NYSE:DEO
Diageo
- Stock
Last Close
2,098.00
02/05 08:36
Market Cap
561.70M
Beta: 0.36
Volume Today
182.43K
Avg: 393.10K
PE Ratio
104.52
PFCF: 36.47
Dividend Yield
2.70%
Payout:55.34%
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | Dec '24 | Jun '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.46B - | 2.80B - | 2.44B - | 3.21B - | 2.81B - | 3.27B - | 2.82B - | 3.45B - | 2.98B - | 3.60B - | 7.20B 100% | 2.28B 68.39% | 4.55B 100% | 3.44B 24.49% | 6.87B 100% | 2.93B 57.38% | 5.86B 100% | 3.98B 32.10% | 7.96B 100% | 3.75B 52.90% | 7.50B 100% | 4.71B 37.16% | 9.42B 100% | 3.85B 59.17% | 7.69B 100% | 4.49B 41.60% | 8.75B 94.73% | 3.69B 57.85% | 7.36B 99.54% | 4.08B 44.60% | 4.35B 6.79% | 9.42B 116.48% | |||||||||||
cost of revenue | 1.08B - | 1.15B - | 979.50M - | 1.23B - | 1.11B - | 1.22B - | 1.10B - | 1.25B - | 1.18B - | 1.35B - | 2.70B 99.70% | 978.50M 63.79% | 1.95B 99.49% | 1.33B 31.76% | 2.66B 99.77% | 1.19B 55.30% | 2.38B 99.83% | 1.48B 37.78% | 2.96B 99.80% | 1.51B 48.98% | 3.02B 100.20% | 1.79B 40.77% | 3.62B 102.74% | 1.63B 55.06% | 3.27B 101.11% | 1.69B 48.31% | 3.38B 99.92% | 1.53B 54.73% | 3.03B 97.63% | 1.56B 48.59% | 1.66B 6.79% | 3.94B 137.14% | |||||||||||
gross profit | 1.37B - | 1.66B - | 1.46B - | 1.98B - | 1.71B - | 2.05B - | 1.72B - | 2.20B - | 1.80B - | 2.25B - | 4.50B 100.18% | 1.30B 71.15% | 2.60B 100.39% | 2.10B 19.04% | 4.21B 100.14% | 1.74B 58.70% | 3.48B 100.11% | 2.50B 28.22% | 5.00B 100.12% | 2.24B 55.22% | 4.48B 99.87% | 2.92B 34.72% | 5.80B 98.32% | 2.22B 61.73% | 4.42B 99.19% | 2.80B 36.63% | 5.36B 91.60% | 2.16B 59.81% | 4.33B 100.90% | 2.52B 41.81% | 2.69B 6.79% | 5.48B 103.71% | |||||||||||
selling and marketing expenses | 366.50M - | 411M - | 370M - | 454M - | 445M - | 484M - | 457M - | 527M - | 494M - | 558M - | 558M 0% | 362.50M 35.04% | 362.50M 0% | 542.50M 49.66% | 542.50M 0% | 539M 0.65% | 539M 0% | 675.50M 25.32% | 675.50M 0% | 685M 1.41% | 685M 0% | 784M 14.45% | 784M 0% | 741.50M 5.42% | 741.50M 0% | 794.25M 7.11% | 694.60M - | 709.06M - | 757.21M 6.79% | 1.77B 133.23% | |||||||||||||
general and administrative expenses | 9M - | 1M - | 1.50M - | 6.50M - | 6M - | 3.50M - | 2M - | -1M - | -2.50M - | -2M - | 1.44B 72,050% | -2.50M 100.17% | 1.27B 51,080% | -1M 100.08% | 1.41B 141,550% | 14M 99.01% | 1.46B 10,292.86% | -2.50M 100.17% | 1.58B 63,440% | 21.50M 98.64% | 1.74B 7,979.07% | -11M 100.63% | 1.82B 16,627.27% | 19.50M 98.93% | 1.54B 7,820.51% | -7.38M 100.48% | 23.38M - | -6.36M - | -6.79M 6.79% | ||||||||||||||
