NYSE:CIXX
CI Financial Corp.
- Stock
Last Close
14.49
17/05 18:37
Market Cap
2.56B
Beta: -
Volume Today
213.16K
Avg: 66.89K
PE Ratio
9.25
PFCF: 7.58
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.60B - | 1.87B 16.63% | 1.99B 6.37% | 1.94B 2.48% | 2.11B 8.78% | 2.24B 5.92% | 2.12B 5.24% | 2.05B 3.25% | 2.73B 32.99% | 2.43B 11.03% | 3.20B 31.99% | |
cost of revenue | 688.41M - | 776.78M 12.84% | 814.29M 4.83% | 791.15M 2.84% | 1.07B 35.33% | 1.09B 1.71% | 1.04B 4.78% | 1.01B 2.41% | 981.90M 2.97% | 406.04M 58.65% | 1.10B 171.51% | |
gross profit | 915.74M - | 1.09B 19.48% | 1.18B 7.47% | 1.15B 2.23% | 1.04B 9.48% | 1.15B 10.26% | 1.08B 5.68% | 1.04B 4.04% | 1.75B 68.04% | 2.02B 15.77% | 2.10B 3.95% | |
selling and marketing expenses | 190.32M - | 207.85M 9.21% | 217.83M 4.80% | |||||||||
general and administrative expenses | 314.46M - | 151.43M 51.84% | 164.60M 8.70% | 178.93M 8.70% | 209.63M 17.16% | 232.84M 11.07% | 223.36M 4.07% | 207.82M 6.96% | 702.30M 237.93% | |||
selling general and administrative expenses | 314.46M - | 341.75M 8.68% | 372.46M 8.98% | 396.76M 6.53% | 209.63M 47.16% | 232.84M 11.07% | 223.36M 4.07% | 207.82M 6.96% | 702.30M 237.93% | 1.02B 45.24% | 1.37B 34.30% | |
research and development expenses | ||||||||||||
other expenses | 3.35M - | 12.24M 265.38% | 15.11M 23.41% | 9.98M 33.95% | 13.89M 39.15% | 19.60M 41.13% | 31.59M 61.18% | 41.46M 31.25% | 96.80M 133.48% | 153.25M 58.31% | -1.54B 1,103.91% | |
cost and expenses | 374.23M - | 419.11M 11.99% | 410.69M 2.01% | 348.06M 15.25% | 1.29B 271.81% | 1.34B 3.65% | 1.29B 3.69% | 1.26B 2.38% | 1.78B 41.21% | 1.58B 11.32% | 2.64B 67.22% | |
operating expenses | -314.19M - | -357.67M 13.84% | -403.60M 12.84% | -443.09M 9.78% | 223.52M 150.45% | 252.44M 12.94% | 254.95M 1.00% | 249.28M 2.22% | 799.10M 220.56% | 1.17B 46.83% | 1.54B 31.12% | |
interest expense | -19.06M - | -18.58M 2.52% | -14.69M 20.95% | -16.54M 12.60% | 24.93M 250.75% | 43.05M 72.73% | 55.42M 28.73% | 65.44M 18.08% | 109.70M 67.63% | 152.09M 38.64% | 177.00M 16.38% | |
ebitda | 601.05M - | 743.43M 23.69% | 779.87M 4.90% | 709.04M 9.08% | 779.33M 9.91% | 905.95M 16.25% | 815.12M 10.03% | 751.70M 7.78% | 792.70M 5.45% | 953.71M 20.31% | 767.28M 19.55% | |
operating income | 589.05M - | 731.47M 24.18% | 764.75M 4.55% | 699.06M 8.59% | 772.90M 10.56% | 896.31M 15.97% | 782.23M 12.73% | 708.19M 9.47% | 695.90M 1.73% | 798.59M 14.76% | 561.68M 29.67% | |
depreciation and amortization | -12.00M - | -11.96M 0.40% | -15.12M 26.45% | -9.98M 33.99% | 6.42M 164.37% | 9.64M 50.14% | 32.89M 241.02% | 43.51M 32.30% | 96.80M 122.46% | 155.11M 60.24% | 205.59M 32.55% | |
total other income expenses net | -6.56M - | -13.58M 107.04% | -7.18M 47.08% | -9.04M 25.75% | -32.39M 258.48% | -53.01M 63.66% | -55.42M 4.55% | -65.44M 18.08% | -109.70M 67.63% | -322.39M 193.88% | -411.98M 27.79% | |
income before tax | 582.49M - | 717.89M 23.25% | 757.57M 5.53% | 690.03M 8.92% | 740.51M 7.32% | 843.30M 13.88% | 726.80M 13.81% | 642.75M 11.57% | 586.20M 8.80% | 476.20M 18.76% | 149.70M 68.56% | |
income tax expense | 155.90M - | 192.53M 23.50% | 204.95M 6.45% | 187.26M 8.63% | 240.74M 28.56% | 225.45M 6.35% | 189.28M 16.04% | 167.20M 11.67% | 173.80M 3.95% | 174.38M 0.33% | 143.61M 17.64% | |
net income | 426.39M - | 525.04M 23.14% | 553.49M 5.42% | 503.00M 9.12% | 499.93M 0.61% | 617.48M 23.51% | 538.40M 12.81% | 475.98M 11.59% | 409.33M 14.00% | 299.76M 26.77% | 5.02M 98.33% | |
weighted average shs out | 283.64M - | 283.67M 0.01% | 278.83M 1.70% | 271.13M 2.76% | 264.44M 2.47% | 259.25M 1.96% | 234.27M 9.64% | 214.09M 8.61% | 201.63M 5.82% | 189.09M 6.22% | 170.67M 9.74% | |
weighted average shs out dil | 284.89M - | 284.65M 0.08% | 279.42M 1.84% | 271.23M 2.93% | 264.44M 2.51% | 259.58M 1.84% | 235.25M 9.37% | 215.62M 8.34% | 202.47M 6.10% | 189.76M 6.28% | 171.50M 9.62% | |
eps | 1.50 - | 1.85 23.33% | 1.99 7.57% | 1.86 6.53% | 2.08 11.83% | 2.38 14.42% | 2.30 3.36% | 2.22 3.48% | 2.03 8.56% | 1.59 21.67% | 0.03 98.15% | |
epsdiluted | 1.50 - | 1.84 22.67% | 1.98 7.61% | 1.85 6.57% | 2.08 12.43% | 2.38 14.42% | 2.29 3.78% | 2.21 3.49% | 2.02 8.60% | 1.58 21.78% | 0.03 98.15% |
All numbers in USD (except ratios and percentages)