NYSE:CUZ
Cousins Properties Incorporated
- Stock
Last Close
24.05
16/05 19:50
Market Cap
3.52B
Beta: 1.10
Volume Today
555.74K
Avg: 1.87M
PE Ratio
50.22
PFCF: 118.77
Dividend Yield
5.82%
Payout:292.45%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 126.83M - | 53.01M 58.21% | 125.63M 137.00% | 80.10M 36.24% | 219.96M 174.59% | 80.77M 63.28% | 152.68M 89.05% | 238.11M 55.95% | 279.00M 17.17% | 167.44M 39.98% | 83.82M 49.94% | |
depreciation and amortization | 76.48M - | 141.02M 84.40% | 135.46M 3.94% | 145.29M 7.26% | 196.75M 35.41% | 181.38M 7.81% | 257.15M 41.77% | 288.65M 12.25% | 288.09M 0.19% | 295.59M 2.60% | 314.90M 6.53% | |
deferred income tax | -74.73M - | -171.37M 129.31% | -913K 99.47% | -111.64M 12,127.27% | -119.71M 7.23% | -160.89M 34.40% | 861K - | |||||
stock based compensation | 2.15M - | 2.99M 39.13% | 3.40M 13.53% | 3.83M 12.68% | 5.30M 38.33% | 7.46M 40.79% | 10.14M 35.92% | 11.97M 18.03% | ||||
change in working capital | 15.21M - | 8.38M 44.94% | -6.47M 177.19% | -18.59M 187.55% | 5.87M 131.55% | -5.62M 195.70% | 44.49M 892.32% | -7.78M 117.50% | 15.73M 302.08% | -7.45M 147.34% | 748K 110.05% | |
accounts receivables | -10.08M - | -2.44M 75.80% | 5.50M 325.50% | 1.72M 68.67% | ||||||||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | 15.21M - | 8.38M 44.94% | -6.47M 177.19% | -18.59M 187.55% | 5.87M 131.55% | -5.62M 195.70% | 54.57M 1,071.83% | -5.34M 109.80% | 10.23M 291.39% | -9.17M 189.63% | 748K 108.16% | |
other non cash items | -81.18M - | -60.01M 26.08% | -102.96M 71.59% | -22.94M 77.72% | -42.55M 85.46% | -29.98M 29.53% | -43.34M 44.54% | -53.48M 23.40% | -39.91M 25.38% | -100.56M 151.96% | -43.93M 56.32% | |
net cash provided by operating activities | 137.34M - | 142.40M 3.68% | 151.66M 6.50% | 111.28M 26.62% | 211.65M 90.19% | 229.03M 8.21% | 303.18M 32.37% | 351.09M 15.80% | 389.48M 10.93% | 365.17M 6.24% | 368.36M 0.88% | |
investments in property plant and equipment | -109.05M - | -482.73M - | -619.76M 28.39% | -787.81M 27.11% | -342.24M 56.56% | -279.52M 18.33% | ||||||
acquisitions net | -7.34M - | -18.34M 149.72% | -9.98M 45.56% | 34.66M 447.14% | -7.57M 121.83% | -50.93M 573.18% | -23.36M 54.13% | 49.32M 311.10% | 1.99M 95.97% | -9.06M 555.66% | -31.39M 246.33% | |
purchases of investments | -26.19M - | -23.36M - | -4.29M 81.66% | -65.08M 1,418.72% | -47.89M 26.40% | -31.39M 34.46% | ||||||
sales maturities of investments | 110.77M - | 212.58M 91.92% | 145.46M 31.57% | 545.53M 275.03% | 237.88M 56.39% | -5.07M 102.13% | 62.67M 1,337.26% | 390.07M 522.44% | 542.25M 39.01% | -56.27M 110.38% | 4.25M 107.55% | |