selling general and administrative expenses | 375.50M - | 412M - | 371.50M - | 460.50M - | 451M - | 487.50M - | 459M - | 526M - | 491.50M - | 556M - | 2.00B 259.17% | 360M 81.97% | 1.64B 354.72% | 541.50M 66.92% | 1.96B 261.40% | 553M 71.74% | 1.99B 260.58% | 673M 66.25% | 2.26B 235.66% | 706.50M 68.73% | 2.42B 242.82% | 773M 68.08% | 2.60B 236.61% | 761M 70.75% | 2.29B 200.39% | 786.87M 65.58% | 2.56B 225.67% | 717.98M 71.98% | 2.41B 234.99% | 702.70M 70.78% | 750.42M 6.79% | 3.31B 341.65% | |||||||||||
research and development expenses | 13M - | 14M - | 16.50M - | 18M - | 17.50M - | 17M - | 17M 0% | 20M - | 20M 0% | 21.50M - | 21.50M 0% | 26.50M - | 26.50M 0% | 27.34M - | |||||||||||||||||||||||||||||
other expenses | 637.25M - | 680.53M 6.79% | |||||||||||||||||||||||||||||||||||||||||
cost and expenses | 1.73B - | 1.83B - | 1.83B - | 2.10B - | 2.00B - | 2.10B - | 1.99B - | 2.08B - | 2.12B - | 2.29B - | 4.70B 105.06% | 2.39B 49.06% | 3.59B 49.95% | 2.24B 37.48% | 4.62B 105.79% | 2.10B 54.58% | 4.37B 108.39% | 2.53B 42.06% | 5.21B 105.88% | 2.82B 45.98% | 5.44B 93.15% | 3.03B 44.26% | 6.23B 105.34% | 2.85B 54.22% | 5.56B 95.09% | 3.04B 45.35% | 5.95B 95.71% | 2.57B 56.85% | 5.43B 111.74% | 2.90B 46.68% | 3.09B 6.79% | 7.26B 134.58% | |||||||||||
operating expenses | 643.50M - | 683.50M - | 850M - | 864.50M - | 894M - | 878.50M - | 890.50M - | 824M - | 937.50M - | 938.50M - | 2.00B 112.79% | 1.42B 29.14% | 1.64B 15.69% | 912M 44.29% | 1.96B 114.58% | 908M 53.60% | 1.99B 119.60% | 1.05B 47.17% | 2.26B 114.43% | 1.31B 42.05% | 2.42B 85.03% | 1.24B 48.62% | 2.60B 109.08% | 1.22B 53.04% | 2.29B 87.07% | 1.35B 41.13% | 2.56B 90.41% | 1.03B 59.66% | 2.41B 132.66% | 1.34B 44.29% | 1.43B 6.79% | 3.31B 131.61% | |||||||||||
interest expense | 272M - | 254M - | 247M - | 218M - | 223M - | 253M - | 371M - | 397M - | 444.53M - | 416.67M - | 492.19M - | ||||||||||||||||||||||||||||||||
ebitda | 695M - | 946M - | 703.50M - | 1.11B - | 827M - | 1.19B - | 875.50M - | 1.32B - | 899.50M - | 1.36B - | 2.73B 100% | 546M 79.99% | 1.22B 122.71% | 1.24B 1.73% | 2.48B 100.08% | 791.50M 68.02% | 1.72B 116.80% | 1.48B 13.49% | 2.97B 99.87% | 1.10B 62.98% | 2.32B 111.20% | 1.76B 24.09% | 3.48B 97.33% | 1.07B 69.25% | 2.35B 119.65% | 1.59B 32.42% | 3.13B 97.30% | 1.04B 66.74% | 2.14B 105.16% | 1.33B 37.64% | 1.42B 6.79% | 1.55B 8.65% | |||||||||||
