NYSE:CVI
CVR Energy, Inc.
- Stock
Last Close
32.55
19/04 20:00
Market Cap
3.26B
Beta: 1.53
Volume Today
646.27K
Avg: 1.15M
PE Ratio
4.02
PFCF: 3.86
Dividend Yield
13.25%
Payout:28.47%
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.99B - | 9.11B 1.38% | 5.43B 40.36% | 4.78B 11.97% | 5.99B 25.22% | 7.12B 18.96% | 6.36B 10.67% | 3.93B 38.25% | 7.24B 84.27% | 10.90B 50.46% | 9.25B 15.13% | |
cost of revenue | 8.02B - | 8.58B 7.01% | 4.78B 44.35% | 4.57B 4.22% | 5.69B 24.31% | 6.41B 12.70% | 5.66B 11.64% | 4.12B 27.25% | 7.02B 70.53% | 9.77B 39.04% | 7.98B 18.28% | |
gross profit | 966.80M - | 528.40M 45.35% | 657.40M 24.41% | 208.60M 68.27% | 302.70M 45.11% | 716M 136.54% | 702M 1.96% | -189M 126.92% | 218M 215.34% | 1.13B 418.35% | 1.27B 12.04% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 113.50M - | 109.70M 3.35% | 99M 9.75% | 109.10M 10.20% | 114.20M 4.67% | 112M 1.93% | 117M 4.46% | 86M 26.50% | 119M 38.37% | 149M 25.21% | 141M 5.37% | |
research and development expenses | ||||||||||||
other expenses | 13.50M - | -3.70M 127.41% | 36.70M 1,091.89% | 5.70M 84.47% | 1M 82.46% | 15M 1,400% | 9M 40% | 10M 11.11% | 9M 10% | 7M 22.22% | 14M 100% | |
cost and expenses | 8.28B - | 8.85B 6.89% | 5.04B 43.04% | 4.69B 6.88% | 5.81B 23.85% | 6.53B 12.40% | 5.79B 11.38% | 4.21B 27.18% | 7.15B 69.68% | 9.92B 38.73% | 8.12B 18.14% | |
operating expenses | 256.30M - | 264.10M 3.04% | 263.10M 0.38% | 117.70M 55.26% | 124.90M 6.12% | 123M 1.52% | 126M 2.44% | 96M 23.81% | 128M 33.33% | 156M 21.88% | 141M 9.62% | |
interest expense | 50.50M - | 40M 20.79% | 48.40M 21% | 83.90M 73.35% | 110.10M 31.23% | 102M 7.36% | 102M 0% | 130M 27.45% | 117M 10% | 85M 27.35% | 52M 38.82% | |
ebitda | 868M - | 415.90M 52.09% | 596.10M 43.33% | 105.90M 82.23% | 190.60M 79.98% | 619M 224.76% | 598M 3.39% | -268M 144.82% | 114M 142.54% | 904M 692.98% | 1.44B 58.96% | |
operating income | 710.50M - | 264.30M 62.80% | 421.60M 59.52% | 90.90M 78.44% | 177.80M 95.60% | 587M 230.15% | 580M 1.19% | -333M 157.41% | 87M 126.13% | 963M 1,006.90% | 1.12B 16.61% | |
depreciation and amortization | 142.80M - | 154.40M 8.12% | 164.10M 6.28% | 8.60M 94.76% | 10.70M 24.42% | 11M 2.80% | 18M 63.64% | 65M 261.11% | 27M 58.46% | -59M 318.52% | 298M 605.08% | |
total other income expenses net | 44.50M - | 181.90M 308.76% | 35.40M 80.54% | -18.60M 152.54% | -68.80M 269.89% | 9M 113.08% | -89M 1,088.89% | -82M 7.87% | -21M 74.39% | -162M 671.43% | 12M 107.41% | |
income before tax | 705.70M - | 407.10M 42.31% | 382.30M 6.09% | -10.90M 102.85% | 17.50M 260.55% | 500M 2,757.14% | 491M 1.80% | -415M 184.52% | 66M 115.90% | 801M 1,113.64% | 1.08B 35.46% | |
income tax expense | 183.70M - | 97.70M 46.82% | 84.50M 13.51% | -19.80M 123.43% | -216.90M 995.45% | 89M 141.03% | 129M 44.94% | -95M 173.64% | -8M 91.58% | 157M 2,062.50% | 207M 31.85% | |
net income | 370.70M - | 173.90M 53.09% | 169.60M 2.47% | 24.70M 85.44% | 234.40M 848.99% | 289M 23.29% | 380M 31.49% | -320M 184.21% | 74M 123.13% | 644M 770.27% | 769M 19.41% | |
weighted average shs out | 86.80M - | 86.80M 0% | 86.80M 0% | 86.80M 0% | 86.80M 0% | 92.50M 6.57% | 100.50M 8.65% | 100.50M 0% | 100.50M 0% | 100.50M 0% | 100.50M 0% | |
weighted average shs out dil | 86.80M - | 86.80M 0% | 86.80M 0% | 86.80M 0% | 86.80M 0% | 92.50M 6.57% | 100.50M 8.65% | 100.50M 0% | 100.50M 0% | 100.50M 0% | 100.50M 0% | |
eps | 4.27 - | 2 53.16% | 1.95 2.50% | 0.28 85.64% | 2.70 864.29% | 3.12 15.56% | 3.78 21.15% | -3.18 184.13% | 0.74 123.27% | 6.41 766.22% | 7.65 19.34% | |
epsdiluted | 4.27 - | 2 53.16% | 1.95 2.50% | 0.28 85.64% | 2.70 864.29% | 3.12 15.56% | 3.78 21.15% | -3.18 184.13% | 0.74 123.27% | 6.41 766.22% | 7.65 19.34% |
All numbers in USD (except ratios and percentages)