M 1.28% | |
operating expenses | 81.40M - | 78.10M 4.05% | 74.50M 4.61% | 82.10M 10.20% | 71.80M 12.55% | 64.80M 9.75% | 73.90M 14.04% | 51.40M 30.45% | 56.20M 9.34% | 60.10M 6.94% | 56.90M 5.32% | 58M 1.93% | 57.50M 0.86% | 58.40M 1.57% | 55.30M 5.31% | 55.10M 0.36% | 45.10M 18.15% | 65.80M 45.90% | 57M 13.37% | 60.90M 6.84% | 58.50M 3.94% | 52.50M 10.26% | 61.10M 16.38% | 50.60M 17.18% | 59.10M 16.80% | 51.50M 12.86% | 48.60M 5.63% | 57.50M 18.31% | 61M 6.09% | 85.80M 40.66% | 73.10M 14.80% | 88.90M 21.61% | 78.70M 11.47% | 88.20M 12.07% | 78.20M 11.34% | 30.20M 61.38% | |
interest expense | 31.30M - | 33.60M 7.35% | 35.40M 5.36% | 35.70M 0.85% | 35.40M 0.84% | 36.10M 1.98% | 34.30M 4.99% | 27.50M 19.83% | 27.20M 1.09% | 26.50M 2.57% | 24.10M 9.06% | 24.20M 0.41% | 24.60M 1.65% | 24.40M 0.81% | 24.30M 0.41% | 25.10M 3.29% | 25.40M 1.20% | 24.90M 1.97% | 27.80M 11.65% | 30.60M 10.07% | 32.10M 4.90% | 32.60M 1.56% | 34M 4.29% | 33.70M 0.88% | 33.30M 1.19% | 36M 8.11% | 35.10M 2.50% | 30.90M 11.97% | 30.10M 2.59% | 36.10M 19.93% | 40.10M 11.08% | 47.60M 18.70% | 53.60M 12.61% | 55.60M 3.73% | 55.40M 0.36% | -56.90M 202.71% | |
ebitda | 52.10M - | 127.30M 144.34% | 37.80M 70.31% | 26.90M 28.84% | -35.30M 231.23% | 52.10M 247.59% | 19.90M 61.80% | 83.10M 317.59% | 46.70M 43.80% | 44.30M 5.14% | 24.80M 44.02% | 2.70M 89.11% | 59.30M 2,096.30% | 58.20M 1.85% | 27.40M 52.92% | 23.50M 14.23% | 86.70M 268.94% | 41M 52.71% | 43.70M 6.59% | 64.30M 47.14% | 83.40M 29.70% | 90.50M 8.51% | 13.40M 85.19% | 59.60M 344.78% | 61.40M 3.02% | 4.50M 92.67% | -2M 144.44% | 9.90M 595% | 129.60M 1,209.09% | 62.10M 52.08% | 87M 40.10% | 106.60M 22.53% | 108.50M 1.78% | 97.90M 9.77% | 209.70M 114.20% | -12M 105.72% | |
operating income | -200K - | 48.50M 24,350% | -248.90M 613.20% | -588.30M 136.36% | -1.30B 120.31% | -64.20M 95.05% | -19.10M 70.25% | 17.10M 189.53% | -42.50M 348.54% | 36.10M 184.94% | 15.10M 58.17% | -15.30M 201.32% | -115.30M 653.59% | 46M 139.90% | -9.10M 119.78% | 4.80M 152.75% | 71.80M 1,395.83% | 32M 55.43% | 249.30M 679.06% | 53.70M 78.46% | 67.20M 25.14% | 3.60M 94.64% | 1.10M 69.44% | 27.80M 2,427.27% | 54.30M 95.32% | 106.80M 96.69% | 25.30M 76.31% | -13.60M 153.75% | 104.20M 866.18% | -12.70M 112.19% | 6.40M 150.39% | 19.70M 207.81% | 21.90M 11.17% | 16.50M 24.66% | 75.50M 357.58% | 67.90M 10.07% | |