operating income | 604.50M - | 857.50M - | 644M - | 1.03B - | 762M - | 1.09B - | 812.50M - | 1.23B - | 835M - | 1.25B - | 2.50B 100% | 496.50M 80.15% | 963M 93.96% | 1.13B 17.08% | 2.26B 100.09% | 745.50M 66.95% | 1.49B 99.60% | 1.37B 7.76% | 2.74B 99.85% | 1.03B 62.41% | 2.06B 99.32% | 1.62B 21.14% | 3.19B 97.10% | 1.03B 67.80% | 2.13B 107.29% | 1.42B 33.51% | 2.80B 97.61% | 1.01B 64.09% | 1.93B 91.37% | 1.18B 38.71% | 1.26B 6.79% | 2.17B 72.02% | |||||||||||
depreciation and amortization | 90.50M - | 88.50M - | 59.50M - | 89M - | 65M - | 93.50M - | 63M - | 92.50M - | 64.50M - | 113.50M - | 227M 100% | 49.50M 78.19% | 253M 411.11% | 109.50M 56.72% | 219M 100% | 46M 79.00% | 228M 395.65% | 112M 50.88% | 224M 100% | 67.50M 69.87% | 265M 292.59% | 140.50M 46.98% | 281M 100% | 40M 85.77% | 215M 437.50% | 168.44M 21.66% | 328.01M 94.73% | 34.87M 89.37% | 210.31M 503.16% | 145.48M 30.83% | 155.35M 6.79% | 362.09M 133.07% | |||||||||||
total other income expenses net | 42M - | 34.50M - | -107M - | 11M - | -19.50M - | 10.50M - | -44.50M - | 87M - | -31M - | -18.50M - | -213M 1,051.35% | -707M 231.92% | -1.49B 110.75% | -28.50M 98.09% | -212M 643.86% | 8.50M 104.01% | -160M 1,982.35% | -11.50M 92.81% | -211M 1,734.78% | -198.50M 5.92% | -617M 210.83% | -92M 85.09% | -309M 235.87% | -189M 38.83% | -651M 244.44% | -155.74M 76.08% | -545.89M 250.52% | -62.61M 88.53% | -169.99M 171.53% | -142.48M 16.18% | -152.16M 6.79% | -1.40B 818.71% | |||||||||||
income before tax | 646.50M - | 892M - | 537M - | 1.04B - | 742.50M - | 1.10B - | 768M - | 1.31B - | 804M - | 1.23B - | 2.29B 85.71% | -210.50M 109.20% | -527M 150.36% | 1.10B 308.54% | 2.04B 85.99% | 754M 63.11% | 1.33B 76.13% | 1.36B 2.48% | 2.53B 86.04% | 832.50M 67.12% | 1.44B 72.73% | 1.53B 6.29% | 2.88B 88.75% | 839.50M 70.90% | 1.48B 76.41% | 1.26B 14.80% | 2.26B 78.73% | 943.44M 58.17% | 1.76B 86.05% | 1.04B 40.90% | 1.11B 6.79% | 769.56M 30.54% | |||||||||||
income tax expense | 95M - | 148M - | 100M - | 218M - | 148M - | 38.50M - | 259.50M - | 280M - | 169M - | 265M - | 530M 100% | 29.50M 94.43% | 59M 100% | 268.50M 355.08% | 537M 100% | 185M 65.55% | 370M 100% | 317M 14.32% | 634M 100% | 207.50M 67.27% | 415M 100% | 325M 21.69% | 650M 100% | 160M 75.38% | 320M 100% | 302.04M 5.61% | 588.18M 94.73% | 220.70M 62.48% | 440.39M 99.54% | 261.41M 40.64% | 279.16M 6.79% | 302.58M 8.39% | |||||||||||
