Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Dec '14	Dec '15	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23
revenue	3.46B -	4.80B 38.97%	2.68B 44.18%	1.98B 26.11%	3.12B 57.60%	4.71B 50.91%	4.63B 1.65%	2.59B 44.16%	5.72B 121.12%	9.47B 65.64%	8.73B 7.83%
cost of revenue	1.61B -	2.08B 29.39%	2.32B 11.19%	2.15B 7.09%	2.22B 3.37%	2.82B 26.61%	3.08B 9.33%	2.65B 14.00%	2.96B 11.63%	763.93M 74.16%	603.53M 21.00%
gross profit	1.85B -	2.72B 47.32%	364.24M 86.60%	-171.53M 147.09%	896.55M 622.67%	1.89B 111.19%	1.55B 17.98%	-61.46M 103.96%	2.76B 4,596.42%	8.71B 215.17%	8.13B 6.68%
selling and marketing expenses
general and administrative expenses	144.38M -	184.66M 27.90%	189.85M 2.81%	169.58M 10.67%	191.71M 13.05%	183.57M 4.24%	195.30M 6.39%	196.57M 0.65%	233.63M 18.85%	401.55M 71.88%	279.31M 30.44%
selling general and administrative expenses	144.38M -	184.66M 27.90%	189.85M 2.81%	169.58M 10.67%	191.71M 13.05%	183.57M 4.24%	195.30M 6.39%	196.57M 0.65%	233.63M 18.85%	401.55M 71.88%	279.31M 30.44%
research and development expenses
other expenses	34.95M -	50.07M 43.27%	19.41M 61.23%	16.97M 12.57%	12.39M 26.98%	7.64M 38.34%	14.67M 91.93%	17.73M 20.90%	21.05M 18.70%	2.95B 13,937.86%	3.54B 19.69%
cost and expenses	1.79B -	2.32B 29.54%	2.53B 8.96%	2.34B 7.40%	2.43B 3.85%	3.01B 23.84%	3.29B 9.36%	2.86B 12.97%	3.21B 12.17%	4.12B 28.33%	4.42B 7.26%
operating expenses	179.33M -	234.72M 30.89%	209.26M 10.85%	186.55M 10.85%	204.10M 9.41%	191.21M 6.31%	209.97M 9.81%	214.30M 2.06%	254.68M 18.84%	3.36B 1,217.80%	3.82B 13.69%
interest expense	235.28M -	283.93M 20.68%	313.08M 10.27%	320.56M 2.39%	294.50M 8.13%	293.03M 0.50%	269.38M 8.07%	258.24M 4.14%	251.60M 2.57%	-300.66M 219.50%	-395.76M 31.63%
ebitda	2.41B -	3.21B 33.16%	1.52B 52.57%	1.40B 8.32%	2.12B 51.78%	3.45B 62.51%	3.28B 4.94%	1.37B 58.06%	4.33B 214.66%	4.61B 6.58%	4.14B 10.27%
operating income	1.45B -	1.87B 29.19%	-224.00M 111.99%	-287.53M 28.36%	449.40M 256.29%	1.59B 254.63%	1.26B 21.10%	-553.89M 144.05%	2.43B 539.13%	2.72B 12.02%	4.31B 58.29%
depreciation and amortization	965.44M -	1.37B 41.73%	1.75B 27.64%	1.71B 2.11%	1.67B 2.27%	1.86B 11.27%	2.02B 8.64%	1.88B 6.80%	1.89B 0.57%	1.89B 0.40%	2.26B 20.09%
total other income expenses net	-232.72M -	-305.80M 31.40%	-311.08M 1.73%	-344.92M 10.88%	-293.33M 14.96%	-296.92M 1.22%	-270.25M 8.98%	-220.86M 18.28%	-246.16M 11.45%	2.34B 1,052.14%	-383.79M 116.37%
income before tax	1.21B -	1.56B 28.77%	-535.09M 134.26%	-632.45M 18.20%	156.07M 124.68%	1.30B 730.93%	987.16M 23.88%	-774.75M 178.48%	2.19B 382.17%	5.07B 131.84%	3.93B 22.48%
income tax expense	448.83M -	584.70M 30.27%	-181.42M 131.03%	-232.78M 28.31%	-633.38M 172.10%	307.10M 148.49%	212.69M 30.74%	-169.19M 179.55%	519.73M 407.19%	-1.02B 296.41%	-827.63M 18.92%
net income	764.22M -	977.34M 27.89%	-353.67M 136.19%	-399.68M 13.01%	789.45M 297.52%	988.32M 25.19%	775.64M 21.52%	-596.87M 176.95%	1.67B 379.19%	6.09B 265.41%	3.10B 49.16%
weighted average shs out	368.30M -	368.83M 0.14%	368.40M 0.12%	370.38M 0.54%	370.63M 0.07%	374.84M 1.13%	372.54M 0.61%	361.74M 2.90%	364.45M 0.75%
weighted average shs out dil	369.70M -	370.76M 0.29%	369.54M 0.33%	370.38M 0.23%	373.77M 0.91%	374.84M 0.29%	372.54M 0.61%	361.74M 2.90%	364.45M 0.75%
eps	2.08 -	2.65 27.40%	-0.96 136.23%	-1.08 12.50%	2.13 297.22%	2.64 23.94%	2.08 21.21%	-1.65 179.33%	4.57 376.97%	11.45 150.55%	10.33 9.78%
epsdiluted	2.07 -	2.64 27.54%	-0.96 136.36%	-1.08 12.50%	2.11 295.37%	2.64 25.12%	2.08 21.21%	-1.65 179.33%	4.57 376.97%	11.45 150.55%	10.33 9.78%

All numbers in USD (except ratios and percentages)