depreciation and amortization | 76.10M - | 74.20M 2.50% | 74.80M 0.81% | 75.50M 0.94% | 75.60M 0.13% | 62.30M 17.59% | 64.40M 3.37% | 50.30M 21.89% | 52.60M 4.57% | 48.40M 7.98% | 48.70M 0.62% | 48.10M 1.23% | 46.50M 3.33% | 45.10M 3.01% | 44.50M 1.33% | 39.20M 11.91% | 39.90M 1.79% | 39.80M 0.25% | 49.30M 23.87% | 51.50M 4.46% | 55.20M 7.18% | 56.10M 1.63% | 61M 8.73% | 60.80M 0.33% | 59.50M 2.14% | 59.20M 0.50% | 58.80M 0.68% | 64.60M 9.86% | 61.60M 4.64% | 74.80M 21.43% | 80.60M 7.75% | 86.90M 7.82% | 86.60M 0.35% | 81.40M 6.00% | 134.20M 64.86% | 80.20M 40.24% | |
total other income expenses net | -50.70M - | 2.60M 105.13% | -293.60M 11,392.31% | -611.90M 108.41% | -1.40B 129.58% | -103.10M 92.66% | -16.40M 84.09% | 11.50M 170.12% | -78.20M 780% | -29.10M 62.79% | 9.30M 131.96% | 5.40M 41.94% | -135.60M 2,611.11% | 12.80M 109.44% | -12.30M 196.09% | 11.50M 193.50% | 12.20M 6.09% | 5M 59.02% | 213.20M 4,164% | 10.40M 95.12% | 8M 23.08% | -75.70M 1,046.25% | 4.70M 106.21% | -10.80M 329.79% | 7.40M 168.52% | -110.60M 1,594.59% | -27.90M 74.77% | -13.50M 51.61% | -15.40M 14.07% | 34.90M 326.62% | 33.30M 4.58% | -61.30M 284.08% | 32.20M 152.53% | 25.40M 21.12% | 130.60M 414.17% | -55.60M 142.57% | |
income before tax | -30.70M - | 18.50M 160.26% | -296.30M 1,701.62% | -623.70M 110.50% | -1.40B 125.04% | -93.70M 93.32% | -37.10M 60.41% | 3.20M 108.63% | -64.20M 2,106.25% | -19.50M 69.63% | 300K 101.54% | -27.80M 9,366.67% | -120.40M 333.09% | 34.10M 128.32% | -21.30M 162.46% | -5.20M 75.59% | 59.50M 1,244.23% | 14.10M 76.30% | 225.30M 1,497.87% | 33.60M 85.09% | 47.20M 40.48% | -23.40M 149.58% | -24.40M 4.27% | 4.60M 118.85% | 28.30M 515.22% | -38.40M 235.69% | -38M 1.04% | -39.50M 3.95% | 78.70M 299.24% | 22.20M 71.79% | 39.70M 78.83% | -41.60M 204.79% | 54.10M 230.05% | 41.90M 22.55% | 152.50M 263.96% | 12.30M 91.93% | |
income tax expense | -69.10M - | 400K 100.58% | -300K 175% | -300K 0% | -1.20M 300% | 5.90M 591.67% | 6M 1.69% | 200K 96.67% | 100K 50% | -100K 200% | 6.30M 6,400% | 100K 98.41% | -800K 900% | 4M 600% | 200K 95% | 4.10M 1,950% | -100K 102.44% | 4M 4,100% | 300K 92.50% | 9.90M 3,200% | 10.30M 4.04% | 9.90M 3.88% | -100K 101.01% | 10.30M 10,400% | 500K 95.15% | -100K 120% | 100K 200% | 100K 0% | 100K 0% | 10.20M 10,100% | 300K 97.06% | 1.40M 366.67% | 200K 85.71% | 300K 50% | 600K 100% | -200K 133.33% | |
net income | 38.40M - | 8.30M 78.39% | -40M 581.93% | -226.90M 467.25% | -1.41B 520.67% | -99.60M 92.93% | -43.10M 56.73% | -3.10M 92.81% | -70.50M 2,174.19% | -25.50M 63.83% | -6M 76.47% | -34.30M 471.67% | -126.10M 267.64% | 30.10M 123.87% | -25.50M 184.72% | -9.30M 63.53% | 55.50M 696.77% | 10.10M 81.80% | 214.40M 2,022.77% | 23.70M 88.95% | 36.90M 55.70% | -33.30M 190.24% | -34.50M 3.60% | -5.70M 83.48% | 17.40M 405.26% | -48.40M 378.16% | -48.40M 0% | -49.90M 3.10% | 68.20M 236.67% | 12M 82.40% | 39.40M 228.33% | -43M 209.14% | 43.50M 201.16% | 31.40M 27.82% | 141.60M 350.96% | -35.10M 124.79% | |