net income | 535M - | 703M - | 419M - | 784.50M - | 574M - | 1.03B - | 482M - | 988M - | 592M - | 932.50M - | 1.86B 100% | -228M 112.23% | -456M 100% | 790M 273.25% | 1.58B 100% | 540M 65.82% | 1.08B 100% | 982.50M 9.03% | 1.97B 100% | 642M 67.33% | 1.28B 100% | 1.15B 10.63% | 2.29B 100% | 719.50M 68.65% | 1.44B 100% | 905.72M 37.06% | 1.76B 94.73% | 657.75M 62.71% | 1.31B 99.54% | 723.64M 44.86% | 772.78M 6.79% | 422.60M 45.31% | |||||||||||
weighted average shs out | 2.52B - | 2.52B - | 2.52B - | 2.52B - | 2.52B - | 2.52B 0% | 2.52B 0.28% | 2.48B 1.27% | 2.47B 0.44% | 2.47B 0% | 2.45B 0.86% | 2.42B 1.37% | 2.40B 0.58% | 2.40B 0% | 2.37B 1.58% | 2.36B 0.42% | 2.34B 0.85% | 2.33B 0.04% | 2.34B 0.34% | 2.34B 0.30% | 2.35B 0.47% | 2.34B 0.36% | 2.34B 0.02% | 2.33B 0.34% | 2.31B 0.86% | 2.30B 0.55% | 2.28B 0.74% | 2.27B 0.32% | 2.26B 0.56% | 2.25B 0.58% | 2.25B 0.10% | 2.24B 0.18% | 2.23B 0.37% | 2.22B 0.46% | 2.23B 0.15% | 2.23B 0% | 2.22B 0.26% | ||||||
weighted average shs out dil | 2.52B - | 2.52B - | 2.52B - | 2.52B - | 2.52B - | 2.52B 0.00% | 2.52B 0.24% | 2.50B 0.87% | 2.47B 0.88% | 2.48B 0.15% | 2.45B 1.00% | 2.43B 0.98% | 2.40B 0.99% | 2.41B 0.13% | 2.37B 1.70% | 2.37B 0% | 2.34B 1.27% | 2.33B 0.04% | 2.34B 0.34% | 2.34B 0% | 2.35B 0.17% | 2.35B 0.04% | 2.34B 0.38% | 2.34B 0% | 2.31B 1.20% | 2.30B 0.31% | 2.28B 0.99% | 2.28B 0% | 2.26B 0.88% | 2.26B 0.26% | 2.25B 0.36% | 2.25B 0% | 2.23B 0.71% | 2.23B 0.11% | 2.23B 0.02% | 2.23B 0% | 2.23B 0% | ||||||
eps | 0 - | 0.21 Infinity% | 0 100% | 0.28 Infinity% | 0 100% | 0.17 Infinity% | 0 100% | 0.31 Infinity% | 0 100% | 0.23 Infinity% | 0 100% | 0.41 Infinity% | 0 100% | 0.19 Infinity% | 0 100% | 0.40 Infinity% | 0 100% | 0.25 Infinity% | 0 100% | 0.39 Infinity% | 0.79 102.56% | -0.10 112.35% | -0.20 104.92% | 0.34 270% | 0.67 97.06% | 0.23 65.67% | 0.46 100% | 0.42 8.70% | 0.84 100% | 0.28 66.67% | 0.56 100% | 0.50 10.71% | 1.01 102% | 0.32 68.32% | 0.64 100% | 0.40 37.50% | 0.79 97.50% | 0.29 63.29% | 0.59 103.45% | 0.32 45.76% | 0.35 9.37% | 0.19 45.71% | |
epsdiluted | 0 - | 0.21 Infinity% | 0 100% | 0.28 Infinity% | 0 100% | 0.17 Infinity% | 0 100% | 0.31 Infinity% | 0 100% | 0.23 Infinity% | 0 100% | 0.41 Infinity% | 0 100% | 0.19 Infinity% | 0 100% | 0.40 Infinity% | 0 100% | 0.25 Infinity% | 0 100% | 0.39 Infinity% | 0.79 102.56% | -0.10 112.35% | -0.20 104.92% | 0.34 270% | 0.67 97.06% | 0.23 65.67% | 0.46 100% | 0.42 8.70% | 0.84 100% | 0.28 66.67% | 0.56 100% | 0.50 10.71% | 1.01 102% | 0.32 68.32% | 0.64 100% | 0.40 37.50% | 0.78 95% | 0.29 62.82% | 0.59 103.45% | 0.32 45.76% | 0.35 9.37% | 0.19 45.71% |
All numbers in USD (except ratios and percentages)