other investing activites | -1.37B - | -655.85M 52.11% | -97.00M 85.21% | 15.99M 116.48% | -118.21M 839.31% | -228.49M 93.29% | 109.36M 147.86% | 52.20M 52.26% | 117.58M 125.24% | 120.97M 2.88% | 42.31M 65.02% | |
net cash used for investing activites | -1.27B - | -461.62M 63.54% | 38.48M 108.34% | 460.94M 1,097.80% | 112.11M 75.68% | -284.48M 353.75% | -357.42M 25.64% | -132.46M 62.94% | -191.07M 44.24% | -334.50M 75.07% | -295.74M 11.59% | |
debt repayment | -402.89M - | -687.39M 70.62% | -426.95M 37.89% | -1.58B 270.56% | -1.22B 22.94% | -39.40M 96.77% | -1.65B 4,091.87% | -633.30M 61.66% | -1.22B 92.46% | -769.00M 36.91% | -262.67M 65.84% | |
common stock issued | 826.23M - | 321.85M 61.05% | 8K 100.00% | 1.59B 19,834,900% | 211.52M 86.67% | 103.63M - | 443K 99.57% | |||||
common stock repurchased | -74.83M - | -94.78M 26.66% | -47.79M 49.58% | -13.74M 71.24% | 939.30M 6,934.75% | 382.90M - | ||||||
dividends paid | -37.20M - | -64.51M 73.41% | -69.20M 7.26% | -243.30M 251.61% | -99.15M 59.25% | -107.17M 8.08% | -142.94M 33.38% | -176.26M 23.31% | -182.84M 3.73% | -192.28M 5.16% | -194.35M 1.08% | |
other financing activites | 641.62M - | 843.07M 31.40% | 355.79M 57.80% | -286.19M 180.44% | -1.79M 99.37% | -1.03M 42.47% | 1.86B 180,874.01% | 579.47M 68.91% | 1.21B 108.35% | 821.95M 31.92% | 1.95M 99.76% | |
net cash used provided by financing activities | 952.94M - | 318.24M 66.60% | -188.14M 159.12% | -538.54M 186.24% | -169.34M 68.56% | -147.60M 12.84% | 69.16M 146.86% | -230.09M 432.70% | -194.38M 15.52% | -35.69M 81.64% | -71.72M 100.97% | |
effect of forex changes on cash | ||||||||||||
net change in cash | -175.92M - | -975K 99.45% | 2.00M 305.44% | 33.68M 1,581.68% | 154.42M 358.45% | -203.05M 231.49% | 14.91M 107.34% | -11.47M 176.91% | 4.03M 135.14% | -5.02M 224.64% | 902K 117.96% | |
cash at beginning of period | 176.89M - | 975K 99.45% | 2.00M - | 51.32M 2,462.21% | 205.75M 300.90% | 2.69M 98.69% | 17.61M 553.36% | 6.14M 65.14% | 10.17M 65.66% | 5.14M 49.40% | ||
cash at end of period | 975K - | 2.00M - | 35.69M 1,681.68% | 205.75M 476.53% | 2.69M 98.69% | 17.61M 553.36% | 6.14M 65.14% | 10.17M 65.66% | 5.14M 49.40% | 6.05M 17.53% | ||
operating cash flow | 137.34M - | 142.40M 3.68% | 151.66M 6.50% | 111.28M 26.62% | 211.65M 90.19% | 229.03M 8.21% | 303.18M 32.37% | 351.09M 15.80% | 389.48M 10.93% | 365.17M 6.24% | 368.36M 0.88% | |
capital expenditure | -109.05M - | -482.73M - | -619.76M 28.39% | -787.81M 27.11% | -342.24M 56.56% | -279.52M 18.33% | ||||||
free cash flow | 137.34M - | 142.40M 3.68% | 151.66M 6.50% | 2.23M 98.53% | 211.65M 9,386.73% | 229.03M 8.21% | -179.55M 178.40% | -268.68M 49.64% | -398.33M 48.26% | 22.93M 105.76% | 88.84M 287.54% |
All numbers in USD (except ratios and percentages)