weighted average shs out | 18.20M - | 18.28M 0.43% | 18.28M 0.02% | 18.83M 3.01% | 68.12M 261.69% | 68.91M 1.16% | 69.04M 0.19% | 69.05M 0.01% | 69.06M 0.01% | 69.70M 0.92% | 69.66M 0.06% | 69.72M 0.10% | 70.27M 0.79% | 71.17M 1.27% | 71.20M 0.05% | 71.20M 0% | 71.22M 0.02% | 71.80M 0.82% | 71.80M 0% | 71.80M 0% | 71.90M 0.14% | 72.90M 1.39% | 73.20M 0.41% | 73.40M 0.27% | 76.67M 4.45% | 74.10M 3.35% | 63.50M 14.30% | 62.90M 0.94% | 63.21M 0.50% | 86M 36.05% | 98M 13.95% | 107.10M 9.29% | 105.19M 1.79% | 102.50M 2.55% | 105.50M 2.93% | 105.20M 0.28% | |
weighted average shs out dil | 18.64M - | 18.72M 0.42% | 18.72M 0.02% | 19.27M 2.94% | 68.12M 253.45% | 68.91M 1.16% | 69.04M 0.19% | 69.05M 0.01% | 69.06M 0.01% | 69.70M 0.92% | 69.66M 0.06% | 69.72M 0.10% | 70.27M 0.79% | 71.95M 2.39% | 71.20M 1.05% | 71.20M 0% | 71.22M 0.02% | 71.80M 0.82% | 83M 15.60% | 75.50M 9.04% | 76.60M 1.46% | 72.90M 4.83% | 73.20M 0.41% | 73.40M 0.27% | 76.67M 4.45% | 74.10M 3.35% | 63.50M 14.30% | 62.90M 0.94% | 67.22M 6.86% | 86M 27.95% | 102.60M 19.30% | 107.10M 4.39% | 109.23M 1.99% | 109.33M 0.09% | 109.14M 0.18% | 105.20M 3.61% | |
eps | 2.10 - | 0.44 79.05% | -2.19 597.73% | -12.05 450.23% | -20.67 71.54% | -1.45 92.99% | -0.62 57.24% | -0.04 92.76% | -1.02 2,171.71% | -0.37 63.73% | -0.09 76.73% | -0.49 469.11% | -1.79 265.31% | 0.21 111.73% | -0.36 271.43% | -0.13 63.89% | 0.57 538.46% | -0.07 112.28% | 2.76 4,042.86% | 0.12 95.65% | 0.30 150% | -0.46 253.33% | -0.47 2.17% | -0.08 83.47% | 0.03 138.61% | -0.65 2,266.67% | -0.76 16.92% | -0.79 3.95% | 0.84 206.33% | 0.14 83.33% | 0.40 185.71% | -0.40 200% | 0.27 167.50% | 0.31 14.81% | 1.20 287.10% | -0.33 127.50% | |
epsdiluted | 2.10 - | 0.44 79.05% | -2.14 586.36% | -11.77 450.00% | -20.67 75.62% | -1.45 92.99% | -0.62 57.24% | -0.04 92.76% | -1.02 2,171.71% | -0.37 63.73% | -0.09 76.73% | -0.49 469.11% | -1.79 265.31% | 0.21 111.73% | -0.36 271.43% | -0.13 63.89% | 0.57 538.46% | -0.07 112.28% | 2.58 3,785.71% | 0.12 95.35% | 0.28 133.33% | -0.46 264.29% | -0.47 2.17% | -0.08 83.47% | 0.03 138.61% | -0.65 2,266.67% | -0.76 16.92% | -0.79 3.95% | 0.79 200% | 0.14 82.28% | 0.38 171.43% | -0.40 205.26% | 0.26 165% | 0.29 11.54% | 1.16 300% | -0.33 128.45% |
All numbers in USD (except ratios and percentages)